ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2022-04-01falseNo description of principal activity4130truetrue 08931914 2022-04-01 2023-03-31 08931914 2021-04-01 2022-03-31 08931914 2023-03-31 08931914 2022-03-31 08931914 c:Director3 2022-04-01 2023-03-31 08931914 d:Buildings d:ShortLeaseholdAssets 2022-04-01 2023-03-31 08931914 d:Buildings d:ShortLeaseholdAssets 2023-03-31 08931914 d:Buildings d:ShortLeaseholdAssets 2022-03-31 08931914 d:PlantMachinery 2022-04-01 2023-03-31 08931914 d:PlantMachinery 2023-03-31 08931914 d:PlantMachinery 2022-03-31 08931914 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 08931914 d:FurnitureFittings 2022-04-01 2023-03-31 08931914 d:FurnitureFittings 2023-03-31 08931914 d:FurnitureFittings 2022-03-31 08931914 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 08931914 d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 08931914 d:CurrentFinancialInstruments 2023-03-31 08931914 d:CurrentFinancialInstruments 2022-03-31 08931914 d:Non-currentFinancialInstruments 2023-03-31 08931914 d:Non-currentFinancialInstruments 2022-03-31 08931914 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 08931914 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 08931914 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 08931914 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 08931914 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-03-31 08931914 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 08931914 d:ShareCapital 2023-03-31 08931914 d:ShareCapital 2022-03-31 08931914 d:SharePremium 2023-03-31 08931914 d:SharePremium 2022-03-31 08931914 d:RetainedEarningsAccumulatedLosses 2023-03-31 08931914 d:RetainedEarningsAccumulatedLosses 2022-03-31 08931914 d:AcceleratedTaxDepreciationDeferredTax 2023-03-31 08931914 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 08931914 c:FRS102 2022-04-01 2023-03-31 08931914 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 08931914 c:FullAccounts 2022-04-01 2023-03-31 08931914 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Registered number: 08931914









SWIFTBAR LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
SWIFTBAR LIMITED
REGISTERED NUMBER: 08931914

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
554,703
112,693

  
554,703
112,693

Current assets
  

Stocks
 5 
57,802
41,344

Debtors: amounts falling due within one year
 6 
658,690
742,116

Cash at bank and in hand
 7 
132,371
258,850

  
848,863
1,042,310

Creditors: amounts falling due within one year
 8 
(1,040,292)
(783,825)

Net current (liabilities)/assets
  
 
 
(191,429)
 
 
258,485

Total assets less current liabilities
  
363,274
371,178

Creditors: amounts falling due after more than one year
 9 
(56,549)
(80,678)

Provisions for liabilities
  

Deferred tax
 11 
(81,584)
(16,823)

  
 
 
(81,584)
 
 
(16,823)

Net assets
  
225,141
273,677


Capital and reserves
  

Called up share capital 
  
1,200
1,200

Share premium account
  
188,900
188,900

Profit and loss account
  
35,041
83,577

  
225,141
273,677


Page 1

 
SWIFTBAR LIMITED
REGISTERED NUMBER: 08931914
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




E A Weil
Director

Date: 20 December 2023

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
SWIFTBAR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Swiftbar Limited is a company limited by shares incorporated in England and Wales within the United Kingdom. The address of the registered office is Ground Floor, 45 Pall Mall, London, SW1Y 5JG.
The company's principal activity is that of public houses and bars.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest pound.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
SWIFTBAR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
SWIFTBAR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Plant and machinery
-
25%
Fixtures and fittings
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on an actual basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 41 (2022 - 30).

Page 5

 
SWIFTBAR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


Tangible fixed assets





Leasehold property
Plant and machinery
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 April 2022
-
24,534
201,324
225,858


Additions
103,990
121,488
321,530
547,008



At 31 March 2023

103,990
146,022
522,854
772,866



Depreciation


At 1 April 2022
-
13,528
99,637
113,165


Charge for the year on owned assets
2,166
18,687
84,145
104,998



At 31 March 2023

2,166
32,215
183,782
218,163



Net book value



At 31 March 2023
101,824
113,807
339,072
554,703



At 31 March 2022
-
11,006
101,687
112,693


5.


Stocks

2023
2022
£
£

Finished goods and goods for resale
57,802
41,344

57,802
41,344


Page 6

 
SWIFTBAR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

6.


Debtors

2023
2022
£
£


Trade debtors
101,157
45,190

Other debtors
543,346
615,273

Called up share capital not paid
-
100

Prepayments and accrued income
14,187
70,406

Corporation tax recoverable
-
11,147

658,690
742,116


Included within other debtors are rental deposits of £69,000 (2022: £69,000) which are repayable in more than 12 months.


7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
132,371
258,850

132,371
258,850



8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
24,000
24,000

Trade creditors
105,066
164,427

Corporation tax
-
5,546

Other taxation and social security
125,661
79,809

Other creditors
747,025
480,162

Accruals and deferred income
38,540
29,881

1,040,292
783,825


Page 7

 
SWIFTBAR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

9.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
56,549
80,678

56,549
80,678



10.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
24,000
24,000


24,000
24,000

Amounts falling due after more than one year

Bank loans
56,549
80,678


56,549
80,678



80,549
104,678



11.


Deferred taxation




2023


£






At beginning of year
(16,823)


Charged to profit or loss
(64,761)



At end of year
(81,584)

Page 8

 
SWIFTBAR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
 
11.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Accelerated capital allowances
(81,584)
(16,823)

(81,584)
(16,823)


12.


Pension commitments

The company operated a defined contribution pension scheme. The pension cost charge represents
contributions payable by the company to the fund and amounted to £18,093 
(2022: £10,338). There was
an outstanding balance of £5,218 
(2022: £3,201) at the year end.


13.


Related party transactions

At the balance sheet date, the company owed £94,931 (2022: £208,324) to the directors in respect of an
interest free loan. The loan is repayable on demand.
At the balance sheet date, the company owed £538,791 
(2022: £197,757) to Speakeasy Entertainment Ltd, a company of which Mr E Weil and Mrs R Stimpson are directors and shareholders.
At the balance sheet date, the company was owed £474,346 
(2022: £546,272) from Swift One Holdings Limited, a company under common control of the directors.

 
Page 9