ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31false2022-04-0100truefalse 08932414 2022-04-01 2023-03-31 08932414 2021-04-01 2022-03-31 08932414 2023-03-31 08932414 2022-03-31 08932414 2021-04-01 08932414 c:CompanySecretary1 2022-04-01 2023-03-31 08932414 c:Director1 2022-04-01 2023-03-31 08932414 c:Director1 2023-03-31 08932414 c:Director5 2022-04-01 2023-03-31 08932414 c:Director6 2022-04-01 2023-03-31 08932414 c:Director7 2022-04-01 2023-03-31 08932414 c:Director7 2023-03-31 08932414 c:RegisteredOffice 2022-04-01 2023-03-31 08932414 d:Buildings 2022-04-01 2023-03-31 08932414 d:Buildings 2023-03-31 08932414 d:Buildings 2022-03-31 08932414 d:PlantMachinery 2022-04-01 2023-03-31 08932414 d:PlantMachinery 2023-03-31 08932414 d:PlantMachinery 2022-03-31 08932414 d:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 08932414 d:OtherPropertyPlantEquipment 2023-03-31 08932414 d:OtherPropertyPlantEquipment 2022-03-31 08932414 d:CurrentFinancialInstruments 2023-03-31 08932414 d:CurrentFinancialInstruments 2022-03-31 08932414 d:Non-currentFinancialInstruments 2023-03-31 08932414 d:Non-currentFinancialInstruments 2022-03-31 08932414 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 08932414 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 08932414 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 08932414 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 08932414 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-03-31 08932414 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 08932414 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-03-31 08932414 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-03-31 08932414 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-03-31 08932414 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-03-31 08932414 d:ShareCapital 2023-03-31 08932414 d:ShareCapital 2022-03-31 08932414 d:ShareCapital 2021-04-01 08932414 d:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 08932414 d:RetainedEarningsAccumulatedLosses 2023-03-31 08932414 d:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 08932414 d:RetainedEarningsAccumulatedLosses 2022-03-31 08932414 d:RetainedEarningsAccumulatedLosses 2021-04-01 08932414 c:FRS102 2022-04-01 2023-03-31 08932414 c:Audited 2022-04-01 2023-03-31 08932414 c:FullAccounts 2022-04-01 2023-03-31 08932414 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Registered number: 08932414










BRIDGWATER RESOURCE RECOVERY LIMITED










DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

 
BRIDGWATER RESOURCE RECOVERY LIMITED
 
 
COMPANY INFORMATION


Directors
N J Wakefield (resigned 1 August 2023)
E D Archer 
S J Gordon 
A Price (appointed 1 August 2023)




Company secretary
M G Duggan



Registered number
08932414



Registered office
Unit G1 Ash Tree Court
Nottingham Business Park

Nottingham

NG8 6PY




Independent auditors
Ryecroft Glenton

Chartered Accountants & Statutory Auditors

32 Portland Terrace

Newcastle upon Tyne

NE2 1QP





 
BRIDGWATER RESOURCE RECOVERY LIMITED
 

CONTENTS



Page
Directors' Report
1 - 2
Independent Auditors' Report
3 - 6
Statement of Comprehensive Income
7
Balance Sheet
8
Statement of Changes in Equity
9
Notes to the Financial Statements
10 - 17


 
BRIDGWATER RESOURCE RECOVERY LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2023

The directors present their report and the financial statements for the year ended 31 March 2023.

Principal activity

The principal activity of the Company is the ownership of a facility in Bridgwater, Somerset to generate energy from the processing of waste materials. The facility is currently under construction.

Directors

The directors who served during the year were:

N J Wakefield (resigned 1 August 2023)
E D Archer 
S J Gordon 

Directors' responsibilities statement

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 1

 
BRIDGWATER RESOURCE RECOVERY LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023

Going concern

The Company has net liabilities of £330,976 at 31 March 2023 (2022 - £301,134) and is dependent upon the continued support of its funders, from whom it has received letters of support.
Additional funding has been received from the shareholders as the funding requirement was increased partly as a result of delays incurred in the construction programme, but also due to BREF requirements necessitating the implementation of additional capital equipment. The shareholders have confirmed their intention to continue supporting the company, and this support ensures that the company will continue to meet all liabilities as they fall due for payment for at least the next 12 months from the date of this report. Within 12 months of this report, it is expected that the company will be operational, and the directors have prepared a future cash flow model which shows that once operational the company will be profitable and cash generative. They are encouraged by forecasted electricity prices and their experiences with other projects which give them confidence that the assumptions in the model are reasonable.
Accordingly, the going concern basis has been adopted in preparing the financial statements.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditorsRyecroft Glentonwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 21 December 2023 and signed on its behalf.
 





................................................
A Price
Director

Page 2

 
BRIDGWATER RESOURCE RECOVERY LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BRIDGWATER RESOURCE RECOVERY LIMITED
 

Opinion


We have audited the financial statements of Bridgwater Resource Recovery Limited (the 'Company') for the year ended 31 March 2023, which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 March 2023 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 3

 
BRIDGWATER RESOURCE RECOVERY LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BRIDGWATER RESOURCE RECOVERY LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and  our Auditors' Report thereon.  The directors are responsible for the other information contained within the Annual Report.  Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated.  If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves.  If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Directors' Report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' Report and from the requirement to prepare a Strategic Report.


Page 4

 
BRIDGWATER RESOURCE RECOVERY LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BRIDGWATER RESOURCE RECOVERY LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


The extent to which the audit was considered capable of detecting irregularities including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

the Responsible Individual ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the Company through discussions with directors and other management, and from our commercial knowledge and experience of the infrastructure sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
we ensured that the identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the Company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: -

making enquiries of management as to where they considered there was susceptibility to fraud and their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
Page 5

 
BRIDGWATER RESOURCE RECOVERY LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BRIDGWATER RESOURCE RECOVERY LIMITED (CONTINUED)


To address the risk of fraud through management bias and override of controls, we: -

performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions; and
assessed whether judgements and assumptions made in determining the accounting estimates set out in the notes were indicative of potential bias.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: -

agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance;
enquiring of management as to actual and potential litigation and claims;
reviewing correspondence with HMRC, relevant regulators and the Company’s legal advisors; and
discussing laws and regulations with those responsible for monitoring compliance. We noted no issues from our discussions and subsequent evidence provided which suggested any material misstatements of the financial statements.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Grahame Maughan (Senior Statutory Auditor)
  
for and on behalf of
Ryecroft Glenton
 
Chartered Accountants & Statutory Auditors
32 Portland Terrace
Newcastle upon Tyne
NE2 1QP

21 December 2023
Page 6

 
BRIDGWATER RESOURCE RECOVERY LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2023

2023
2022
£
£

  

Administrative expenses
  
(29,649)
(76,670)

Operating loss
  
(29,649)
(76,670)

Interest payable and similar expenses
  
(193)
(125)

Loss before tax
  
(29,842)
(76,795)

Loss for the financial year
  
(29,842)
(76,795)

There was no other comprehensive income for 2023 (2022 - £NIL).

The notes on pages 10 to 17 form part of these financial statements.

Page 7

 
BRIDGWATER RESOURCE RECOVERY LIMITED
REGISTERED NUMBER: 08932414

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 5 
92,813,449
85,201,822

  
92,813,449
85,201,822

Current assets
  

Debtors: amounts falling due within one year
 6 
601,519
344,505

Cash at bank and in hand
 7 
4,880,580
390,017

  
5,482,099
734,522

Creditors: amounts falling due within one year
 8 
(31,674,526)
(22,763,950)

Net current liabilities
  
 
 
(26,192,427)
 
 
(22,029,428)

Total assets less current liabilities
  
66,621,022
63,172,394

Creditors: amounts falling due after more than one year
 9 
(66,951,998)
(63,473,528)

  

Net liabilities
  
(330,976)
(301,134)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(331,076)
(301,234)

  
(330,976)
(301,134)


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 December 2023.




................................................
A Price
Director

The notes on pages 10 to 17 form part of these financial statements.

Page 8

 
BRIDGWATER RESOURCE RECOVERY LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 April 2021
100
(224,439)
(224,339)



Loss for the year
-
(76,795)
(76,795)



At 1 April 2022
100
(301,234)
(301,134)



Loss for the year
-
(29,842)
(29,842)


At 31 March 2023
100
(331,076)
(330,976)


The notes on pages 10 to 17 form part of these financial statements.

Page 9

 
BRIDGWATER RESOURCE RECOVERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Bridgwater Resource Recovery Limited, company number 08932414 is a private company limited by shares incorporated in the United Kingdom under the Companies Act 2006. The address of the registered office is given on the company information page and the trading address is Showground Distribution Park, Showground Road, Bridgwater, TA6 6PS.
The principal activity of the Company is the ownership of a facility in Bridgwater, Somerset to generate energy from the processing of waste materials. The facility is currently under construction.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

These financial statements are prepared and rounded to the nearest whole £, being the functional currency of the business.

The disclosure requirements of Section 1A of FRS102 have been applied.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company has net liabilities of £330,976 at 31 March 2023 (2022 - £301,134) and is dependent upon the continued support of its funders, from whom it has received letters of support.
Additional funding has been received from the shareholders as the funding requirement was increased partly as a result of delays incurred in the construction programme, but also due to BREF requirements necessitating the implementation of additional capital equipment. The shareholders have confirmed their intention to continue supporting the company, and this support ensures that the company will continue to meet all liabilities as they fall due for payment for at least the next 12 months from the date of this report. Within 12 months of this report, it is expected that the company will be operational, and the directors have prepared a future cash flow model which shows that once operational the company will be profitable and cash generative. They are encouraged by forecasted electricity prices and their experiences with other projects which give them confidence that the assumptions in the model are reasonable.
Accordingly, the going concern basis has been adopted in preparing the financial statements.

  
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less any impairment loss. Cost includes professional fees and other directly attributable costs that are necessary to bring the asset to its operating condition.

No depreciation is provided on land as it is deemed to have an unlimited useful life.

No depreciation has been provided on the asset still under construction at the Balance Sheet date.

Page 10

 
BRIDGWATER RESOURCE RECOVERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

  
2.4

Assets under construction

During the construction phase of the project, construction costs are included in the company's Balance Sheet within fixed assets under assets under construction. Costs incurred in respect of future activity on the contract are capitalised only to the extent it is probable they will be recovered. This is valued at the lower of cost and estimated net realisable value.

The recorded costs comprise directly attributable costs incurred during the period on the construction including construction costs, associated legal and professional fees and insurance. In addition,  operational costs necessary for the testing of the asset are also capitalised, including any incidental income (see Note 3).

Upon completion, associated construction costs, having been capitalised to the balance sheet will be transferred to the relevant fixed asset category. As stated under the tangible fixed assets policy,  depreciation will then charged once construction of the asset is completed.

  
2.5

Capitalised Interest

The asset under construction will take a substantial period of time to be ready for its intended use and as such, interest costs have been capitalised as part of the cost of assets under construction. 

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 11

 
BRIDGWATER RESOURCE RECOVERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 12

 
BRIDGWATER RESOURCE RECOVERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the Company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Capitalisation of costs of testing and incidental income
The directors are mindful that until the asset is at a specific optimisation, and all milestone certificates have been received, that the plant is not considered to be fully operational, and at the intended level of operation. As such, the costs of testing and maintaining the asset whilst it is under construction, and any incidental income from this process, is capitalised in accordance with the applicable financial reporting framework, specifically Section 17 of FRS 102.
 
Impairment of tangible fixed assets
Determining whether tangible fixed assets are impaired requires an estimation of the value in use of the related asset. The value in use calculation requires the entity to estimate the future cash flows expected to arise from the asset and the discount rate in order to calculate present value. Forecast output is based on studies carried out at the commencement of each project, adjusted for experience as necessary. Electricity prices are determined with reference to externally sourced forward price curves, on contracted rates as appropriate. Forecasts cover the expected life of each project. There is no evidence of impairment.


4.


Employees

The Company has no employees (2022 - none).

Page 13

 
BRIDGWATER RESOURCE RECOVERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

5.


Tangible fixed assets





Freehold land
Assets under construction
Capitalised interest
Total

£
£
£
£



Cost or valuation


At 1 April 2022
2,344,462
65,701,932
17,155,428
85,201,822


Additions
-
(1,051,523)
8,663,150
7,611,627



At 31 March 2023

2,344,462
64,650,409
25,818,578
92,813,449






Net book value



At 31 March 2023
2,344,462
64,650,409
25,818,578
92,813,449



At 31 March 2022
2,344,462
65,701,932
17,155,428
85,201,822

Included within additions to assets under construction are costs of £6,300,125 which along with general construction costs, also include costs in relation to testing the asset in order to get the asset up to its intended optimisation, including incidental income from such testing of £7,351,648. This is in accordance with the Company's accounting policies as set out at Note 2.4.


6.


Debtors

2023
2022
£
£


Trade debtors
71,612
-

Other debtors
529,907
344,505

601,519
344,505



7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
4,880,580
390,017

4,880,580
390,017


Page 14

 
BRIDGWATER RESOURCE RECOVERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
3,059,305
4,379,248

Amounts owed to group undertakings (Note 10)
28,056,577
18,296,227

Other taxation and social security
157,064
-

Accruals and deferred income
401,580
88,475

31,674,526
22,763,950



9.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Amounts owed to group undertakings (Note 10)
66,951,998
63,473,528

66,951,998
63,473,528


Included in amounts owed to group undertakings is a secured loan of £95,008,575 (2022 - £81,769,755) with Bridgwater Energy Holdings Limited, the parent company of Bridgwater Resource Recovery Limited.
Interest is charged on this loan at 10%, with the accrued interest on the loan being £25,818,578 
(2022 - £17,155,428).
Secured creditors
There is a fixed and floating charge registered against the freehold land held by Security Trustee regarding the amounts owed to group undertakings.

Page 15

 
BRIDGWATER RESOURCE RECOVERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

10.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Due to parent company
28,056,577
18,296,227


28,056,577
18,296,227

Amounts falling due 1-2 years

Due to parent company
1,384,000
1,107,200


1,384,000
1,107,200

Amounts falling due 2-5 years

Due to parent company
5,812,800
4,982,400


5,812,800
4,982,400

Amounts falling due after more than 5 years

Due to parent company
59,755,198
57,383,928

59,755,198
57,383,928

95,008,575
81,769,755



11.


Capital commitments


At 31 March 2023 the Company had capital commitments as follows:

2023
2022
£
£


Contracted for but not provided in these financial statements
2,588,849
5,859,905

2,588,849
5,859,905

Page 16

 
BRIDGWATER RESOURCE RECOVERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

12.


Related party transactions

Iona Capital Limited is a related party by virtue of common control. During the period the Company received invoices from Iona Capital Limited for £86,120 (2022 - £109,647). At the Balance Sheet date the amount due to Iona Capital Limited was £NIL (2022 - £NIL).
The Company incurred management services charges from Equitix Management Services Limited of £138,134 
(2022 - £127,140). At the Balance Sheet date, the amount due to Equitix Management Services Limited was £NIL (2022 - £NIL). Equitix Management Services Limited is a related company by way of it's mutual ultimate parent company.
The directors of Equitix and Iona were paid £20,539 for their services during the period 
(2022 - £24,373)


13.


Controlling party

The Company's immediate parent is Bridgwater Energy Holdings Limited, a company incorporated in the United Kingdom and registered in England and Wales. The Company's immediate parent's address is Unit G1 Ash Tree Court, Nottingham Business Park, Nottingham, England, NG8 6PY. The smallest group in which the Company results are consolidated is Bridgwater Energy Holdings Limited. Copies of the consolidated accounts of Bridgwater Energy Holdings Limited are available from Companies House.
 
In the directors' opinion, there is no ultimate controlling party. 

Page 17