ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-3111false2022-04-01truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 13207989 2022-04-01 2023-03-31 13207989 2021-02-17 2022-03-31 13207989 2023-03-31 13207989 2022-03-31 13207989 c:Director1 2022-04-01 2023-03-31 13207989 d:FreeholdInvestmentProperty 2022-04-01 2023-03-31 13207989 d:FreeholdInvestmentProperty 2023-03-31 13207989 d:FreeholdInvestmentProperty 2022-03-31 13207989 d:CurrentFinancialInstruments 2023-03-31 13207989 d:CurrentFinancialInstruments 2022-03-31 13207989 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 13207989 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 13207989 d:ShareCapital 2023-03-31 13207989 d:ShareCapital 2022-03-31 13207989 d:RevaluationReserve 2023-03-31 13207989 d:RevaluationReserve 2022-03-31 13207989 d:RetainedEarningsAccumulatedLosses 2023-03-31 13207989 d:RetainedEarningsAccumulatedLosses 2022-03-31 13207989 c:FRS102 2022-04-01 2023-03-31 13207989 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 13207989 c:FullAccounts 2022-04-01 2023-03-31 13207989 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 13207989 2 2022-04-01 2023-03-31 13207989 5 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Registered number: 13207989










MERCIA REAL ESTATE (NORTHSIDE) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

 
MERCIA REAL ESTATE (NORTHSIDE) LIMITED
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Notes to the Financial Statements
 
3 - 7


 
MERCIA REAL ESTATE (NORTHSIDE) LIMITED
REGISTERED NUMBER: 13207989

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Investment property
 4 
2,016,385
2,000,000

Current assets
  

Debtors
 5 
109,544
112,520

Cash at bank and in hand
  
40,920
136,764

  
150,464
249,284

Creditors: amounts falling due within one year
 6 
(2,068,209)
(1,999,192)

Net current liabilities
  
 
 
(1,917,745)
 
 
(1,749,908)

Total assets less current liabilities
  
98,640
250,092

Provisions for liabilities
  

Deferred tax
  
(85,726)
(85,726)

Net assets
  
12,914
164,366


Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
  
257,177
257,177

Profit and loss account
  
(244,363)
(92,911)

  
12,914
164,366


Page 1

 
MERCIA REAL ESTATE (NORTHSIDE) LIMITED
REGISTERED NUMBER: 13207989
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 December 2023.


S T Clark
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
MERCIA REAL ESTATE (NORTHSIDE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Mercia Real Estate (Northside) Limited (the company) is a private company limited by shares, incorporated and domiciled in England. The address of its registered office is Maddox House, 117 Edmund Street, Birmingham, B3 2HJ. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company is dependant upon the support from it's ultimate parent company and it's directors. They have indicated that they will continue to provide financial support to the company for the foreseeable future. Accordingly these financial statements have been prepared on the going concern basis.

 
2.3

Revenue

Rental income is recognised on a receivable basis and included within turnover net of value added tax.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
MERCIA REAL ESTATE (NORTHSIDE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.9

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
MERCIA REAL ESTATE (NORTHSIDE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2022 - 1).

Page 5

 
MERCIA REAL ESTATE (NORTHSIDE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


Investment property


Freehold investment property

£



Valuation


At 1 April 2022
2,000,000


Additions at cost
16,385



At 31 March 2023
2,016,385

The 2023 valuations were made by the director, on an open market value for existing use basis.





If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2023
2022
£
£


Historic cost
1,673,482
1,657,097


5.


Debtors

2023
2022
£
£


Trade debtors
49,444
45,991

Amounts owed by group undertakings
60,100
60,100

Other debtors
-
5,389

Prepayments and accrued income
-
1,040

109,544
112,520


Page 6

 
MERCIA REAL ESTATE (NORTHSIDE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank overdrafts
4,079
-

Trade creditors
6,966
9,333

Amounts owed to group undertakings
1,950,006
1,931,872

Other taxation and social security
5,821
-

Other creditors
23,289
3,638

Accruals and deferred income
78,048
54,349

2,068,209
1,999,192


Amounts owed to group undertakings of £1,934,660 are secured by a fixed and floating charge over all the property and undertakings of the company.


7.


Controlling party

The Company's ultimate parent undertaking is Mercia Real Estate (UK) Limited.

 
Page 7