F D Dale & Company Ltd - Period Ending 2022-12-31

F D Dale & Company Ltd - Period Ending 2022-12-31


F D Dale & Company Ltd 06378306 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is that of holding investments Digita Accounts Production Advanced 6.30.9574.0 true true 06378306 2022-01-01 2022-12-31 06378306 2022-12-31 06378306 core:RetainedEarningsAccumulatedLosses 2022-12-31 06378306 core:RevaluationReserve 2022-12-31 06378306 core:ShareCapital 2022-12-31 06378306 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-12-31 06378306 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2022-12-31 06378306 core:CurrentFinancialInstruments 2022-12-31 06378306 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 06378306 core:Non-currentFinancialInstruments 2022-12-31 06378306 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 06378306 core:FurnitureFittingsToolsEquipment 2022-12-31 06378306 core:MotorVehicles 2022-12-31 06378306 bus:SmallEntities 2022-01-01 2022-12-31 06378306 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 06378306 bus:FullAccounts 2022-01-01 2022-12-31 06378306 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 06378306 bus:RegisteredOffice 2022-01-01 2022-12-31 06378306 bus:Director2 2022-01-01 2022-12-31 06378306 bus:Director4 2022-01-01 2022-12-31 06378306 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 06378306 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 06378306 core:MotorVehicles 2022-01-01 2022-12-31 06378306 core:PlantMachinery 2022-01-01 2022-12-31 06378306 countries:UnitedKingdom 2022-01-01 2022-12-31 06378306 2021-12-31 06378306 core:FurnitureFittingsToolsEquipment 2021-12-31 06378306 core:MotorVehicles 2021-12-31 06378306 2021-01-01 2021-12-31 06378306 2021-12-31 06378306 core:RetainedEarningsAccumulatedLosses 2021-12-31 06378306 core:RevaluationReserve 2021-12-31 06378306 core:ShareCapital 2021-12-31 06378306 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2021-12-31 06378306 core:CurrentFinancialInstruments 2021-12-31 06378306 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 06378306 core:Non-currentFinancialInstruments 2021-12-31 06378306 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 06378306 core:FurnitureFittingsToolsEquipment 2021-12-31 06378306 core:MotorVehicles 2021-12-31 iso4217:GBP xbrli:pure

Registration number: 06378306

F D Dale & Company Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2022

 

F D Dale & Company Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

F D Dale & Company Ltd

Company Information

Directors

Mrs C A Dale

Mr F D Dale

Registered office

Oakmoore Court
Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

Accountants

Ballards LLP
Chartered Accountants
Oakmoore Court
11C Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

 

F D Dale & Company Ltd

(Registration number: 06378306)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

23,016

29,955

Investment property

5

344,916

344,916

Investments

8,334

8,334

Other financial assets

6

673,257

896,831

 

1,049,523

1,280,036

Current assets

 

Debtors

7

285,491

217,254

Cash at bank and in hand

 

94,050

86,107

 

379,541

303,361

Creditors: Amounts falling due within one year

8

(46,355)

(29,894)

Net current assets

 

333,186

273,467

Total assets less current liabilities

 

1,382,709

1,553,503

Creditors: Amounts falling due after more than one year

8

(10,595)

(19,551)

Provisions for liabilities

(102,214)

(177,428)

Net assets

 

1,269,900

1,356,524

Capital and reserves

 

Called up share capital

1

1

Revaluation reserve

1,356,290

1,356,290

Retained earnings

(86,391)

233

Shareholders' funds

 

1,269,900

1,356,524

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

F D Dale & Company Ltd

(Registration number: 06378306)
Balance Sheet as at 31 December 2022

Approved and authorised by the Board on 22 December 2023 and signed on its behalf by:
 

.........................................
Mr F D Dale
Director

   
 

F D Dale & Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Oakmoore Court
Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

F D Dale & Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance

Motor vehicles

25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

F D Dale & Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

A provision is recognised when there is a legal or constructive obligation as a result of a past event and it is probable that an outflow of economic benefits will be required to settle the obligation.

 

F D Dale & Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2021 - 2).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2022

20,117

33,720

53,837

At 31 December 2022

20,117

33,720

53,837

Depreciation

At 1 January 2022

9,129

14,753

23,882

Charge for the year

2,198

4,741

6,939

At 31 December 2022

11,327

19,494

30,821

Carrying amount

At 31 December 2022

8,790

14,226

23,016

At 31 December 2021

10,988

18,967

29,955

5

Investment properties

2022
£

At 1 January

344,916

At 31 December

344,916

 

F D Dale & Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

6

Other financial assets (current and non-current)

2022
£

2021
£

Non-current financial assets

Financial assets at fair value through profit and loss

673,257

896,831

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 January 2022

896,831

896,831

Revaluations

(120,469)

(120,469)

Additions

95,419

95,419

Disposals

(198,524)

(198,524)

At 31 December 2022

673,257

673,257

Carrying amount

At 31 December 2022

673,257

673,257

7

Debtors

2022
£

2021
£

Owed by related parties

79,941

27,441

Other debtors

205,550

189,813

Total current trade and other debtors

285,491

217,254

 

F D Dale & Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

9

9,732

9,420

Amounts owed to related parties

3,657

3,657

Taxation and social security

 

893

-

Other creditors

 

32,073

16,817

 

46,355

29,894

Due after one year

 

Loans and borrowings

9

10,595

19,551

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Other borrowings

10,595

19,551

2022
£

2021
£

Current loans and borrowings

Other borrowings

9,732

9,420