Medics Network Limited - Accounts to registrar (filleted) - small 23.2.5

Medics Network Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 SC438608 Board of Directors 1.4.22 31.3.23 31.3.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC4386082022-03-31SC4386082023-03-31SC4386082022-04-012023-03-31SC4386082021-03-31SC4386082021-04-012022-03-31SC4386082022-03-31SC438608ns10:Originalns15:Scotland2022-04-012023-03-31SC438608ns14:PoundSterlingns10:Original2022-04-012023-03-31SC438608ns10:Originalns10:Director12022-04-012023-03-31SC438608ns10:Original2022-04-012023-03-31SC438608ns10:Original2023-03-31SC438608ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-31SC438608ns10:Originalns10:SmallEntities2022-04-012023-03-31SC438608ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-012023-03-31SC438608ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-31SC438608ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-31SC438608ns10:Originalns10:FullAccounts2022-04-012023-03-31SC438608ns10:Originalns10:Director22022-04-012023-03-31SC438608ns10:Originalns10:RegisteredOffice2022-04-012023-03-31SC438608ns10:Original2022-03-31SC438608ns10:Originalns5:CurrentFinancialInstruments2023-03-31SC438608ns10:Originalns5:CurrentFinancialInstruments2022-03-31SC438608ns10:Originalns5:Non-currentFinancialInstruments2023-03-31SC438608ns10:Originalns5:Non-currentFinancialInstruments2022-03-31SC438608ns5:ShareCapitalns10:Original2023-03-31SC438608ns5:ShareCapitalns10:Original2022-03-31SC438608ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-31SC438608ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-31SC438608ns5:ShareCapitalns10:Original2021-03-31SC438608ns10:Originalns5:RetainedEarningsAccumulatedLosses2021-03-31SC438608ns10:Original2021-03-31SC438608ns10:Originalns5:RetainedEarningsAccumulatedLosses2021-04-012022-03-31SC438608ns10:Original2021-04-012022-03-31SC438608ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-04-012023-03-31SC438608ns10:Originalns5:FurnitureFittings2022-04-012023-03-31SC438608ns10:Originalns5:MotorVehicles2022-04-012023-03-31SC438608ns10:Originalns5:ComputerEquipment2022-04-012023-03-31SC438608ns10:Originalns5:FurnitureFittings2022-03-31SC438608ns10:Originalns5:MotorVehicles2022-03-31SC438608ns10:Originalns5:ComputerEquipment2022-03-31SC438608ns10:Original2022-03-31SC438608ns10:Originalns5:FurnitureFittings2023-03-31SC438608ns10:Originalns5:MotorVehicles2023-03-31SC438608ns10:Originalns5:ComputerEquipment2023-03-31SC438608ns10:Originalns5:FurnitureFittings2022-03-31SC438608ns10:Originalns5:MotorVehicles2022-03-31SC438608ns10:Originalns5:ComputerEquipment2022-03-31SC438608ns10:Originalns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-03-31SC438608ns10:Originalns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-04-012023-03-31SC438608ns10:Originalns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-03-31SC438608ns10:Originalns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-03-31SC438608ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-31SC438608ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-31SC438608ns10:Originalns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-31SC438608ns10:Originalns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-31SC438608ns5:BetweenOneFiveYearsns10:Originalns5:HirePurchaseContracts2023-03-31SC438608ns5:BetweenOneFiveYearsns10:Originalns5:HirePurchaseContracts2022-03-31SC438608ns10:Originalns5:HirePurchaseContracts2023-03-31SC438608ns10:Originalns5:HirePurchaseContracts2022-03-31SC438608ns10:Originalns5:WithinOneYear2023-03-31SC438608ns10:Originalns5:WithinOneYear2022-03-31SC438608ns5:BetweenOneFiveYearsns10:Original2023-03-31SC438608ns5:BetweenOneFiveYearsns10:Original2022-03-31SC438608ns10:Originalns5:AllPeriods2023-03-31SC438608ns10:Originalns5:AllPeriods2022-03-31SC438608ns10:Originalns5:DeferredTaxation2022-03-31SC438608ns10:Originalns5:DeferredTaxation2023-03-31SC438608ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-31SC438608ns10:Originalns10:Director222022-03-31SC438608ns10:Originalns10:Director222021-03-31SC438608ns10:Originalns10:Director222022-04-012023-03-31SC438608ns10:Originalns10:Director222021-04-012022-03-31SC438608ns10:Originalns10:Director222023-03-31SC438608ns10:Originalns10:Director222022-03-31SC438608ns10:Original1ns10:Director12022-03-31SC438608ns10:Original1ns10:Director12021-03-31SC438608ns10:Original1ns10:Director12022-04-012023-03-31SC438608ns10:Original1ns10:Director12021-04-012022-03-31SC438608ns10:Original1ns10:Director12023-03-31SC438608ns10:Original1ns10:Director12022-03-31
REGISTERED NUMBER: SC438608 (Scotland)












UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

FOR

MEDICS NETWORK LIMITED

MEDICS NETWORK LIMITED (REGISTERED NUMBER: SC438608)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023










Page

Company Information 1

Balance Sheet 2

Statement of Changes in Equity 4

Notes to the Financial Statements 5


MEDICS NETWORK LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2023







DIRECTORS: Ms J Marshall
K Hinduja



REGISTERED OFFICE: c/o Donachie Chartered Accountants
2nd Floor
62 Templeton Street
Glasgow
G40 1DA



BUSINESS ADDRESS: Cypress House
First Floor
Grove Avenue
Wilmslow
Cheshire
SK9 5EG



REGISTERED NUMBER: SC438608 (Scotland)



ACCOUNTANTS: Donachie Chartered Accountants
2nd Floor
Templeton House
62 Templeton Street
Glasgow
G40 1DA



SOLICITORS: Wright, Johnston & Mackenzie LLP
St Vincent Plaza
319 St Vincent Street
Glasgow
G2 5RZ

MEDICS NETWORK LIMITED (REGISTERED NUMBER: SC438608)

BALANCE SHEET
31 MARCH 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 73,007 93,491
Investments 5 267,750 267,750
340,757 361,241

CURRENT ASSETS
Stocks 6 745,685 528,385
Debtors 7 1,093,163 826,418
Cash at bank 25,512 21,797
1,864,360 1,376,600
CREDITORS
Amounts falling due within one year 8 2,104,371 1,628,978
NET CURRENT LIABILITIES (240,011 ) (252,378 )
TOTAL ASSETS LESS CURRENT LIABILITIES 100,746 108,863

CREDITORS
Amounts falling due after more than one year 9 (45,327 ) (56,926 )

PROVISIONS FOR LIABILITIES 12 (13,382 ) (13,382 )
NET ASSETS 42,037 38,555

CAPITAL AND RESERVES
Called up share capital 13 100 100
Retained earnings 14 41,937 38,455
SHAREHOLDERS' FUNDS 42,037 38,555

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MEDICS NETWORK LIMITED (REGISTERED NUMBER: SC438608)

BALANCE SHEET - continued
31 MARCH 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2023 and were signed on its behalf by:





Ms J Marshall - Director


MEDICS NETWORK LIMITED (REGISTERED NUMBER: SC438608)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 April 2021 100 79,075 79,175

Changes in equity
Dividends - (270,000 ) (270,000 )
Total comprehensive income - 229,380 229,380
Balance at 31 March 2022 100 38,455 38,555

Changes in equity
Dividends - (300,000 ) (300,000 )
Total comprehensive income - 303,482 303,482
Balance at 31 March 2023 100 41,937 42,037

MEDICS NETWORK LIMITED (REGISTERED NUMBER: SC438608)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023


1. STATUTORY INFORMATION

Medics Network Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received, net of VAT and represents the supply of services under contracts.

Turnover is recognised at the point at which the following conditions can be satisfied:

The Company has fulfilled its contractual obligations to the customer;

The amount of revenue can be reliably measured; and

It is probable that the economic benefit associated with the sale will flow to the entity.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 25% Straight line
Motor vehicles - 25% Straight line
Computer equipment - Straight line over 3 years

Tangible fixed assets are stated at cost less depreciation. Cost represents purchase price together with any incidental costs of acquisition.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

MEDICS NETWORK LIMITED (REGISTERED NUMBER: SC438608)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Financial instruments
Financial instruments are classified and accounted for as financial assets, financial liabilities or equity instruments, according to the substance of the contractual arrangement.

Financial instruments which are assets are stated at cost less any provision for impairment. Financial liabilities are stated at principal capital amounts outstanding at the period end. Issue costs relating to financial liabilities are deducted from the outstanding balance and are amortised over the period to the due date for repayment of the financial liability.

An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. A financial liability is any contractual arrangement for an entity to deliver cash to the holder of the associated financial instrument.

Debtors and creditors that fall due within one
Debtors and creditors that fall due within one year are recorded in the financial statements at undiscounted transaction (invoice) price. Debtors are reviewed for impairment at each reporting date and any impairments are recorded within the profit and loss and shown within administrative expenses.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 (2022 - 20 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2022 42,003 86,259 126,328 254,590
Additions 11,853 - 1,990 13,843
At 31 March 2023 53,856 86,259 128,318 268,433
DEPRECIATION
At 1 April 2022 30,394 15,424 115,281 161,099
Charge for year 6,554 20,565 7,208 34,327
At 31 March 2023 36,948 35,989 122,489 195,426
NET BOOK VALUE
At 31 March 2023 16,908 50,270 5,829 73,007
At 31 March 2022 11,609 70,835 11,047 93,491

MEDICS NETWORK LIMITED (REGISTERED NUMBER: SC438608)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2022
and 31 March 2023 86,259
DEPRECIATION
At 1 April 2022 15,424
Charge for year 20,565
At 31 March 2023 35,989
NET BOOK VALUE
At 31 March 2023 50,270
At 31 March 2022 70,835

5. FIXED ASSET INVESTMENTS

Investments (neither listed nor unlisted) were as follows:
2023 2022
£    £   
Investments 267,750 267,750

6. STOCKS
2023 2022
£    £   
Work-in-progress 745,685 528,385

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 84,289 64,592
Other debtors 321,588 239,993
Directors' current accounts 675,911 463,780
Prepayments 11,375 58,053
1,093,163 826,418

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Hire purchase contracts (see note 10) 11,600 11,601
Trade creditors 180,556 147,964
Corporation tax 344,179 172,683
Social security and other taxes 10,529 8,203
VAT 56,138 31,429
Other creditors 1,472,629 1,246,174
Accruals and deferred income 28,740 10,924
2,104,371 1,628,978

MEDICS NETWORK LIMITED (REGISTERED NUMBER: SC438608)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Hire purchase contracts (see note 10) 45,327 56,926

10. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2023 2022
£    £   
Net obligations repayable:
Within one year 11,600 11,601
Between one and five years 45,327 56,926
56,927 68,527

Non-cancellable operating leases
2023 2022
£    £   
Within one year 59,470 61,971
Between one and five years 93,185 113,052
152,655 175,023

11. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Hire purchase contracts 56,927 68,527

12. PROVISIONS FOR LIABILITIES
2023 2022
£    £   
Deferred tax 13,382 13,382

Deferred
tax
£   
Balance at 1 April 2022 13,382
Balance at 31 March 2023 13,382

MEDICS NETWORK LIMITED (REGISTERED NUMBER: SC438608)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


13. CALLED UP SHARE CAPITAL

Allotted, Issued and fully paid:
Number: Class: Nominal 2015 2014
Value: £ £
48 Ordinary A Shares £1 48 48
49 Ordinary B Shares £1 49 49
1 Ordinary C Shares £1 1 1
1 Ordinary D Shares £1 1 1
1 Ordinary E Shares £1 1 1
100 100

The holder of an 'A', 'B', 'C', 'D' and 'E' Ordinary share is entitled on a show of hands to one vote and on a poll to one vote for every 'A', 'B', 'C', 'D' and 'E' Ordinary share of which he or she is the holder.

The holder of each class of Ordinary share is entitled to participate in dividends which the company determines to distribute in respect of any financial year. Differential rates of dividends can be declared on each class of share.

14. RESERVES
Retained
earnings
£   

At 1 April 2022 38,455
Profit for the year 303,482
Dividends (300,000 )
At 31 March 2023 41,937

15. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2023 and 31 March 2022:

2023 2022
£    £   
K Hinduja
Balance outstanding at start of year 447,461 358,799
Amounts advanced 507,211 88,662
Amounts repaid (300,000 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 654,672 447,461

Ms J Marshall
Balance outstanding at start of year 16,319 14,900
Amounts advanced 6,120 1,419
Amounts repaid (1,200 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 21,239 16,319

16. RELATED PARTY DISCLOSURES

During the year, total dividends of £300,000 (2022 - £270,000) were paid to the directors .

The controlling party is K Hinduja.