WATTBIKE_IP_LIMITED - Accounts


Company Registration No. 07411085 (England and Wales)
WATTBIKE IP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
WATTBIKE IP LIMITED
COMPANY INFORMATION
Directors
Mr D Adamovic
Mr P R Lay
(Appointed 11 October 2022)
Mr S D Loftus
(Appointed 4 May 2023)
Company number
07411085
Registered office
Unit 13
Nottingham South & Wilford Industrial Estate
Ruddington Lane
Nottingham
NG11 7EP
Auditor
UHY Hacker Young
14 Park Row
Nottingham
NG1 6GR
WATTBIKE IP LIMITED
CONTENTS
Page
Directors' report
1 - 2
Statement of income and retained earnings
7
Balance sheet
8
Notes to the financial statements
9 - 13
WATTBIKE IP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 1 -

The directors present their annual report and financial statements for the year ended 30 September 2022.

Principal activities

The principal activity of the company continued to be that of leasing intellectual property.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr D Adamovic
Mr R Baker
(Resigned 4 May 2023)
Mr P R Lay
(Appointed 11 October 2022)
Mr S D Loftus
(Appointed 4 May 2023)
Post reporting date events

The company sits within a group headed by Wattbike (Holdings) Limited and may be reliant upon funding provided by that company and fellow group undertakings. Subsequent to the end of the financial year, on 13 March 2023 an amount of £1,081,000 was advanced to Wattbike (Holdings) Limited through new shareholder loan notes. In addition to this, on 11 October 2023, the Group repaid its existing asset backed facilities and agreed new extended facilities with a 12 month term. The value of the available facility varies over times alongside the asset base, but with a maximum total value to of £3,400,000, comprising amounts secured on group assets including stock, trade debtors and other assets (including intellectual property).

The intention of both these new funding instruments is to provide the group with both additional working capital and, further, improved funding to support strategic and growth initiatives in the short term.

Auditor

The auditor, UHY Hacker Young, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

WATTBIKE IP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 2 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland". Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr P R Lay
Director
14 December 2023
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WATTBIKE IP LIMITED
- 3 -
Opinion

We have audited the financial statements of Wattbike IP Limited (the 'company') for the year ended 30 September 2022 which comprise the statement of income and retained earnings, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 September 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We draw your attention to Note 1.2 to the Company financial statements which explains that the wider group has finance in place until October 2024 but there is no guarantee that this support will remain in place for at least 12 months from the signing of these financial statements. Although the company has been profitable the wider group has not operated at a profit since 2021. The Wattbike (Holdings) Limited group loss after tax in the year amounted to £8,762,188 (2021 - profit after tax of £806,056). At the balance sheet date, the Wattbike (Holdings) Limited group had net liabilities of £511,439 (2021 - net assets of £8,329,406).

 

These conditions along with the other matters as set out in Note 1.2, indicate that a material uncertainty exists that may cast significant doubt on the company's ability to continue as a going concern.

 

Our opinion is not modified in respect of the matter.

 

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WATTBIKE IP LIMITED
- 4 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the directors' report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit; or

  •     the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report and take advantage of the small companies exemption from the requirement to prepare a strategic report.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WATTBIKE IP LIMITED
- 5 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the company and the industry in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to the acts by the company, which were contrary to applicable laws and regulations including fraud, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to inflated revenue and profit.

Audit procedures performed included:

 

  • Enquiry of management regarding any instances of actual or potential fraud during the year;

  • Assessment of fraud prevention and detection procedures within the company;

  • Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business;

  • Enquiry of management regarding actual and potential litigation and claims, or any potential breaches of laws and regulations; and

  • Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WATTBIKE IP LIMITED
- 6 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Roger Merchant (Senior Statutory Auditor)
For and on behalf of UHY Hacker Young
14 December 2023
Chartered Accountants
Statutory Auditor
WATTBIKE IP LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 7 -
2022
2021
Notes
£
£
Turnover
236,400
236,400
Administrative expenses
(144,813)
(253,077)
Profit/(loss) before taxation
91,587
(16,677)
Tax on profit/(loss)
3
(13,559)
2,959
Profit/(loss) for the financial year
78,028
(13,718)
Retained earnings brought forward
64,053
77,771
Retained earnings carried forward
142,081
64,053
WATTBIKE IP LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2022
30 September 2022
- 8 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
123,761
137,511
Current assets
Debtors
5
327,918
295,036
Cash at bank and in hand
73
613
327,991
295,649
Creditors: amounts falling due within one year
6
(34,671)
(94,107)
Net current assets
293,320
201,542
Net assets
417,081
339,053
Capital and reserves
Called up share capital
4
4
Share premium account
274,996
274,996
Profit and loss reserves
142,081
64,053
Total equity
417,081
339,053

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 December 2023 and are signed on its behalf by:
Mr P R Lay
Director
Company Registration No. 07411085
WATTBIKE IP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 9 -
1
Accounting policies
Company information

Wattbike IP Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 13, Nottingham South & Wilford Industrial Estate, Ruddington Lane, Nottingham, NG11 7EP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

The company sits within a group headed by Wattbike (Holdings) Limited. Since the year end, additional finance facilities have been negotiated by the group through to October 2024 (which is less than 12 months from the approval of the parent's financial statements), which should be expected to support forecast trading requirements. However, there is no guarantee that new finance facilities can be put in place after that date. To cover at least the next 12 months, there remains a material uncertainty as to whether, without additional finance facilities from October 2024, that all liabilities of the wider group will be met as they fall due.

Despite the company being profitable and having net assets of £417,081 (2021 - £339,053) as at 30 September 2022, the company's only income stream is from Wattbike Limited and so is reliant on the company continuing to trade.

See the directors' report for further discussion on the above and the re-financing which has taken place after the year end.

1.3
Turnover
Turnover represents royalties received, excluding value added tax.
1.4
Patents and intellectual property

Patents are valued at cost less accumulated amortisation. Amortisation is provided at an annual rate of 20% in order to write off the assets over its useful economic life of 5 years. Intellectual property is valued at cost or valuation less accumulated amortisation. Amortisation is provided in order to write off the asset over its estimated useful life of 20 years.

WATTBIKE IP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 10 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised.

WATTBIKE IP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 11 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
4
3
Taxation
2022
2021
£
£
Deferred tax
Origination and reversal of timing differences
-
0
(2,959)
Adjustment in respect of prior periods
13,559
-
0
Total deferred tax
13,559
(2,959)
4
Intangible fixed assets
Patent & intellectual property
£
Cost
At 1 October 2021 and 30 September 2022
276,607
Amortisation and impairment
At 1 October 2021
139,096
Amortisation charged for the year
13,750
At 30 September 2022
152,846
Carrying amount
At 30 September 2022
123,761
At 30 September 2021
137,511
WATTBIKE IP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 12 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
287,596
237,166
Other debtors
40,322
44,311
327,918
281,477
Deferred tax asset
-
0
13,559
327,918
295,036
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
18,121
84,507
Other creditors
16,550
9,600
34,671
94,107
7
Events after the reporting date

The company sits within a group headed by Wattbike (Holdings) Limited and may be reliant upon funding provided by that company and fellow group undertakings. Subsequent to the end of the financial year, on 13 March 2023 an amount of £1,081,000 was advanced to Wattbike (Holdings) Limited through new shareholder loan notes. In addition to this, on 11 October 2023, the Group repaid its existing asset backed facilities and agreed new extended facilities with a 12 month term. The value of the available facility varies over times alongside the asset base, but with a maximum total value to of £3,400,000, comprising amounts secured on group assets including stock, trade debtors and other assets (including intellectual property).

The intention of both these new funding instruments is to provide the group with both additional working capital and, further, improved funding to support strategic and growth initiatives in the short term.

8
Related party transactions

The company is exempt from disclosing transactions with fellow group members under section 33.1A of FRS 102.

WATTBIKE IP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 13 -
9
Parent company

The ultimate parent company is Wattbike (Holdings) Limited, incorporated in England and Wales.

 

This company is included within the consolidated financial statements prepared by Wattbike (Holdings) Limited, which are available from Unit 13, Nottingham South & Wilford Industrial Estate, Ruddington Lane, West Bridgford, Nottingham, Nottinghamshire, England, NG11 7EP.

2022-09-302021-10-01falseCCH SoftwareCCH Accounts Production 2023.200Mr D AdamovicMr R BakerMr P R LayMr S D Loftus074110852021-10-012022-09-3007411085bus:Director12021-10-012022-09-3007411085bus:Director32021-10-012022-09-3007411085bus:Director42021-10-012022-09-3007411085bus:Director22021-10-012022-09-3007411085bus:RegisteredOffice2021-10-012022-09-30074110852022-09-30074110852020-10-012021-09-3007411085core:RetainedEarningsAccumulatedLosses2021-09-3007411085core:RetainedEarningsAccumulatedLosses2020-09-3007411085core:RetainedEarningsAccumulatedLosses2022-09-3007411085core:RetainedEarningsAccumulatedLosses2021-09-3007411085core:ShareCapital2022-09-3007411085core:ShareCapital2021-09-3007411085core:SharePremium2022-09-3007411085core:SharePremium2021-09-30074110852021-09-3007411085core:IntangibleAssetsOtherThanGoodwill2022-09-3007411085core:IntangibleAssetsOtherThanGoodwill2021-09-3007411085core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3007411085core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3007411085core:CurrentFinancialInstruments2022-09-3007411085core:CurrentFinancialInstruments2021-09-3007411085core:IntangibleAssetsOtherThanGoodwill2021-10-012022-09-300741108512021-10-012022-09-300741108512020-10-012021-09-3007411085core:IntangibleAssetsOtherThanGoodwill2021-09-3007411085core:WithinOneYear2022-09-3007411085core:WithinOneYear2021-09-3007411085bus:PrivateLimitedCompanyLtd2021-10-012022-09-3007411085bus:FRS1022021-10-012022-09-3007411085bus:Audited2021-10-012022-09-3007411085bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP