DBM_HOLDINGS_LIMITED - Accounts


Company registration number SC276499 (Scotland)
DBM HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
DBM HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Benjamin Molyneux
Ian Wilson
Secretary
Benjamin Molyneux
Company number
SC276499
Registered office
DBM House
Clifton View
East Mains Industrial Estate
Broxburn
West Lothian
United Kingdom
EH52 5NE
Auditor
Azets Audit Services
Exchange Place 3
Semple Street
Edinburgh
United Kingdom
EH3 8BL
Bankers
Royal Bank of Scotland
4 Almondvale South
Livingston
West Lothian
United Kingdom
EH54 6NB
DBM HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Company statement of cash flows
13
Notes to the financial statements
14 - 28
DBM HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 1 -

The directors present the strategic report for the year ended 31 March 2023.

Review of the business

The directors are satisfied with the performance of the group over the last 12 months. Particularly in light of the current economic climate.

 

Turnover was up 7%, however GP% was down from 21.8% to 19.45%. This was due to a number of factors including increased competition and an increase in overheads such as power and salaries.

 

Performance for the financial year 2023-2024 is well down on forecast as our largest customer sold some of its manufacturing plants to a competitor. A major site was producing at low levels while the deal was scrutinised by the Competition and Markets Authority.

 

Turnover and profit will be significantly down however the group remains profitable.

 

DBM has successfully retained BRC accreditation which is essential to supply our customer base.

Principal risks and uncertainties

Currency fluctuations remain a risk to DBM as we import the majority of the products we sell from outside the UK. Fluctuations are monitored closely, and hedging strategies employed if considered necessary.

 

In light of the current economic climate credit risk is a risk to the business. In order to manage credit risk the directors set limits for customers based on a combination of payment history and third party credit references. Credit limits are reviewed on a regular basis in conjunction with debt ageing and collection history.

 

The backlash against plastic products is also a potential risk. The directors recognise this and are currently developing trading relationships with manufacturers of board, card and bamboo products.

Future plans

The group’s main focus is continued organic growth and the development of a supply base of manufacturers of non-plastic packaging.

On behalf of the board

Benjamin Molyneux
Director
14 December 2023
DBM HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2023.

Principal activities

The principal activity of the company and group continued to be that of the manufacturing and sale of food packaging and the provision of hygiene solutions for the food and beverage industry.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Benjamin Molyneux
Ian Wilson
Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £1,124,990. The directors do not recommend payment of a further dividend.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the fair review of the business, an assessment of the business risks and events since the year end that have affected the group.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

DBM HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
On behalf of the board
Benjamin Molyneux
Director
14 December 2023
DBM HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DBM HOLDINGS LIMITED
- 4 -
Opinion

We have audited the financial statements of DBM Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2023 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2023 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

DBM HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DBM HOLDINGS LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

DBM HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DBM HOLDINGS LIMITED
- 6 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

  • Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud; 

  • Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the entity through enquiry and inspection; 

  • Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;

  • Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias. 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Paul Hutchison BSc ACA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
14 December 2023
Chartered Accountants
Statutory Auditor
Exchange Place 3
Semple Street
Edinburgh
United Kingdom
EH3 8BL
DBM HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
2023
2022
Notes
£
£
Turnover
3
14,535,369
13,591,999
Cost of sales
(11,711,775)
(10,625,906)
Gross profit
2,823,594
2,966,093
Administrative expenses
(1,208,817)
(1,200,095)
Other operating income
64,000
64,000
Operating profit
6
1,678,777
1,829,998
Interest payable and similar expenses
8
(15,451)
(17,824)
Profit before taxation
1,663,326
1,812,174
Tax on profit
9
(307,964)
(416,841)
Profit for the financial year
1,355,362
1,395,333
Profit for the financial year is attributable to:
- Owners of the parent company
1,234,359
1,291,291
- Non-controlling interests
121,003
104,042
1,355,362
1,395,333
Total comprehensive income for the year is attributable to:
- Owners of the parent company
1,234,359
1,291,291
- Non-controlling interests
121,003
104,042
1,355,362
1,395,333
DBM HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 8 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
11
720,562
803,259
Investments
12
7,500
7,500
728,062
810,759
Current assets
Stocks
14
1,271,500
1,229,800
Debtors
15
3,552,811
3,232,257
Cash at bank and in hand
647,741
696,603
5,472,052
5,158,660
Creditors: amounts falling due within one year
16
(2,685,716)
(2,399,355)
Net current assets
2,786,336
2,759,305
Total assets less current liabilities
3,514,398
3,570,064
Creditors: amounts falling due after more than one year
17
(193,072)
(330,961)
Provisions for liabilities
Deferred tax liability
19
165,206
188,355
(165,206)
(188,355)
Net assets
3,156,120
3,050,748
Capital and reserves
Called up share capital
21
7,638
7,638
Capital redemption reserve
55,592
55,592
Profit and loss reserves
3,092,845
2,983,476
Equity attributable to owners of the parent company
3,156,075
3,046,706
Non-controlling interests
45
4,042
3,156,120
3,050,748
The financial statements were approved by the board of directors and authorised for issue on 14 December 2023 and are signed on its behalf by:
14 December 2023
Benjamin Molyneux
Director
Company registration number SC276499 (Scotland)
DBM HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2023
31 March 2023
- 9 -
2023
2022
Notes
£
£
£
£
Fixed assets
Investments
12
26,007
26,007
Current assets
Debtors
15
788,920
792,920
Cash at bank and in hand
1,257
1,327
790,177
794,247
Creditors: amounts falling due within one year
16
(167,085)
(171,100)
Net current assets
623,092
623,147
Net assets
649,099
649,154
Capital and reserves
Called up share capital
21
7,638
7,638
Capital redemption reserve
10,869
10,869
Profit and loss reserves
630,592
630,647
Total equity
649,099
649,154

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,124,935 (2022 - £894,065 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 December 2023 and are signed on its behalf by:
14 December 2023
Benjamin Molyneux
Director
Company registration number SC276499 (Scotland)
DBM HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 10 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 April 2021
7,638
55,592
2,592,181
2,655,411
-
2,655,411
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
-
1,291,291
1,291,291
104,042
1,395,333
Dividends
10
-
-
(899,996)
(899,996)
(100,000)
(999,996)
Balance at 31 March 2022
7,638
55,592
2,983,476
3,046,706
4,042
3,050,748
Year ended 31 March 2023:
Profit and total comprehensive income for the year
-
-
1,234,359
1,234,359
121,003
1,355,362
Dividends
10
-
-
(1,124,990)
(1,124,990)
(125,000)
(1,249,990)
Balance at 31 March 2023
7,638
55,592
3,092,845
3,156,075
45
3,156,120
DBM HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2021
7,638
10,869
636,578
655,085
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
-
894,065
894,065
Dividends
10
-
-
(899,996)
(899,996)
Balance at 31 March 2022
7,638
10,869
630,647
649,154
Year ended 31 March 2023:
Profit and total comprehensive income
-
-
1,124,935
1,124,935
Dividends
10
-
-
(1,124,990)
(1,124,990)
Balance at 31 March 2023
7,638
10,869
630,592
649,099
DBM HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2023
- 12 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
1,730,513
1,906,132
Interest paid
(15,451)
(17,824)
Income taxes paid
(297,678)
(691,548)
Net cash inflow from operating activities
1,417,384
1,196,760
Investing activities
Purchase of tangible fixed assets
(78,367)
(115,339)
Net cash used in investing activities
(78,367)
(115,339)
Financing activities
Receipt of finance lease loan
-
695,612
Payment of finance leases obligations
(137,889)
(829,208)
Dividends paid to equity shareholders
(1,124,990)
(899,996)
Dividends paid to non-controlling interests
(125,000)
(100,000)
Net cash used in financing activities
(1,387,879)
(1,133,592)
Net decrease in cash and cash equivalents
(48,862)
(52,171)
Cash and cash equivalents at beginning of year
696,603
748,774
Cash and cash equivalents at end of year
647,741
696,603
DBM HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2023
- 13 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
25
(80)
(32)
Investing activities
Dividends received
1,125,000
900,000
Net cash generated from investing activities
1,125,000
900,000
Financing activities
Dividends paid to equity shareholders
(1,124,990)
(899,996)
Net cash used in financing activities
(1,124,990)
(899,996)
Net decrease in cash and cash equivalents
(70)
(28)
Cash and cash equivalents at beginning of year
1,327
1,355
Cash and cash equivalents at end of year
1,257
1,327
DBM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 14 -
1
Accounting policies
Company information

DBM Holdings Limited (“the company”) is a private limited company domiciled and incorporated in Scotland. The registered office is DBM House, Clifton View, East Mains Industrial Estate, Broxburn, West Lothian, United Kingdom, EH52 5NE.

 

The group consists of DBM Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company DBM Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2023. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.4
Going concern

The directors have considered a period of at least twelve months from the date on which these financial statements have been signed and having considered all information available to them, believe it appropriate to prepare the financial statements on a going concern basis.

 

This assessment of going concern takes into account the current inflationary pressures impacting on costs.

 

The directors are satisfied that the company has adequate resources to continue to operate for the foreseeable future.

DBM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 15 -
1.5
Turnover

Turnover represents sales of food packaging products and sales of hygiene solutions for the food and beverage industry is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
10% straight line
Plant and machinery
15% straight line
Fixtures, fittings and equipment
33% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Unlisted fixed asset investments are stated at cost less provision for diminution in value.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

DBM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 16 -
1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

DBM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 17 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

DBM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 18 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The directors consider there are no estimates or assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets or liabilities.

DBM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 19 -
3
Turnover
2023
2022
£
£
Turnover analysed by class of business
Food packaging supplies
13,078,633
12,232,769
Food hygiene supplies
1,456,736
1,359,230
14,535,369
13,591,999
2023
2022
£
£
Turnover analysed by geographical market
UK
14,535,369
13,591,999
4
Auditor's remuneration
2023
2022
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
6,600
3,525
Audit of the financial statements of the company's subsidiaries
21,150
17,325
27,750
20,850
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2023
2022
2023
2022
Number
Number
Number
Number
Director
2
2
-
-
Sales
3
3
-
-
Admin
12
12
-
-
Total
17
17
-
0
-
0
DBM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
5
Employees
(Continued)
- 20 -

Their aggregate remuneration comprised:

Group
Company
2023
2022
2023
2022
£
£
£
£
Wages and salaries
675,029
689,312
-
0
-
0
Social security costs
75,755
70,201
-
-
Pension costs
36,379
57,617
-
0
-
0
787,163
817,130
-
0
-
0
6
Operating profit
2023
2022
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(67,479)
(98,175)
Depreciation of owned tangible fixed assets
73,005
63,574
Depreciation of tangible fixed assets held under finance leases
88,059
74,515
Operating lease charges
129,998
124,068
7
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
125,000
120,000
Company pension contributions to defined contribution schemes
1,200
21,200
126,200
141,200

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2022 - 2).

8
Interest payable and similar expenses
2023
2022
£
£
Other finance costs:
Interest on finance leases and hire purchase contracts
12,723
17,017
Other interest
2,728
807
Total finance costs
15,451
17,824
DBM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 21 -
9
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
329,219
364,311
Adjustments in respect of prior periods
1,894
(17,296)
Total current tax
331,113
347,015
Deferred tax
Origination and reversal of timing differences
(23,149)
69,826
Total tax charge
307,964
416,841

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
1,663,326
1,812,174
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2022: 19.00%)
316,032
344,313
Tax effect of expenses that are not deductible in determining taxable profit
3,294
6,287
Adjustments in respect of prior years
(751)
(17,296)
Effect of change in corporation tax rate
(4,566)
45,205
Other permanent differences
(4,561)
(1,701)
Deferred tax asset not recognised
(1,484)
40,033
Taxation charge
307,964
416,841
10
Dividends
2023
2022
£
£
Interim paid
1,124,990
899,996
DBM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 22 -
11
Tangible fixed assets
Group
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2022
411,816
690,301
123,114
-
0
1,225,231
Additions
-
0
10,623
38,294
29,450
78,367
At 31 March 2023
411,816
700,924
161,408
29,450
1,303,598
Depreciation and impairment
At 1 April 2022
72,812
252,288
96,872
-
0
421,972
Depreciation charged in the year
41,181
92,339
20,181
7,363
161,064
At 31 March 2023
113,993
344,627
117,053
7,363
583,036
Carrying amount
At 31 March 2023
297,823
356,297
44,355
22,087
720,562
At 31 March 2022
339,004
438,013
26,242
-
0
803,259
The company had no tangible fixed assets at 31 March 2023 or 31 March 2022.
12
Fixed asset investments
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
18,507
18,507
Unlisted investments
7,500
7,500
7,500
7,500
7,500
7,500
26,007
26,007
Movements in fixed asset investments
Group
Investments other than loans
£
Cost or valuation
At 1 April 2022 and 31 March 2023
7,500
Carrying amount
At 31 March 2023
7,500
At 31 March 2022
7,500
DBM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
12
Fixed asset investments
(Continued)
- 23 -
Movements in fixed asset investments
Company
Shares in group undertakings
Other investments other than loans
Total
£
£
£
Cost or valuation
At 1 April 2022 and 31 March 2023
18,507
7,500
26,007
Carrying amount
At 31 March 2023
18,507
7,500
26,007
At 31 March 2022
18,507
7,500
26,007
13
Subsidiaries

Details of the company's subsidiaries at 31 March 2023 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
DBM Food Hygiene Supplies Limited
Scotland
Food hygiene supplies
Ordinary
100.00
0
DBM Packaging Limited
Scotland
Food packaging supplies
Ordinary
90.00
0
DBM Packaging England Limited
England
Food packaging supplies
Ordinary
0
72.00
14
Stocks
Group
Company
2023
2022
2023
2022
£
£
£
£
Finished goods and goods for resale
1,271,500
1,229,800
-
0
-
0
15
Debtors
Group
Company
2023
2022
2023
2022
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,666,341
2,237,016
-
0
-
0
Corporation tax recoverable
2,009
2,009
-
0
-
0
Other debtors
839,383
954,851
788,920
792,920
Prepayments and accrued income
45,078
38,381
-
0
-
0
3,552,811
3,232,257
788,920
792,920

Trade debtors include £2,655,861 (2022 : £2,237,016) of debtors secured under invoice discounting which are outstanding at the balance sheet date.

DBM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 24 -
16
Creditors: amounts falling due within one year
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Obligations under finance leases
18
133,596
133,596
-
0
-
0
Trade creditors
1,862,905
1,808,132
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
163,172
160,707
Corporation tax payable
218,510
185,075
-
0
-
0
Other taxation and social security
192,044
190,899
-
-
Other creditors
67,884
8,730
3,913
3,913
Accruals and deferred income
210,777
72,923
-
0
6,480
2,685,716
2,399,355
167,085
171,100

Included in other creditors is an invoice financing facility of £55,906 (2022 - £Nil) from the Royal Bank of Scotland, the balance is secured over the debts to which the facility relates and by a bond and floating charge over the assets of the company.

17
Creditors: amounts falling due after more than one year
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Obligations under finance leases
18
193,072
330,961
-
0
-
0
18
Finance lease obligations
Group
Company
2023
2022
2023
2022
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
133,596
133,596
-
0
-
0
In two to five years
193,072
330,961
-
0
-
0
326,668
464,557
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

DBM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 25 -
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2023
2022
Group
£
£
Accelerated capital allowances
165,850
189,033
Tax losses
-
(678)
Other timing differences
(644)
-
165,206
188,355
The company has no deferred tax assets or liabilities.
Group
Company
2023
2023
Movements in the year:
£
£
Liability at 1 April 2022
188,355
-
Credit to profit or loss
(23,149)
-
Liability at 31 March 2023
165,206
-

 

20
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
36,379
57,617

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

21
Share capital
Group and company
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
5,877
5,877
5,877
5,877
Ordinary A shares of £1 each
1,761
1,761
1,761
1,761
7,638
7,638
7,638
7,638
DBM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 26 -
22
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2023
2022
2023
2022
£
£
£
£
Within one year
124,295
98,337
-
-
Between two and five years
185,311
237,349
-
-
309,606
335,686
-
-
23
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2023
2022
£
£
Aggregate compensation
123,700
141,200
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Management fees
2023
2022
£
£
Group
Other related parties
64,000
64,000

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2023
2022
£
£
Company
Other related parties
163,172
160,707
DBM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
23
Related party transactions
(Continued)
- 27 -

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2023
2022
Balance
Balance
£
£
Group
Other related parties
788,920
788,920
Company
Other related parties
788,920
788,920
24
Cash generated from group operations
2023
2022
£
£
Profit for the year after tax
1,355,362
1,395,333
Adjustments for:
Taxation charged
307,964
416,841
Finance costs
15,451
17,824
Depreciation and impairment of tangible fixed assets
161,064
138,089
Movements in working capital:
(Increase)/decrease in stocks
(41,700)
71,557
Increase in debtors
(320,554)
(92,993)
Increase/(decrease) in creditors
252,926
(40,519)
Cash generated from operations
1,730,513
1,906,132
25
Cash absorbed by operations - company
2023
2022
£
£
Profit for the year after tax
1,124,935
894,065
Adjustments for:
Investment income
(1,125,000)
(900,000)
Movements in working capital:
Decrease in debtors
4,000
-
(Decrease)/increase in creditors
(4,015)
5,903
Cash absorbed by operations
(80)
(32)
DBM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 28 -
26
Analysis of changes in net debt - group
2023
£
Opening net funds/(debt)
Cash and cash equivalents
696,603
Obligations under finance leases
(464,557)
232,046
Changes in net debt arising from:
Cash flows of the entity
89,027
Closing net funds/(debt) as analysed below
321,073
Closing net funds/(debt)
Cash and cash equivalents
647,741
Obligations under finance leases
(326,668)
321,073
27
Analysis of changes in net debt - company
2023
£
Opening net funds
Cash and cash equivalents
1,327
Changes in net debt arising from:
Cash flows of the entity
(70)
Closing net funds as analysed below
1,257
Closing net funds
Cash and cash equivalents
1,257
2023-03-312022-04-01falseCCH SoftwareCCH Accounts Production 2023.300Ian WilsonIan WilsonBenjamin MolyneuxfalseSC276499bus:Consolidated2022-04-012023-03-31SC2764992022-04-012023-03-31SC276499bus:CompanySecretaryDirector12022-04-012023-03-31SC276499bus:Director12022-04-012023-03-31SC276499bus:CompanySecretary12022-04-012023-03-31SC276499bus:Director22022-04-012023-03-31SC276499bus:RegisteredOffice2022-04-012023-03-31SC276499bus:Agent12022-04-012023-03-31SC276499bus:Consolidated2023-03-31SC2764992023-03-31SC276499bus:Consolidated2021-04-012022-03-31SC2764992021-04-012022-03-31SC276499bus:Consolidated2022-03-31SC276499core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-03-31SC276499core:PlantMachinerybus:Consolidated2023-03-31SC276499core:FurnitureFittingsbus:Consolidated2023-03-31SC276499core:MotorVehiclesbus:Consolidated2023-03-31SC276499core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2022-03-31SC276499core:PlantMachinerybus:Consolidated2022-03-31SC276499core:FurnitureFittingsbus:Consolidated2022-03-31SC276499core:MotorVehiclesbus:Consolidated2022-03-31SC2764992022-03-31SC276499core:ShareCapitalbus:Consolidated2023-03-31SC276499core:ShareCapitalbus:Consolidated2022-03-31SC276499core:CapitalRedemptionReservebus:Consolidated2023-03-31SC276499core:CapitalRedemptionReservebus:Consolidated2022-03-31SC276499core:ShareCapital2023-03-31SC276499core:ShareCapital2022-03-31SC276499core:CapitalRedemptionReserve2023-03-31SC276499core:CapitalRedemptionReserve2022-03-31SC276499core:RetainedEarningsAccumulatedLosses2023-03-31SC276499core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-03-31SC276499core:Non-controllingInterestsbus:Consolidated2022-03-31SC276499core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-31SC276499core:Non-controllingInterestsbus:Consolidated2023-03-31SC276499core:ShareCapital2021-03-31SC276499core:CapitalRedemptionReserve2021-03-31SC276499core:RetainedEarningsAccumulatedLosses2021-03-31SC276499core:RetainedEarningsAccumulatedLosses2022-03-31SC276499bus:Consolidated2021-03-31SC2764992021-03-31SC276499core:LandBuildingscore:LongLeaseholdAssets2022-04-012023-03-31SC276499core:PlantMachinery2022-04-012023-03-31SC276499core:FurnitureFittings2022-04-012023-03-31SC276499core:MotorVehicles2022-04-012023-03-31SC276499core:UKTaxbus:Consolidated2022-04-012023-03-31SC276499core:UKTaxbus:Consolidated2021-04-012022-03-31SC276499bus:Consolidated12022-04-012023-03-31SC276499bus:Consolidated12021-04-012022-03-31SC276499bus:Consolidated22022-04-012023-03-31SC276499bus:Consolidated22021-04-012022-03-31SC276499core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2022-03-31SC276499core:PlantMachinerybus:Consolidated2022-03-31SC276499core:FurnitureFittingsbus:Consolidated2022-03-31SC276499core:MotorVehiclesbus:Consolidated2022-03-31SC276499bus:Consolidated2022-03-31SC276499core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2022-04-012023-03-31SC276499core:PlantMachinerybus:Consolidated2022-04-012023-03-31SC276499core:FurnitureFittingsbus:Consolidated2022-04-012023-03-31SC276499core:MotorVehiclesbus:Consolidated2022-04-012023-03-31SC276499core:UnlistedNon-exchangeTradedbus:Consolidated2023-03-31SC276499core:UnlistedNon-exchangeTradedbus:Consolidated2022-03-31SC276499core:UnlistedNon-exchangeTraded2023-03-31SC276499core:UnlistedNon-exchangeTraded2022-03-31SC276499core:Subsidiary12022-04-012023-03-31SC276499core:Subsidiary22022-04-012023-03-31SC276499core:Subsidiary32022-04-012023-03-31SC276499core:Subsidiary112022-04-012023-03-31SC27649912022-04-012023-03-31SC276499core:Subsidiary212022-04-012023-03-31SC276499core:Subsidiary312022-04-012023-03-31SC276499core:CurrentFinancialInstruments2023-03-31SC276499core:CurrentFinancialInstruments2022-03-31SC276499core:CurrentFinancialInstrumentsbus:Consolidated2023-03-31SC276499core:CurrentFinancialInstrumentsbus:Consolidated2022-03-31SC276499core:Non-currentFinancialInstrumentsbus:Consolidated2023-03-31SC276499core:Non-currentFinancialInstrumentsbus:Consolidated2022-03-31SC276499core:Non-currentFinancialInstruments2023-03-31SC276499core:Non-currentFinancialInstruments2022-03-31SC276499core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-03-31SC276499core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-03-31SC276499core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-31SC276499core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-31SC276499core:WithinOneYearbus:Consolidated2023-03-31SC276499core:WithinOneYearbus:Consolidated2022-03-31SC276499core:WithinOneYear2023-03-31SC276499core:WithinOneYear2022-03-31SC276499core:BetweenTwoFiveYearsbus:Consolidated2023-03-31SC276499core:BetweenTwoFiveYearsbus:Consolidated2022-03-31SC276499core:BetweenTwoFiveYears2023-03-31SC276499core:BetweenTwoFiveYears2022-03-31SC276499bus:PrivateLimitedCompanyLtd2022-04-012023-03-31SC276499bus:FRS1022022-04-012023-03-31SC276499bus:Audited2022-04-012023-03-31SC276499bus:ConsolidatedGroupCompanyAccounts2022-04-012023-03-31SC276499bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP