BOWLES_WELL_GARDENS_ESTAT - Accounts


Company registration number 00468416 (England and Wales)
BOWLES WELL GARDENS ESTATE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
PAGES FOR FILING WITH REGISTRAR
BOWLES WELL GARDENS ESTATE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
BOWLES WELL GARDENS ESTATE LIMITED
BALANCE SHEET
AS AT 5 APRIL 2023
05 April 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
5
-
0
92,812
Investment property
4
1,355,000
-
0
Investments
6
208,765
189,061
1,563,765
281,873
Current assets
Debtors
7
15,427
13,596
Cash at bank and in hand
29,287
147,780
44,714
161,376
Creditors: amounts falling due within one year
8
(19,782)
(14,951)
Net current assets
24,932
146,425
Total assets less current liabilities
1,588,697
428,298
Provisions for liabilities
(312,648)
(4,066)
Net assets
1,276,049
424,232
Capital and reserves
Called up share capital
9
500
500
Revaluation reserve
950,771
-
0
Other reserves
251,771
264,855
Profit and loss reserves
73,007
158,877
Total equity
1,276,049
424,232

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 13 December 2023 and are signed on its behalf by:
Mr R H Waite
Director
Company Registration No. 00468416
BOWLES WELL GARDENS ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
- 2 -
1
Accounting policies
Company information

Bowles Well Gardens Estate Limited is a private company limited by shares incorporated in England and Wales. The registered office is 27 Cheriton Gardens, Folkestone, Kent, CT20 2AR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention modified for certain assets which are included at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents the gross rental income for the year from properties let on short-term leases.
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Nil
Long leasehold properties
Nil
Fixtures and fittings
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Fixed asset investments are initially measured at transaction price and are subsequently measured at fair value by an external investment manager at each reporting date. Changes in fair value are recognised in profit or loss. Transaction costs are expensed to profit or loss as incurred.

BOWLES WELL GARDENS ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2023
1
Accounting policies
(Continued)
- 3 -
1.6
Impairment of fixed assets

At each reporting date, property, plant and equipment are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in profit or loss.

 

If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years.  A reversal of impairment is recognised immediately in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

BOWLES WELL GARDENS ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2023
1
Accounting policies
(Continued)
- 4 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Investment property

A key area of judgement is the valuation of land and buildings held for investment purposes. These are valued at historical cost less impairment, which is a departure from FRS102. In the opinion of the directors compliance in this area is not necessary for the financial statements to give a true and fair view.

BOWLES WELL GARDENS ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2023
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
3
3
4
Investment property
2023
£
Fair value
At 6 April 2022
-
0
Transfers
1,355,000
At 5 April 2023
1,355,000

The fair value of the investment property is the directors' valuation based on professional advice received. The valuation was made on an open market value basis by reference to market evidence provided by the professional advisers.

For details of the original cost of the transferred assets, see note 7, Tangible fixed assets.

5
Tangible fixed assets
Freehold land and buildings
Long leasehold properties
Fixtures and fittings
Total
£
£
£
£
Cost
At 6 April 2022
48,108
44,689
3,571
96,368
Revaluation
926,892
335,311
-
0
1,262,203
Transfer to investment property
(975,000)
(380,000)
-
0
(1,355,000)
At 5 April 2023
-
0
-
0
3,571
3,571
Depreciation and impairment
At 6 April 2022
-
0
-
0
3,556
3,556
Depreciation charged in the year
-
0
-
0
15
15
At 5 April 2023
-
0
-
0
3,571
3,571
Carrying amount
At 5 April 2023
-
0
-
0
-
0
-
0
At 5 April 2022
48,108
44,689
15
92,812
BOWLES WELL GARDENS ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2023
- 6 -
6
Fixed asset investments
2023
2022
£
£
Other investments other than loans
208,765
189,061
Fixed asset investments revalued

Investments are included at market value. If investments were stated on an historical cost basis £203,901 (2022 - £167,658) would have been included.

Movements in fixed asset investments
Investments
£
Cost or valuation
At 6 April 2022
189,061
Additions
62,877
Valuation changes
(12,705)
Disposals
(30,468)
At 5 April 2023
208,765
Carrying amount
At 5 April 2023
208,765
At 5 April 2022
189,061
7
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
15,427
11,546
Other debtors
-
0
2,050
15,427
13,596
8
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
-
0
185
Corporation tax
4,031
6,315
Other creditors
15,751
8,451
19,782
14,951
BOWLES WELL GARDENS ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2023
- 7 -
9
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
500
500
500
500
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Robert Reynolds
Statutory Auditor:
Azets Audit Services
2023-04-052022-04-06false13 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityThis audit opinion is unqualifiedMr R H WaiteMrs K F CampbellDr K J WaiteMr R H Waitefalse004684162022-04-062023-04-05004684162023-04-05004684162022-04-0500468416core:LandBuildingscore:OwnedOrFreeholdAssets2023-04-0500468416core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-04-0500468416core:FurnitureFittings2023-04-0500468416core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-0500468416core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-04-0500468416core:FurnitureFittings2022-04-0500468416core:CurrentFinancialInstrumentscore:WithinOneYear2023-04-0500468416core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-0500468416core:CurrentFinancialInstruments2023-04-0500468416core:CurrentFinancialInstruments2022-04-0500468416core:ShareCapital2023-04-0500468416core:ShareCapital2022-04-0500468416core:RevaluationReserve2023-04-0500468416core:RevaluationReserve2022-04-0500468416core:OtherMiscellaneousReserve2023-04-0500468416core:OtherMiscellaneousReserve2022-04-0500468416core:RetainedEarningsAccumulatedLosses2023-04-0500468416core:RetainedEarningsAccumulatedLosses2022-04-0500468416bus:CompanySecretaryDirector12022-04-062023-04-0500468416core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-062023-04-0500468416core:LandBuildingscore:LongLeaseholdAssets2022-04-062023-04-0500468416core:FurnitureFittings2022-04-062023-04-05004684162021-04-062022-04-05004684162022-04-0500468416core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-0500468416core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-04-0500468416core:FurnitureFittings2022-04-0500468416core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-04-062023-04-0500468416core:WithinOneYear2023-04-0500468416core:WithinOneYear2022-04-0500468416bus:PrivateLimitedCompanyLtd2022-04-062023-04-0500468416bus:SmallCompaniesRegimeForAccounts2022-04-062023-04-0500468416bus:SmallEntities2022-04-062023-04-0500468416bus:Audited2022-04-062023-04-0500468416bus:Director12022-04-062023-04-0500468416bus:Director22022-04-062023-04-0500468416bus:Director32022-04-062023-04-0500468416bus:CompanySecretary12022-04-062023-04-0500468416bus:FullAccounts2022-04-062023-04-05xbrli:purexbrli:sharesiso4217:GBP