ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31truetruetruetruetruetrue832022-01-01false100false 01740869 2022-01-01 2022-12-31 01740869 2021-01-01 2021-12-31 01740869 2022-12-31 01740869 2021-12-31 01740869 2021-01-01 01740869 c:CompanySecretary1 2022-01-01 2022-12-31 01740869 c:Director2 2022-01-01 2022-12-31 01740869 c:Director3 2022-01-01 2022-12-31 01740869 c:RegisteredOffice 2022-01-01 2022-12-31 01740869 c:Agent1 2022-01-01 2022-12-31 01740869 d:Buildings d:LongLeaseholdAssets 2022-01-01 2022-12-31 01740869 d:Buildings d:LongLeaseholdAssets 2021-12-31 01740869 d:MotorVehicles 2022-01-01 2022-12-31 01740869 d:FurnitureFittings 2022-01-01 2022-12-31 01740869 d:FurnitureFittings 2021-12-31 01740869 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01740869 d:OfficeEquipment 2022-01-01 2022-12-31 01740869 d:OfficeEquipment 2021-12-31 01740869 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01740869 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01740869 d:CurrentFinancialInstruments 2022-12-31 01740869 d:CurrentFinancialInstruments 2021-12-31 01740869 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 01740869 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 01740869 d:UKTax 2022-01-01 2022-12-31 01740869 d:UKTax 2021-01-01 2021-12-31 01740869 d:ShareCapital 2022-12-31 01740869 d:ShareCapital 2021-12-31 01740869 d:ShareCapital 2021-01-01 01740869 d:RevaluationReserve 2022-01-01 2022-12-31 01740869 d:RevaluationReserve 2022-12-31 01740869 d:RevaluationReserve 2021-01-01 2021-12-31 01740869 d:RevaluationReserve 2021-12-31 01740869 d:RevaluationReserve 2021-01-01 01740869 d:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 01740869 d:RetainedEarningsAccumulatedLosses 2022-12-31 01740869 d:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 01740869 d:RetainedEarningsAccumulatedLosses 2021-12-31 01740869 d:RetainedEarningsAccumulatedLosses 2021-01-01 01740869 c:OrdinaryShareClass1 2022-01-01 2022-12-31 01740869 c:OrdinaryShareClass1 2022-12-31 01740869 c:OrdinaryShareClass1 2021-12-31 01740869 c:FRS102 2022-01-01 2022-12-31 01740869 c:Audited 2022-01-01 2022-12-31 01740869 c:FullAccounts 2022-01-01 2022-12-31 01740869 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 01740869 d:Buildings d:LongLeaseholdAssets d:PriorPeriodIncreaseDecrease 2022-01-01 2022-12-31 01740869 d:FurnitureFittings d:PriorPeriodIncreaseDecrease 2022-01-01 2022-12-31 01740869 d:OfficeEquipment d:PriorPeriodIncreaseDecrease 2022-01-01 2022-12-31 01740869 d:WithinOneYear 2022-12-31 01740869 d:WithinOneYear 2021-12-31 01740869 d:BetweenOneFiveYears 2022-12-31 01740869 d:BetweenOneFiveYears 2021-12-31 01740869 d:MoreThanFiveYears 2022-12-31 01740869 d:MoreThanFiveYears 2021-12-31 01740869 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 01740869 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 01740869 5 2022-01-01 2022-12-31 01740869 d:PriorPeriodErrorIncreaseDecrease 2022-01-01 2022-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01740869
















THE PARKWAY HOTEL AND SPA LIMITED




ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022


































img1061.png


THE PARKWAY HOTEL AND SPA LIMITED

 
COMPANY INFORMATION


DIRECTORS
I D Solkin 
L L De Savary 




COMPANY SECRETARY
J Keefe



REGISTERED NUMBER
01740869



REGISTERED OFFICE
c/o Bishop Fleming LLP
10 Temple Back

Bristol

BS1 6FL




INDEPENDENT AUDITORS
Bishop Fleming Bath Limited
Chartered Accountants & Statutory Auditors

10 Temple Back

Bristol

BS1 6FL




BANKERS
Coutts & Co
440 Strand

London

WC2R 0QS






THE PARKWAY HOTEL AND SPA LIMITED


CONTENTS



Page
Strategic Report
 
1
Directors' Report
 
2 - 3
Directors' Responsibilities Statement
 
4
Independent Auditors' Report
 
5 - 8
Statement of Comprehensive Income
 
9
Statement of Financial Position
 
10
Statement of Changes in Equity
 
11
Notes to the Financial Statements
 
12 - 24



THE PARKWAY HOTEL AND SPA LIMITED

 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022

BUSINESS REVIEW
 
The principal activity of the company during the year was the operation of a hotel and conference centre with a leisure complex.
The directors are satisfied with the performance for the year under review. The board has invested and continues to invest in the fabric of the business and are comfortable that the investment is showing positive results and will continue to do so for the foreseeable future.

PRINCIPAL RISKS AND UNCERTAINTIES
 
The management of the business and the execution of the company's strategy are subject to a number of risks. 
The key business risks and uncertainties affecting the company are, in common with other hotels in the sector, the general economic activity and perceived health of the economy.
The company's operations also expose it to a number of financial risks including credit risk, liquidity risk and
price risk. The directors monitor and manage these risks as follows:
Liquidity risk
In respect of bank balances, the liquidity risk is managed by maintaining the continuity of funding and regular review of monthly management information, including management accounts and cash flow results and forecasts.
Credit risk
Credit risk is managed through policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits.
Price risk
The price risk is monitored through regular consideration of competitor pricing and occupancy.

FINANCIAL KEY PERFORMANCE INDICATORS
 
Given the straight forward nature of the business, the directors are of the opinion that analysis using KPIs is of limited value. However the directors consider occupancy rate, turnover and gross and operating profit when assessing the perfomance of the business.


This report was approved by the board and signed on its behalf.




I D Solkin
Director

Date: 16 November 2023

Page 1


THE PARKWAY HOTEL AND SPA LIMITED

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022

The directors present their report and the financial statements for the year ended 31 December 2022.

PRINCIPAL ACTIVITY

The principal activity of the company during the year was the operation of a hotel and conference centre with a leisure complex.

RESULTS AND DIVIDENDS

The profit for the year, after taxation, amounted to £694,806 (2021: £355,660).

During the year no dividends were paid (2021: £Nil).

DIRECTORS

The directors who served during the year were:

I D Solkin 
L L De Savary 

GOING CONCERN

Having assessed the company's future funding requirements the directors are satisfied that the company is a going concern. As part of this assessment, the directors have obtained confirmations from its parent company that it will continue to support the business to ensure it can continue as a going concern.

The Company’s forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Company is able to operate within the level of its current financing. The directors have, therefore, concluded that it is appropriate for the accounts to be prepared on a going concern basis. 

FUTURE DEVELOPMENTS

The board has invested and continues to invest in the fabric of the business and are comfortable that the investment will show positive results for the future.

MATTERS COVERED IN THE STRATEGIC REPORT

The Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 requires a Strategic Report to be prepared. Where mandatory disclosures in the Directors' Report are considered by the directors to be of strategic importance, these are addressed in the Strategic Report.

DISCLOSURE OF INFORMATION TO AUDITORS

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditors are aware of that information.



POST BALANCE SHEET EVENTS

There have been no significant events affecting the company since the year end.

Page 2


THE PARKWAY HOTEL AND SPA LIMITED
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
AUDITORS

The auditorsBishop Fleming Bath Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 






I D Solkin
Director

Date: 16 November 2023

c/o Bishop Fleming LLP
10 Temple Back
Bristol
BS1 6FL

Page 3


THE PARKWAY HOTEL AND SPA LIMITED

 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2022

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 4


THE PARKWAY HOTEL AND SPA LIMITED

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE PARKWAY HOTEL AND SPA LIMITED
OPINION


We have audited the financial statements of The Parkway Hotel and Spa Limited (the 'company') for the year ended 31 December 2022, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the company's affairs as at 31 December 2022 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


BASIS FOR OPINION


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


CONCLUSIONS RELATING TO GOING CONCERN


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


OTHER INFORMATION


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5


THE PARKWAY HOTEL AND SPA LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE PARKWAY HOTEL AND SPA LIMITED (CONTINUED)

OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


RESPONSIBILITIES OF DIRECTORS
 

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Page 6


THE PARKWAY HOTEL AND SPA LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE PARKWAY HOTEL AND SPA LIMITED (CONTINUED)

AUDITORS' RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance, with laws and regulations, we considered the following:

We have considered the nature of the sector, control environment and business performance;
We have considered the results of our enquiries of management and the Directors, about their own identification and assessment of the risks of irregularities within the entity; and
We have reviewed the documentation of key processes and controls and performed walkthroughs of transactions to confirm that the systems are operating effectively, in line with documentation.

As a result of these procedures, we have considered the opportunities and incentives that may exist within the organisation for fraud and identified the highest area of risk to be in relation to revenue recognition, with a particular risk in relation to year-end cut-off.

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations e considered in this context included UK Companies Act and tax legislation.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the Company’s ability to operate or to avoid a material penalty.

Our procedures to respond to risks identified included the following:

Reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
Enquiring of management in relation to actual and potential litigation and claims;
Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
Reviewing board meeting minutes;
Performing detailed testing in relation to the recognition of revenue with a particular focus around the year end cut off; and
In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; and assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

Our audit procedures were designed to respond to risks of material misstatement in the financial statements,
Page 7


THE PARKWAY HOTEL AND SPA LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE PARKWAY HOTEL AND SPA LIMITED (CONTINUED)

recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from an error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


USE OF OUR REPORT
 

This report is made solely to the company's members in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members for our audit work, for this report, or for the opinions we have formed.






Richard Newton FCA (Senior Statutory Auditor)
for and on behalf of
Bishop Fleming Bath Limited
Chartered Accountants
Statutory Auditors
10 Temple Back
Bristol
BS1 6FL

1 December 2023
Page 8


THE PARKWAY HOTEL AND SPA LIMITED

 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022

2022
2021
Note
£
£

  

Turnover
 4 
3,816,522
2,448,116

Cost of sales
  
(702,801)
(420,092)

Gross profit
  
3,113,721
2,028,024

Administrative expenses
  
(2,432,138)
(1,910,279)

Other operating income
 5 
16,000
311,114

Operating profit
 6 
697,583
428,859

Tax on profit
 9 
(2,777)
(73,199)

Profit for the financial year
  
694,806
355,660

Other comprehensive income for the year
  

Unrealised surplus on revaluation of tangible fixed assets
  
33,426
33,426

Total comprehensive income for the year
  
728,232
389,086

There were no recognised gains and losses for 2022 or 2021 other than those included in the statement of comprehensive income.

The notes on pages 12 to 24 form part of these financial statements.

Page 9


THE PARKWAY HOTEL AND SPA LIMITED
REGISTERED NUMBER:01740869

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 10 
4,589,676
4,696,760

  
4,589,676
4,696,760

Current assets
  

Stocks
 11 
36,631
35,894

Debtors: amounts falling due within one year
 12 
3,051,470
2,293,769

Cash at bank and in hand
 13 
63,777
68,632

  
3,151,878
2,398,295

Creditors: amounts falling due within one year
 14 
(614,445)
(665,529)

Net current assets
  
 
 
2,537,433
 
 
1,732,766

Total assets less current liabilities
  
7,127,109
6,429,526

Provisions for liabilities
  

Deferred tax
 15 
(206,705)
(203,928)

  
 
 
(206,705)
 
 
(203,928)

Net assets
  
6,920,404
6,225,598


Capital and reserves
  

Called up share capital 
 16 
250,000
250,000

Revaluation reserve
 17 
1,059,391
1,092,817

Profit and loss account
 17 
5,611,013
4,882,781

  
6,920,404
6,225,598


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





I D Solkin
Director

Date: 16 November 2023

The notes on pages 12 to 24 form part of these financial statements.

Page 10


THE PARKWAY HOTEL AND SPA LIMITED


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 January 2021
250,000
1,126,243
4,493,695
5,869,938


Total comprehensive income for the year

Profit for the year
-
-
355,660
355,660

Surplus on revaluation of leasehold property
-
-
33,426
33,426

Transfer to/from profit and loss account
-
(33,426)
-
(33,426)



At 1 January 2022
250,000
1,092,817
4,882,781
6,225,598


Total comprehensive income for the year

Profit for the year
-
-
694,806
694,806

Surplus on revaluation of leasehold property
-
-
33,426
33,426

Transfer to/from profit and loss account
-
(33,426)
-
(33,426)


At 31 December 2022
250,000
1,059,391
5,611,013
6,920,404


The notes on pages 12 to 24 form part of these financial statements.

Page 11


THE PARKWAY HOTEL AND SPA LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


GENERAL INFORMATION

The Parkway Hotel and Spa Limited is a limited liability company incorporated in England and Wales. The registered office is 10 Temple Back, Bristol, BS1 6FL.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).
The following principal accounting policies have been applied:

 
2.2

FINANCIAL REPORTING STANDARD 102 - REDUCED DISCLOSURE EXEMPTIONS

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Havana West Limited as at 31 December 2022 and these financial statements may be obtained from Companies House.

 
2.3

GOING CONCERN

Having assessed the company's future funding requirements the directors are satisfied that the company is a going concern. As part of this assessment, the directors have obtained confirmations from its parent company that it will continue to support the business to ensure it can continue as a going concern.
The Company’s forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Company is able to operate within the level of its current financing. The directors have, therefore, concluded that it is appropriate for the accounts to be prepared on a going concern basis.

Page 12


THE PARKWAY HOTEL AND SPA LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.ACCOUNTING POLICIES (continued)

 
2.4

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.


 
2.5

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Page 13


THE PARKWAY HOTEL AND SPA LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.ACCOUNTING POLICIES (continued)


2.5
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is provided on the following basis:

Long-term leasehold property
-
2%
Straight Line
Motor vehicles
-
20%
Straight Line
Fixtures and fittings
-
20%
Straight Line
Office equipment
-
20%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.6

REVALUATION OF TANGIBLE FIXED ASSETS

As permitted by the transitional provisions of FRS 102, the company has elected not to adopt a policy of revaluation of tangible fixed assets. The company will retain the book value of land and buildings, previously revalued at 1992 and will not update that valuation.

 
2.7

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. 
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Page 14


THE PARKWAY HOTEL AND SPA LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.ACCOUNTING POLICIES (continued)

 
2.10

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically debtors or creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received. However if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.
Financial assets and liabilities are offset and the net amount reported in the Statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.11

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

GOVERNMENT GRANTS

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.13

OPERATING LEASES: LESSEE

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 15


THE PARKWAY HOTEL AND SPA LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.ACCOUNTING POLICIES (continued)

 
2.14

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

 
2.15

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.



JUDGMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY

Preparation of the financial statements requires management to make significant judgments and estimates. The items in the financial statements where these significant judgments and estimates have been made include:
Depreciation
Within each fixed asset class, management allocates an appropriate depreciation rate for each asset based on their assessment of the asaset useful economic life and expected residual value. These vary due to the differing nature of the assets.

Page 16


THE PARKWAY HOTEL AND SPA LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

4.


TURNOVER

The whole of the turnover is attributable to the principal activity of the company.

All turnover arose within the United Kingdom.


5.


OTHER OPERATING INCOME

2022
2021
£
£

Government grants receivable
16,000
311,114

16,000
311,114



6.


OPERATING PROFIT

The operating profit is stated after charging:

2022
2021
£
£

Depreciation of tangible fixed assets
119,346
130,377

Other operating lease rentals
60,000
60,090


7.


AUDITORS' REMUNERATION

During the year, the company obtained the following services from the company's auditors:


2022
2021
£
£

Fees payable to the company's auditors for the audit of the company's financial statements
5,500
8,000

The company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent company.

Page 17


THE PARKWAY HOTEL AND SPA LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

8.


EMPLOYEES

Staff costs, including directors' remuneration, were as follows:


2022
2021
£
£

Wages and salaries
1,391,632
1,148,938

Social security costs
90,782
64,004

Cost of defined contribution scheme
21,857
2,520

1,504,271
1,215,462


The average monthly number of employees, including the directors, during the year was as follows:


        2022
        2021
            No.
            No.







Office and management staff
12
15



Hotel and housekeeping staff
88
68

100
83


9.


TAXATION


2022
2021
£
£

CORPORATION TAX


Current tax on profits for the year
-
34,675


-
34,675


TOTAL CURRENT TAX
-
34,675

DEFERRED TAX


Origination and reversal of timing differences
2,777
38,524

TOTAL DEFERRED TAX
2,777
38,524


TAXATION ON PROFIT ON ORDINARY ACTIVITIES
2,777
73,199
Page 18


THE PARKWAY HOTEL AND SPA LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
 
9.TAXATION (CONTINUED)


FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is lower than (2021: lower than) the standard rate of corporation tax in the UK of 19% (2021: 19%). The differences are explained below:

2022
2021
£
£


Profit on ordinary activities before tax
697,583
428,859


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2021: 19%)
132,541
81,483

EFFECTS OF:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
158
57

Capital allowances for year in excess of depreciation
16,517
19,591

Adjustments to deferred tax rates
667
47,952

Group relief
(147,106)
(63,455)

Movement in deferred tax not recognised
-
(12,429)

TOTAL TAX CHARGE FOR THE YEAR
2,777
73,199


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

In March 2021, the Chancellor announced that the corporation tax rate from 1 April 2023 would increase to a maximum rate of 25%. Finance Act 2021 including this increase received Royal Assent on 10 June 2021.

Page 19


THE PARKWAY HOTEL AND SPA LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

10.


TANGIBLE FIXED ASSETS





Long-term leasehold property
Fixtures and fittings
Office equipment
Total

£
£
£
£



COST OR VALUATION


At 1 January 2022
5,383,477
2,294,968
9,738
7,688,183


Additions
-
11,386
876
12,262



At 31 December 2022
5,383,477
2,306,354
10,614
7,700,445



DEPRECIATION


At 1 January 2022
834,278
2,148,381
8,764
2,991,423


Charge for the year on owned assets
107,670
10,687
989
119,346



At 31 December 2022
941,948
2,159,068
9,753
3,110,769



NET BOOK VALUE



At 31 December 2022
4,441,529
147,286
861
4,589,676



At 31 December 2021
4,549,199
146,587
974
4,696,760


The leasehold property is secured against a bank loan held in Havana West Limited, the ultimate parent company.

Included in the historical cost below is £44,527 of interest that has been capitalised.

Page 20


THE PARKWAY HOTEL AND SPA LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
11. TANGIBLE FIXED ASSETS (continued)
Cost or valuation at 31 December 2022 is as follows:

Long-term leasehold property
£


AT COST
1,175,143
AT VALUATION:

1992 valuation
4,208,334



5,383,477

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2022
2021
£
£



Cost
2,514,053
2,514,053

Accumulated depreciation
(452,529)
(402,248)

NET BOOK VALUE
2,061,524
2,111,805


11.


STOCKS

2022
2021
£
£

Finished goods and goods for resale
36,631
35,894

36,631
35,894


Page 21


THE PARKWAY HOTEL AND SPA LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

12.


DEBTORS

2022
2021
£
£


Trade debtors
44,948
28,973

Amounts owed by group undertakings
2,942,243
2,228,981

Other debtors
21,507
7,573

Prepayments and accrued income
42,772
28,242

3,051,470
2,293,769


The amounts owed by group undertakings are unsecured, interest free and repayable on demand.


13.


CASH AND CASH EQUIVALENTS

2022
2021
£
£

Cash at bank and in hand
63,777
68,632

63,777
68,632



14.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2022
2021
£
£

Trade creditors
134,096
160,524

Amounts owed to group undertakings
4,006
-

Corporation tax
-
34,675

Other taxation and social security
181,148
115,568

Other creditors
56,936
67,811

Accruals and deferred income
238,259
286,951

614,445
665,529


The amounts owed to group undertakings are unsecured, interest free and repayable on demand.

Page 22


THE PARKWAY HOTEL AND SPA LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

15.


DEFERRED TAXATION




2022
2021


£

£






At beginning of year
(203,928)
(165,404)


Charged to the profit or loss
(2,777)
(38,524)



AT END OF YEAR
(206,705)
(203,928)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Fixed asset timing difference
(206,705)
(203,928)

(206,705)
(203,928)


16.


SHARE CAPITAL

2022
2021
£
£
ALLOTTED, CALLED UP AND FULLY PAID



250,000 (2021: 250,000) Ordinary shares of £1.00 each
250,000
250,000



17.


RESERVES

Revaluation reserve

The revaluation reserve includes the surplus above cost on the valuation of the land and buildings in 1992.

Profit and loss account

The profit and loss account includes all current and prior period retained profits and losses. All are considered distributable.


18.


PENSION COMMITMENTS

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £21,857 (2021: £2,520). At the year end £Nil (2021: £Nil) was owing to the scheme and is included within other creditors.

Page 23


THE PARKWAY HOTEL AND SPA LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

19.


COMMITMENTS UNDER OPERATING LEASES

At 31 December 2022 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
60,000
60,000

Later than 1 year and not later than 5 years
240,000
240,000

Later than 5 years
5,017,500
5,077,500

5,317,500
5,377,500


20.


RELATED PARTY TRANSACTIONS

The Parkway Hotel and Spa Limited is a wholly owned subsidiary and a part of a group which prepares consolidated financial statements. As a result, it has taken advantage of the exemption under FRS 102 from disclosing intra-group transactions.

Included within debtors is an amount owed to the Company from Havana West Limited of £2,942,243 (2021: £2,228,981). This balance is unsecured, interest fee and repayable on demand.

Included within creditors is an amount owed from the Company to Havana West Limited of £4,006 (2021: £NIL). This balance is unsecured, interest free and repayable on demand.

21.


ULTIMATE PARENT UNDERTAKING AND CONTROLLING PARTY

The ultimate parent company is Havana West Limited, a company incorporated in the United Kingdom.
The Company is a wholly owned subsidiary of Havana West Limited and the results of the Company are included in the consolidated financial statements of Havana West Limited as at 31 December 2022 which are available from Companies House.
The legal ultimate controlling party is L L de Savary by virtue of her majority legal shareholding in Havana West Limited.

 
Page 24