Jigsaw Finance Limited - Period Ending 2023-03-31

Jigsaw Finance Limited - Period Ending 2023-03-31


Jigsaw Finance Limited 4029232 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is that of a motor finance brokerage Digita Accounts Production Advanced 6.30.9574.0 true false 4029232 2022-04-01 2023-03-31 4029232 2023-03-31 4029232 core:CurrentFinancialInstruments 2023-03-31 4029232 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 4029232 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 4029232 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-03-31 4029232 core:FurnitureFittingsToolsEquipment 2023-03-31 4029232 bus:SmallEntities 2022-04-01 2023-03-31 4029232 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 4029232 bus:FullAccounts 2022-04-01 2023-03-31 4029232 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 4029232 bus:RegisteredOffice 2022-04-01 2023-03-31 4029232 bus:Director8 2022-04-01 2023-03-31 4029232 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 4029232 core:ComputerSoftware 2022-04-01 2023-03-31 4029232 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-04-01 2023-03-31 4029232 core:ComputerEquipment 2022-04-01 2023-03-31 4029232 core:FurnitureFittings 2022-04-01 2023-03-31 4029232 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 4029232 countries:EnglandWales 2022-04-01 2023-03-31 4029232 2022-03-31 4029232 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-03-31 4029232 core:CostValuation 2022-03-31 4029232 core:FurnitureFittingsToolsEquipment 2022-03-31 4029232 2021-04-01 2022-03-31 4029232 2022-03-31 4029232 core:CurrentFinancialInstruments 2022-03-31 4029232 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 4029232 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 4029232 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-03-31 4029232 core:FurnitureFittingsToolsEquipment 2022-03-31 iso4217:GBP xbrli:pure

Registration number: 4029232

Jigsaw Finance Limited

Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Jigsaw Finance Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Jigsaw Finance Limited

(Registration number: 4029232)
Statement of Financial Position as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

730

980

Tangible assets

5

6,108

5,609

Investments

6

5,980

5,980

 

12,818

12,569

Current assets

 

Debtors

7

1,069,576

1,044,379

Cash at bank and in hand

 

100

100

 

1,069,676

1,044,479

Creditors: Amounts falling due within one year

8

(364,558)

(233,629)

Net current assets

 

705,118

810,850

Total assets less current liabilities

 

717,936

823,419

Creditors: Amounts falling due after more than one year

8

(21,852)

(31,852)

Net assets

 

696,084

791,567

Capital and reserves

 

Called up share capital

28,317

28,317

Share premium reserve

46,667

46,667

Capital redemption reserve

5,016

5,016

Retained earnings

616,084

711,567

Shareholders' funds

 

696,084

791,567

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Income Statement.

Approved and authorised by the Board on 12 December 2023 and signed on its behalf by:
 

 

Jigsaw Finance Limited

(Registration number: 4029232)
Statement of Financial Position as at 31 March 2023

.........................................
Mr IJ Bullough
Director

 

Jigsaw Finance Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Genesis Centre
Innovation Way
North Staffordshire Business Park
Stoke on Trent
Staffordshire
ST6 4BF
United Kingdom

These financial statements were authorised for issue by the Board on 12 December 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants in respect for revenue expenditure are credited to the profit and loss account on an accruals basis.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Jigsaw Finance Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

25% on cost

Computer Equipment

20% and 33% on cost

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Software Development

50% on cost

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Jigsaw Finance Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Jigsaw Finance Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the income statement.
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 37 (2022 - 31).

 

Jigsaw Finance Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Intangible assets

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 April 2022

161,008

161,008

At 31 March 2023

161,008

161,008

Amortisation

At 1 April 2022

160,028

160,028

Amortisation charge

250

250

At 31 March 2023

160,278

160,278

Carrying amount

At 31 March 2023

730

730

At 31 March 2022

980

980

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2022

283,637

283,637

Additions

3,202

3,202

At 31 March 2023

286,839

286,839

Depreciation

At 1 April 2022

278,028

278,028

Charge for the year

2,703

2,703

At 31 March 2023

280,731

280,731

Carrying amount

At 31 March 2023

6,108

6,108

At 31 March 2022

5,609

5,609

 

Jigsaw Finance Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

6

Investments

2023
£

2022
£

Investments in subsidiaries

5,980

5,980

Subsidiaries

£

Cost or valuation

At 1 April 2022

5,980

Provision

Carrying amount

At 31 March 2023

5,980

At 31 March 2022

5,980

7

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

161,252

179,388

Amounts owed by related parties

775,888

782,662

Prepayments

 

57,868

50,054

Other debtors

 

74,568

32,275

   

1,069,576

1,044,379

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

129,535

35,848

Trade creditors

 

184,377

151,940

Taxation and social security

 

21,518

23,097

Accruals and deferred income

 

27,639

20,882

Other creditors

 

1,489

1,862

 

364,558

233,629

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £129,535 (2022 - £35,848).

 

Jigsaw Finance Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

21,852

31,852

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £21,852 (2022 - £31,852).