Blyton Dental Surgery Limited - Period Ending 2023-08-31

Blyton Dental Surgery Limited - Period Ending 2023-08-31


Blyton Dental Surgery Limited 09641152 false 2022-09-01 2023-08-31 2023-08-31 The principal activity of the company is Dental Surgery Digita Accounts Production Advanced 6.30.9574.0 true 09641152 2022-09-01 2023-08-31 09641152 2023-08-31 09641152 bus:OrdinaryShareClass1 2023-08-31 09641152 core:RetainedEarningsAccumulatedLosses 2023-08-31 09641152 core:ShareCapital 2023-08-31 09641152 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-08-31 09641152 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-08-31 09641152 core:CurrentFinancialInstruments 2023-08-31 09641152 core:CurrentFinancialInstruments core:WithinOneYear 2023-08-31 09641152 core:Non-currentFinancialInstruments 2023-08-31 09641152 core:Non-currentFinancialInstruments core:AfterOneYear 2023-08-31 09641152 core:LandBuildings 2023-08-31 09641152 core:MotorVehicles 2023-08-31 09641152 core:OtherPropertyPlantEquipment 2023-08-31 09641152 bus:SmallEntities 2022-09-01 2023-08-31 09641152 bus:AuditExemptWithAccountantsReport 2022-09-01 2023-08-31 09641152 bus:FullAccounts 2022-09-01 2023-08-31 09641152 bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 09641152 bus:RegisteredOffice 2022-09-01 2023-08-31 09641152 bus:Director1 2022-09-01 2023-08-31 09641152 bus:OrdinaryShareClass1 2022-09-01 2023-08-31 09641152 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 09641152 core:LandBuildings 2022-09-01 2023-08-31 09641152 core:MotorVehicles 2022-09-01 2023-08-31 09641152 core:OfficeEquipment 2022-09-01 2023-08-31 09641152 core:OtherPropertyPlantEquipment 2022-09-01 2023-08-31 09641152 countries:England 2022-09-01 2023-08-31 09641152 2022-08-31 09641152 core:LandBuildings 2022-08-31 09641152 core:MotorVehicles 2022-08-31 09641152 core:OtherPropertyPlantEquipment 2022-08-31 09641152 2021-09-01 2022-08-31 09641152 2022-08-31 09641152 bus:OrdinaryShareClass1 2022-08-31 09641152 core:RetainedEarningsAccumulatedLosses 2022-08-31 09641152 core:ShareCapital 2022-08-31 09641152 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-08-31 09641152 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-08-31 09641152 core:CurrentFinancialInstruments 2022-08-31 09641152 core:CurrentFinancialInstruments core:WithinOneYear 2022-08-31 09641152 core:Non-currentFinancialInstruments 2022-08-31 09641152 core:Non-currentFinancialInstruments core:AfterOneYear 2022-08-31 09641152 core:LandBuildings 2022-08-31 09641152 core:MotorVehicles 2022-08-31 09641152 core:OtherPropertyPlantEquipment 2022-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09641152

Blyton Dental Surgery Limited

Filleted Unaudited Financial Statements

for the Year Ended 31 August 2023

 

Blyton Dental Surgery Limited

(Registration number: 09641152)
Balance Sheet as at 31 August 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

1,334,051

951,276

Current assets

 

Stocks

6,000

6,000

Debtors

5

22,790

19,990

Cash at bank and in hand

 

427,506

489,183

 

456,296

515,173

Creditors: Amounts falling due within one year

6

(501,511)

(427,956)

Net current (liabilities)/assets

 

(45,215)

87,217

Total assets less current liabilities

 

1,288,836

1,038,493

Creditors: Amounts falling due after more than one year

6

(770,858)

(636,905)

Provisions for liabilities

(189,568)

(111,937)

Net assets

 

328,410

289,651

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

328,310

289,551

Shareholders' funds

 

328,410

289,651

For the financial year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 12 December 2023 and signed on its behalf by:
 


Dr A Thomas
Director

   
 

Blyton Dental Surgery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
50-54 Oswald Road
Scunthorpe
North Lincolnshire
DN15 7PQ

Registration number: 09641152

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Blyton Dental Surgery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land and buildings

over 50 years

Office equipment

20% per annum on written down value

Motor vehicles

25% per annum on written down value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

 

Blyton Dental Surgery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 20 (2022 - 17).

 

Blyton Dental Surgery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

4

Tangible assets

Freehold land and buildings
£

Motor vehicles
 £

Office equipment £

Total
£

Cost or valuation

At 1 September 2022

533,132

181,064

616,884

1,331,080

Additions

314,949

-

186,733

501,682

At 31 August 2023

848,081

181,064

803,617

1,832,762

Depreciation

At 1 September 2022

35,673

55,398

288,733

379,804

Charge for the year

13,683

31,417

73,807

118,907

At 31 August 2023

49,356

86,815

362,540

498,711

Carrying amount

At 31 August 2023

798,725

94,249

441,077

1,334,051

At 31 August 2022

497,459

125,666

328,151

951,276

5

Debtors

2023
£

2022
£

Trade debtors

17,220

13,902

Prepayments

5,570

6,088

 

22,790

19,990

6

Creditors

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

163,579

130,921

Trade creditors

 

43,445

49,638

Social security and other taxes

 

144,753

111,028

Other creditors

 

149,734

136,369

 

501,511

427,956

 

Blyton Dental Surgery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

770,858

636,905

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

8

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Bank borrowings

63,093

51,804

Hire purchase contracts

100,486

79,117

163,579

130,921

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

524,874

392,573

Hire purchase contracts

245,984

244,332

770,858

636,905

Bank and other borrowings totalling £558,044 (2022 - £404,687) are secured against the assets of the company.

Included in bank and other borrowings is £243,085 (2022 - £173,990) repayable by instalments in more than five years.

HP and finance lease liabilities are secured against the assets to which they relate.