ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31true402022-04-01falseHotels and similar accommodation46trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00819092 2022-04-01 2023-03-31 00819092 2021-04-01 2022-03-31 00819092 2023-03-31 00819092 2022-03-31 00819092 2021-04-01 00819092 c:Director1 2022-04-01 2023-03-31 00819092 d:Buildings 2022-04-01 2023-03-31 00819092 d:Buildings 2023-03-31 00819092 d:Buildings 2022-03-31 00819092 d:Buildings d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 00819092 d:PlantMachinery 2022-04-01 2023-03-31 00819092 d:PlantMachinery 2023-03-31 00819092 d:PlantMachinery 2022-03-31 00819092 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 00819092 d:MotorVehicles 2022-04-01 2023-03-31 00819092 d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 00819092 d:CurrentFinancialInstruments 2023-03-31 00819092 d:CurrentFinancialInstruments 2022-03-31 00819092 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 00819092 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 00819092 d:ShareCapital 2023-03-31 00819092 d:ShareCapital 2022-03-31 00819092 d:RevaluationReserve 2023-03-31 00819092 d:RevaluationReserve 2022-03-31 00819092 d:RetainedEarningsAccumulatedLosses 2023-03-31 00819092 d:RetainedEarningsAccumulatedLosses 2022-03-31 00819092 d:AcceleratedTaxDepreciationDeferredTax 2023-03-31 00819092 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 00819092 c:FRS102 2022-04-01 2023-03-31 00819092 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 00819092 c:FullAccounts 2022-04-01 2023-03-31 00819092 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Registered number: 00819092










PEACOCK HOTEL (BASLOW) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

 
PEACOCK HOTEL (BASLOW) LIMITED
REGISTERED NUMBER: 00819092

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,622,021
1,371,354

Current assets
  

Stocks
  
44,603
27,821

Debtors: amounts falling due within one year
 5 
1,201,331
1,065,437

Cash at bank and in hand
  
38,824
562,823

  
1,284,758
1,656,081

Creditors: amounts falling due within one year
 6 
(1,618,595)
(950,853)

Net current (liabilities)/assets
  
 
 
(333,837)
 
 
705,228

Provisions for liabilities
  

Deferred tax
 7 
(362,468)
(235,034)

Net assets
  
1,925,716
1,841,548


Capital and reserves
  

Called up share capital 
  
6,300
6,300

Revaluation reserve
  
13,131
14,326

Profit and loss account
  
1,906,285
1,820,922

  
1,925,716
1,841,548


Page 1

 
PEACOCK HOTEL (BASLOW) LIMITED
REGISTERED NUMBER: 00819092
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 December 2023.



A C Lavery
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PEACOCK HOTEL (BASLOW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Peacock Hotel (Baslow) Limited is a private Company limited by shares, incorporated in England and Wales (registered number: 00819092). Its registered office is The Estate Office, Edensor, Bakewell, Derbyshire, DE45 1PJ. The principal activity of the Company throughout the year continued to be that of operating a hotel and similar accommodation.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company's functional and presentation currency is pounds sterling.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
PEACOCK HOTEL (BASLOW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

The depreciation rates used are:

Land and building leasehold
-
Straight line over lease term (59 years)
Plant and equipment
-
3 - 10 years straight line
Buildings
-
25 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition offinancial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 4

 
PEACOCK HOTEL (BASLOW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

Tax is recognised in the Statement of Comprehensive Income.
The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.


3.


Employees

The average number of employees during the year was 46 (2022 - 40). The directors do not have employment contracts with the Company and are not paid for their roles.

Page 5

 
PEACOCK HOTEL (BASLOW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


Tangible fixed assets





Long leasehold land and buildings
Plant and equipment
Total

£
£
£



Cost or valuation


At 1 April 2022
70,000
2,324,552
2,394,552


Additions
-
1,388,409
1,388,409



At 31 March 2023

70,000
3,712,961
3,782,961



Depreciation


At 1 April 2022
55,000
968,198
1,023,198


Charge for the year on owned assets
1,250
136,492
137,742



At 31 March 2023

56,250
1,104,690
1,160,940



Net book value



At 31 March 2023
13,750
2,608,271
2,622,021



At 31 March 2022
15,000
1,356,353
1,371,353




The net book value of land and buildings may be further analysed as follows:


2023
2022
£
£

Leasehold
13,750
15,000


The original cost of the long leasehold land and buildings is £3,250. On a historical cost basis, the net book value of the long leasehold land and buildings would be £674 (2022: £729).

Page 6

 
PEACOCK HOTEL (BASLOW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

5.


Debtors

2023
2022
£
£


Amounts owed by related undertakings
1,000,000
1,000,000

Prepayments and accrued income
201,331
65,437

1,201,331
1,065,437



6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
32,227
151,938

Amounts owed to related undertakings
756,018
-

Corporation tax
-
136,411

Other taxation and social security
26,672
79,789

Other creditors
16,697
97,325

Accruals and deferred income
786,981
485,390

1,618,595
950,853



7.


Deferred taxation




2023
2022


£

£






At beginning of year
235,034
239,976


Charged to profit or loss
127,434
(4,942)



At end of year
362,468
235,034

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Other timing differences
362,468
235,034

 
Page 7