Chemicals Limited - Accounts to registrar (filleted) - small 23.2.5

Chemicals Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 01993054 director 1.4.22 31.3.23 31.3.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure019930542022-03-31019930542023-03-31019930542022-04-012023-03-31019930542021-03-31019930542021-04-012022-03-31019930542022-03-3101993054ns16:EnglandWales2022-04-012023-03-3101993054ns15:PoundSterling2022-04-012023-03-3101993054ns11:Director12022-04-012023-03-3101993054ns11:PrivateLimitedCompanyLtd2022-04-012023-03-3101993054ns11:SmallEntities2022-04-012023-03-3101993054ns11:AuditExempt-NoAccountantsReport2022-04-012023-03-3101993054ns11:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3101993054ns11:SmallCompaniesRegimeForAccounts2022-04-012023-03-3101993054ns11:FullAccounts2022-04-012023-03-3101993054ns11:RegisteredOffice2022-04-012023-03-3101993054ns6:CurrentFinancialInstruments2023-03-3101993054ns6:CurrentFinancialInstruments2022-03-3101993054ns6:Non-currentFinancialInstruments2023-03-3101993054ns6:Non-currentFinancialInstruments2022-03-3101993054ns6:ShareCapital2023-03-3101993054ns6:ShareCapital2022-03-3101993054ns6:RetainedEarningsAccumulatedLosses2023-03-3101993054ns6:RetainedEarningsAccumulatedLosses2022-03-3101993054ns6:LandBuildings2022-03-3101993054ns6:PlantMachinery2022-03-3101993054ns6:FurnitureFittings2022-03-3101993054ns6:LandBuildings2022-04-012023-03-3101993054ns6:PlantMachinery2022-04-012023-03-3101993054ns6:FurnitureFittings2022-04-012023-03-3101993054ns6:LandBuildings2023-03-3101993054ns6:PlantMachinery2023-03-3101993054ns6:FurnitureFittings2023-03-3101993054ns6:LandBuildings2022-03-3101993054ns6:PlantMachinery2022-03-3101993054ns6:FurnitureFittings2022-03-3101993054ns6:MotorVehicles2022-03-3101993054ns6:ComputerEquipment2022-03-3101993054ns6:MotorVehicles2022-04-012023-03-3101993054ns6:ComputerEquipment2022-04-012023-03-3101993054ns6:MotorVehicles2023-03-3101993054ns6:ComputerEquipment2023-03-3101993054ns6:MotorVehicles2022-03-3101993054ns6:ComputerEquipment2022-03-3101993054ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-04-012023-03-3101993054ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2023-03-3101993054ns6:WithinOneYearns6:CurrentFinancialInstruments2023-03-3101993054ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3101993054ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2023-03-3101993054ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-03-3101993054ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2023-03-3101993054ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-03-3101993054ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2023-03-3101993054ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-03-3101993054ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2023-03-3101993054ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-03-3101993054ns6:HirePurchaseContracts2023-03-3101993054ns6:HirePurchaseContracts2022-03-3101993054ns6:WithinOneYear2023-03-3101993054ns6:WithinOneYear2022-03-3101993054ns6:BetweenOneFiveYears2023-03-3101993054ns6:BetweenOneFiveYears2022-03-3101993054ns6:AllPeriods2023-03-3101993054ns6:AllPeriods2022-03-3101993054ns6:Secured2023-03-3101993054ns6:Secured2022-03-3101993054ns11:Director112022-03-3101993054ns11:Director112021-03-3101993054ns11:Director112022-04-012023-03-3101993054ns11:Director112021-04-012022-03-3101993054ns11:Director112023-03-3101993054ns11:Director112022-03-31
REGISTERED NUMBER: 01993054 (England and Wales)















CHEMICALS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023






CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CHEMICALS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2023







DIRECTOR: J W Foster





REGISTERED OFFICE: Clarke Nicklin House
Brooks Drive
Cheadle Royal Business Park
Cheadle
Cheshire
SK8 3TD





REGISTERED NUMBER: 01993054 (England and Wales)





ACCOUNTANTS: Clarke Nicklin LLP
Chartered Accountants
Clarke Nicklin House
Brooks Drive
Cheadle Royal Business Park
Cheadle
Cheshire
SK8 3TD

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

BALANCE SHEET
31 MARCH 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 261,517 140,163

CURRENT ASSETS
Stocks 275,000 210,000
Debtors 5 683,437 723,156
Cash at bank and in hand 632,769 315,055
1,591,206 1,248,211
CREDITORS
Amounts falling due within one year 6 651,607 539,494
NET CURRENT ASSETS 939,599 708,717
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,201,116

848,880

CREDITORS
Amounts falling due after more than one
year

7

(112,302

)

(130,000

)

PROVISIONS FOR LIABILITIES (26,880 ) (17,691 )
NET ASSETS 1,061,934 701,189

CAPITAL AND RESERVES
Called up share capital 10 316 316
Retained earnings 1,061,618 700,873
SHAREHOLDERS' FUNDS 1,061,934 701,189

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

BALANCE SHEET - continued
31 MARCH 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 12 December 2023 and were signed by:





J W Foster - Director


CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023


1. STATUTORY INFORMATION

Chemicals Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The directors have reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors have reached this conclusion giving due consideration to the projected future performance of the company and any potential risk that might impact the company's ability to meet its required solvency levels. For this reason, they continue to adopt the going concern basis in preparing the financial statements

Turnover
Turnover represents net invoiced sales of goods, exclusive of value added tax, with invoices issued upon dispatch of goods.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Freehold property- 4% straight line
Plant and machinery- 20% reducing balance
Fixtures and fittings- 25% reducing balance
Motor vehicles- 25% reducing balance
Computer equipment- 25% reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2022 - 9 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 April 2022 79,173 268,002 81,689
Additions 114,818 - 4,398
At 31 March 2023 193,991 268,002 86,087
DEPRECIATION
At 1 April 2022 32,961 209,411 66,820
Charge for year 7,760 11,719 4,817
At 31 March 2023 40,721 221,130 71,637
NET BOOK VALUE
At 31 March 2023 153,270 46,872 14,450
At 31 March 2022 46,212 58,591 14,869

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2022 37,624 90,297 556,785
Additions 39,055 3,008 161,279
At 31 March 2023 76,679 93,305 718,064
DEPRECIATION
At 1 April 2022 30,239 77,191 416,622
Charge for year 11,600 4,029 39,925
At 31 March 2023 41,839 81,220 456,547
NET BOOK VALUE
At 31 March 2023 34,840 12,085 261,517
At 31 March 2022 7,385 13,106 140,163

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
Additions 39,055
At 31 March 2023 39,055
DEPRECIATION
Charge for year 9,764
At 31 March 2023 9,764
NET BOOK VALUE
At 31 March 2023 29,291

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 639,904 686,556
Other debtors 12,245 11,492
Directors' current accounts 7,012 1,786
Corporation tax recoverable - 15,479
Prepayments and accrued income 24,276 7,843
683,437 723,156

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 40,000 40,000
Hire purchase contracts (see note 8) 2,622 -
Trade creditors 401,442 361,736
Corporation tax 79,569 67,361
Social security and other taxes 30,223 2,593
VAT 96,596 61,451
Other creditors - 3,353
Accrued expenses 1,155 3,000
651,607 539,494

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans - 1-2 years 40,000 40,000
Bank loans - 2-5 years 50,000 90,000
Hire purchase contracts (see note 8) 22,302 -
112,302 130,000

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2023 2022
£    £   
Net obligations repayable:
Within one year 2,622 -
Between one and five years 22,302 -
24,924 -

Non-cancellable operating leases
2023 2022
£    £   
Within one year 38,025 23,300
Between one and five years 68,074 4,423
106,099 27,723

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


9. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Bank loans 130,000 170,000
Hire purchase contracts 24,924 -
154,924 170,000

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £ £
135 Ordinary £1 135 135
135 Ordinary A £1 135 135
30 Ordinary B £1 30 30
16 Ordinary C £1 16 16
316 316


11. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2023 and 31 March 2022:

2023 2022
£    £   
J W Foster
Balance outstanding at start of year 1,786 -
Amounts advanced 5,226 1,786
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 7,012 1,786

12. ULTIMATE CONTROLLING PARTY

The company has no ultimate controlling party.