THE_ROYAL_EASTBOURNE_GOLF - Accounts


Company registration number 00132651 (England and Wales)
THE ROYAL EASTBOURNE GOLF CLUB LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
THE ROYAL EASTBOURNE GOLF CLUB LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
THE ROYAL EASTBOURNE GOLF CLUB LIMITED
BALANCE SHEET
AS AT 31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
384,491
311,111
Investments
4
120
120
384,611
311,231
Current assets
Stocks
15,767
4,641
Debtors
5
30,959
33,507
Cash at bank and in hand
584,399
527,456
631,125
565,604
Creditors: amounts falling due within one year
6
(488,833)
(394,457)
Net current assets
142,292
171,147
Total assets less current liabilities
526,903
482,378
Creditors: amounts falling due after more than one year
7
(100,754)
(33,912)
Net assets
426,149
448,466
Reserves
Called up share capital
8
-
0
-
0
Revaluation reserve
9
72,457
72,457
Income and expenditure account
353,692
376,009
Members' funds
426,149
448,466
THE ROYAL EASTBOURNE GOLF CLUB LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023
31 March 2023
- 2 -

The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 September 2023 and are signed on its behalf by:
Mr A Hughes
Director
Company Registration No. 00132651
THE ROYAL EASTBOURNE GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

The Royal Eastbourne Golf Club Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is The Club House, Paradise Drive, Eastbourne, East Sussex, BN20 8BP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Income and expenditure

Income and expenses are included in the financial statements as they become receivable or due.

 

Expenses include VAT where applicable as the company cannot reclaim it.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
Over useful life dependent on asset: between 5 and 15 years
Fixtures and fittings
Straight line over 5 - 15 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in surplus or deficit.

THE ROYAL EASTBOURNE GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies (Continued)
- 4 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

THE ROYAL EASTBOURNE GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies (Continued)
- 5 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

THE ROYAL EASTBOURNE GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies (Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The company is exempt from corporation tax, it being a company not carrying on a business for the purposes of making a profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

THE ROYAL EASTBOURNE GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies (Continued)
- 7 -

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
18
23
THE ROYAL EASTBOURNE GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022
880,644
Additions
120,245
Disposals
(33,950)
At 31 March 2023
966,939
Depreciation and impairment
At 1 April 2022
569,533
Depreciation charged in the year
46,865
Eliminated in respect of disposals
(33,950)
At 31 March 2023
582,448
Carrying amount
At 31 March 2023
384,491
At 31 March 2022
311,111

Included within tangible fixed assets is an amount of £72,606 relating to trophies and memorabilia which are held at valuation. Trophies are value at their scrap value and memorabilia are at their lower estimated auction value. The most recent valuation was undertaken on 11 June 2014 for the 31 March 2014 accounts by Major (Retd.) D Tilleke FIA&A and Mr M Cliford. The directors do not believe the current valuation is materially different from the current value.

 

Due to the nature of the clubs receipts of trophies and memorabilia, as well as the length of time the club has held these items, historical cost information is not readily available.

4
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
120
120

Shares in group undertakings and participating interests shown above relate to 100% share capital held in REGC Trading Limited which shares the same registered office address as the company.

THE ROYAL EASTBOURNE GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 9 -
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Service charges due
-
0
1,808
Other debtors
30,959
31,699
30,959
33,507
6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
47,208
50,657
Amounts owed to group undertakings
49,057
7,285
Taxation and social security
10,204
8,784
Other creditors
382,364
327,731
488,833
394,457
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Other creditors
100,754
33,912

Included in 'Other creditors' is an amount of £100,754 (2022: 33,912) in relation to hire purchase liabilities, which are secured on the asset to which the liability relates. The total amount due at the reporting date is £140,390 (2022: £48,998) with £39,636 (2022: 15,086) due within one year.

8
Members' liability

The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.

THE ROYAL EASTBOURNE GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 10 -
9
Revaluation reserve
2023
2022
£
£
At the beginning and end of the year
72,457
72,457
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
1,339,000
1,442,000
11
Related party transactions

At the year end date, there was amount due to REGC Trading Limited, a wholly owned subsidiary undertaking of £49,057 (2022: 7,285).

 

The accounts include a donation from REGC Trading Limited of £38,207 (2022: 74,895).

2023-03-312022-04-01false27 September 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr G  BrockwellMrs A  ColeMr P C HawleyMr T  HobsonMr S  RyanMr A  SharpinMr S  WardMr M  WishartMr C D OughtonS  HtoonMr A  HughesMr J  PerrottMr M Wishart001326512022-04-012023-03-31001326512023-03-31001326512022-03-3100132651core:OtherPropertyPlantEquipment2023-03-3100132651core:OtherPropertyPlantEquipment2022-03-3100132651core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3100132651core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3100132651core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3100132651core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3100132651core:CurrentFinancialInstruments2023-03-3100132651core:CurrentFinancialInstruments2022-03-3100132651core:ShareCapital2023-03-3100132651core:ShareCapital2022-03-3100132651core:RevaluationReserve2023-03-3100132651core:RevaluationReserve2022-03-3100132651core:RetainedEarningsAccumulatedLosses2023-03-3100132651core:RetainedEarningsAccumulatedLosses2022-03-3100132651bus:Director102022-04-012023-03-3100132651core:PlantMachinery2022-04-012023-03-3100132651core:FurnitureFittings2022-04-012023-03-31001326512021-04-012022-03-3100132651core:OtherPropertyPlantEquipment2022-03-3100132651core:OtherPropertyPlantEquipment2022-04-012023-03-3100132651core:WithinOneYear2023-03-3100132651core:WithinOneYear2022-03-3100132651core:Non-currentFinancialInstruments2023-03-3100132651core:Non-currentFinancialInstruments2022-03-3100132651bus:CompanyLimitedByGuarantee2022-04-012023-03-3100132651bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3100132651bus:FRS1022022-04-012023-03-3100132651bus:AuditExemptWithAccountantsReport2022-04-012023-03-3100132651bus:Director12022-04-012023-03-3100132651bus:Director22022-04-012023-03-3100132651bus:Director32022-04-012023-03-3100132651bus:Director42022-04-012023-03-3100132651bus:Director52022-04-012023-03-3100132651bus:Director62022-04-012023-03-3100132651bus:Director72022-04-012023-03-3100132651bus:Director82022-04-012023-03-3100132651bus:Director92022-04-012023-03-3100132651bus:Director112022-04-012023-03-3100132651bus:Director122022-04-012023-03-3100132651bus:CompanySecretary12022-04-012023-03-3100132651bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP