RATHERN_LIMITED - Accounts


Company registration number 01581516 (England and Wales)
RATHERN LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
RATHERN LIMITED
CONTENTS
Page
Balance sheet
2
Statement of changes in equity
3
Notes to the financial statements
4 - 11
RATHERN LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -
2022
2021
Notes
£
£
Turnover
6,707,498
2,197,714
Cost of sales
(112,172)
(48,451)
Gross profit
6,595,326
2,149,263
Administrative expenses
(5,239,483)
(3,218,877)
Other operating income
-
0
316,445
Operating profit/(loss)
1,355,843
(753,169)
Interest receivable and similar income
8,595
1
Interest payable to group undertakings
(717,408)
(393,861)
Other interest payable and similar expenses
-
0
(5,069)
Profit/(loss) before taxation
647,030
(1,152,098)
Tax on profit/(loss)
4
(250,388)
119,778
Profit/(loss) for the financial year
396,642
(1,032,320)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

RATHERN LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
5
14,882,457
15,623,897
Current assets
Stocks
9,984
4,500
Debtors
6
982,761
697,075
Cash at bank and in hand
1,570,749
344,540
2,563,494
1,046,115
Creditors: amounts falling due within one year
7
(1,894,184)
(1,053,598)
Net current assets/(liabilities)
669,310
(7,483)
Total assets less current liabilities
15,551,767
15,616,414
Creditors: amounts falling due after more than one year
8
(12,626,868)
(13,099,045)
Provisions for liabilities
(210,793)
(199,905)
Net assets
2,714,106
2,317,464
Capital and reserves
Called up share capital
10
100,000
100,000
Profit and loss reserves
2,614,106
2,217,464
Total equity
2,714,106
2,317,464

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 6 November 2023 and are signed on its behalf by:
Mr K R Patel
Director
Company registration number 01581516 (England and Wales)
RATHERN LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2021
100,000
3,249,784
3,349,784
Year ended 31 December 2021:
Loss and total comprehensive income
-
(1,032,320)
(1,032,320)
Balance at 31 December 2021
100,000
2,217,464
2,317,464
Year ended 31 December 2022:
Profit and total comprehensive income
-
396,642
396,642
Balance at 31 December 2022
100,000
2,614,106
2,714,106
RATHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -
1
Accounting policies
Company information

Rathern Limited is a private company limited by shares incorporated in England and Wales. The registered office is Kalamu House, 11 Coldbath Square, London, EC1R 5LH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Tirupati Balaji Holdings Limited. These consolidated financial statements are available from its registered office.

1.2
Going concern

COVID-19 is having a material impact on the operations of our business. The directors reviewed and assessed forecast cash flows including sensitivity to trading and expenditure plans, and for the potential impact of the uncertainty due to the COVID-19 pandemic. The directors also considered the company's financing facilities and have received support from the group bankers in respect of waiver of banking covenants and capital repayment holiday. Based on this, we confirm that the application of the going concern basis for the preparation of the financial statements continued to be appropriate.

 

1.3
Turnover

Turnover represents amounts receivable from room revenue and income from food and beverage, net of VAT.

 

Income from the ownership and operation of hotels - recognised at the point at which the accommodation and related services are provided.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

RATHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and Building Improvement
4% Straight Line
Land and buildings Leasehold
Over period of the lease
Plant and machinery
20% Straight line
Fixtures and fittings
20% Straight line
Computer equipment
25% Straight line
Motor vehicles
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

 

1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

RATHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 6 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. The impairment loss is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

RATHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 7 -

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

RATHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 8 -
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

 

Grants which are compensation for past expenses or losses, or where there are no future associated costs, are recognised in income in the period they become receivable.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
33
29
4
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
239,500
-
0
Adjustments in respect of prior periods
-
0
(95,346)
Total current tax
239,500
(95,346)
Deferred tax
Origination and reversal of timing differences
10,888
(24,432)
Total tax charge/(credit)
250,388
(119,778)
RATHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
5
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2022
23,833,781
1,762,550
2,619,590
312,938
140,930
28,669,789
Additions
-
0
-
0
-
0
1,642
-
0
1,642
At 31 December 2022
23,833,781
1,762,550
2,619,590
314,580
140,930
28,671,431
Depreciation and impairment
At 1 January 2022
8,544,568
1,522,645
2,526,900
310,849
140,930
13,045,892
Depreciation charged in the year
587,307
85,836
68,832
1,107
-
0
743,082
At 31 December 2022
9,131,875
1,608,481
2,595,732
311,956
140,930
13,788,974
Carrying amount
At 31 December 2022
14,701,906
154,069
23,858
2,624
-
0
14,882,457
At 31 December 2021
15,289,213
239,905
92,690
2,089
-
0
15,623,897
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
375,946
195,613
Corporation tax recoverable
143,922
98,103
Amounts owed by group undertakings
88,695
147,237
Other debtors
374,198
256,122
982,761
697,075
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
611,557
629,081
Amounts owed to group undertakings
340,471
108,416
Corporation tax
285,319
-
0
Other taxation and social security
307,558
62,542
Other creditors
4,521
3,269
Accruals and deferred income
344,758
250,290
1,894,184
1,053,598
RATHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 10 -
8
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Other borrowings
9
12,626,868
13,099,045
9
Loans and overdrafts
2022
2021
£
£
Other loans
12,626,868
13,099,045
Payable after one year
12,626,868
13,099,045

The long-term loans relate to loan from a group company, and do not have any specific repayment terms.

10
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100,000
100,000
100,000
100,000
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Ketan Shah
Statutory Auditor:
KLSA LLP
12
Financial commitments, guarantees and contingent liabilities

There are unlimited cross guarantees in place between group companies in respect of group borrowings.

13
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
11,427,000
11,720,000
RATHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 11 -
14
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

During the year, donations amounting to £6,004 (2020: £6,360) were paid to a charitable trust whose trustee is also a director in the company.

Other information

The company has taken advantage of the exemption available in FRS 102 (s33 "Related Party Disclosure"), whereby it has not disclosed transactions with the parent company or any wholly owned subsidiary undertakings of the group on the grounds that consolidated financial statements are prepared by the parent company.

 

The company paid consultancy fees to Sukhchain Management Limited totalling £Nil (2021 - £93,000). Sukhchain Management Limited is connected to Rathern Limited by virtue of common directors.

 

Included under amounts due from fellow group undertakings is a balance of £88,695 (2021: £147,236). The companies are connected by virtue of common control.

 

Included under amounts due to fellow group undertakings is a balance of £90,471 (2021: £108,416). The companies are connected by virtue of common control.

 

Included in other creditors is an amount due to directors amounting to £Nil (2021: £Nil).

 

 

15
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Loans to directors
2.00
137,784
101,307
2,975
242,066
137,784
101,307
2,975
242,066
16
Parent company

The immediate parent company is Tirupati Balaji Limited, a company registered in England and Wales. The ultimate parent company is Demibourne Property Limited, a company registerd in British Virgin Islands. In the opinion of the directors, the ultimate controlling party is the Patel family.

 

Tirupati Balaji Holdings Limited, a company registered in Jersey, prepares group financial statements and copies can be obtained from the company's registered office.

2022-12-312022-01-01false06 November 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityThis audit opinion is unqualifiedMrs S K PatelMr K R PatelMr J K PatelMrs S K Patelfalse015815162022-01-012022-12-31015815162021-01-012021-12-3101581516core:RetainedEarningsAccumulatedLosses2021-01-012021-12-3101581516core:RetainedEarningsAccumulatedLosses2022-01-012022-12-31015815162022-12-31015815162021-12-3101581516core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-12-3101581516core:PlantMachinery2022-12-3101581516core:FurnitureFittings2022-12-3101581516core:ComputerEquipment2022-12-3101581516core:MotorVehicles2022-12-3101581516core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3101581516core:PlantMachinery2021-12-3101581516core:FurnitureFittings2021-12-3101581516core:ComputerEquipment2021-12-3101581516core:MotorVehicles2021-12-3101581516core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3101581516core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3101581516core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3101581516core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3101581516core:CurrentFinancialInstruments2022-12-3101581516core:CurrentFinancialInstruments2021-12-3101581516core:ShareCapital2022-12-3101581516core:ShareCapital2021-12-3101581516core:RetainedEarningsAccumulatedLosses2022-12-3101581516core:RetainedEarningsAccumulatedLosses2021-12-3101581516core:ShareCapital2020-12-3101581516core:RetainedEarningsAccumulatedLosses2020-12-3101581516bus:Director12022-01-012022-12-3101581516core:LandBuildingscore:LongLeaseholdAssets2022-01-012022-12-3101581516core:PlantMachinery2022-01-012022-12-3101581516core:FurnitureFittings2022-01-012022-12-3101581516core:ComputerEquipment2022-01-012022-12-3101581516core:MotorVehicles2022-01-012022-12-3101581516core:UKTax2022-01-012022-12-3101581516core:UKTax2021-01-012021-12-3101581516core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3101581516core:PlantMachinery2021-12-3101581516core:FurnitureFittings2021-12-3101581516core:ComputerEquipment2021-12-3101581516core:MotorVehicles2021-12-31015815162021-12-3101581516core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-01-012022-12-3101581516core:WithinOneYear2022-12-3101581516core:WithinOneYear2021-12-3101581516core:Non-currentFinancialInstruments2022-12-3101581516core:Non-currentFinancialInstruments2021-12-3101581516bus:PrivateLimitedCompanyLtd2022-01-012022-12-3101581516bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3101581516bus:FRS1022022-01-012022-12-3101581516bus:Audited2022-01-012022-12-3101581516bus:Director22022-01-012022-12-3101581516bus:Director32022-01-012022-12-3101581516bus:CompanySecretary12022-01-012022-12-3101581516bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP