CHURCHILL_HUI_LIMITED - Accounts


Company registration number 07829078 (England and Wales)
CHURCHILL HUI LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
CHURCHILL HUI LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
CHURCHILL HUI LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
5
22,431
32,633
Current assets
Inventories
75,821
71,759
Trade and other receivables
6
286,255
381,798
Cash and cash equivalents
221,758
239,417
583,834
692,974
Current liabilities
7
(177,841)
(248,202)
Net current assets
405,993
444,772
Net assets
428,424
477,405
Equity
Called up share capital
7
7
Retained earnings
428,417
477,398
Total equity
428,424
477,405

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 18 October 2023 and are signed on its behalf by:
Mrs C Crook
Director
Company registration number 07829078 (England and Wales)
CHURCHILL HUI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
1
Accounting policies
Company information

Churchill Hui Limited is a private company limited by shares incorporated in England and Wales. The registered office is Grosvenor House, 4-7 Station Road, Sunbury, TW16 6SB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
10% on cost
Fixtures, fittings & equipment
25% on reducing balance
Computer equipment
33% on original cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

CHURCHILL HUI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Inventories

Stock consists of Work in Progress. This is stated at the lower of cost and net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of Work in Progress over its net realisable value is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CHURCHILL HUI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

CHURCHILL HUI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
15
15
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2022 and 31 March 2023
300,000
Amortisation and impairment
At 1 April 2022 and 31 March 2023
300,000
Carrying amount
At 31 March 2023
-
0
At 31 March 2022
-
0
CHURCHILL HUI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
5
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2022
68,806
158,181
226,987
Additions
-
0
2,079
2,079
At 31 March 2023
68,806
160,260
229,066
Depreciation and impairment
At 1 April 2022
46,446
147,908
194,354
Depreciation charged in the year
6,880
5,401
12,281
At 31 March 2023
53,326
153,309
206,635
Carrying amount
At 31 March 2023
15,480
6,951
22,431
At 31 March 2022
22,360
10,273
32,633
6
Trade and other receivables
2023
2022
Amounts falling due within one year:
£
£
Trade receivables
217,156
186,308
Other receivables
69,099
195,490
286,255
381,798
7
Current liabilities
2023
2022
£
£
Bank loans
35,000
45,000
Trade payables
15,661
11,161
Corporation tax
-
0
7,585
Other taxation and social security
91,781
137,096
Other payables
35,399
47,360
177,841
248,202
8
Controlling party

The company is controlled by Churchill Hui Group Limited by virtue of it's shareholding within the company.

2023-03-312022-04-01false18 October 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr N A ManleyMr I ManleyMr K CrookMrs C CrookMr A Belseyfalse078290782022-04-012023-03-31078290782023-03-31078290782022-03-3107829078core:LandBuildings2023-03-3107829078core:OtherPropertyPlantEquipment2023-03-3107829078core:LandBuildings2022-03-3107829078core:OtherPropertyPlantEquipment2022-03-3107829078core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3107829078core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3107829078core:CurrentFinancialInstruments2023-03-3107829078core:CurrentFinancialInstruments2022-03-3107829078core:ShareCapital2023-03-3107829078core:ShareCapital2022-03-3107829078core:RetainedEarningsAccumulatedLosses2023-03-3107829078core:RetainedEarningsAccumulatedLosses2022-03-3107829078bus:Director42022-04-012023-03-3107829078core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-04-012023-03-3107829078core:FurnitureFittings2022-04-012023-03-3107829078core:ComputerEquipment2022-04-012023-03-31078290782021-04-012022-03-3107829078core:NetGoodwill2022-03-3107829078core:NetGoodwill2023-03-3107829078core:NetGoodwill2022-03-3107829078core:LandBuildings2022-03-3107829078core:OtherPropertyPlantEquipment2022-03-31078290782022-03-3107829078core:LandBuildings2022-04-012023-03-3107829078core:OtherPropertyPlantEquipment2022-04-012023-03-3107829078core:WithinOneYear2023-03-3107829078core:WithinOneYear2022-03-3107829078bus:PrivateLimitedCompanyLtd2022-04-012023-03-3107829078bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3107829078bus:FRS1022022-04-012023-03-3107829078bus:AuditExemptWithAccountantsReport2022-04-012023-03-3107829078bus:Director12022-04-012023-03-3107829078bus:Director22022-04-012023-03-3107829078bus:Director32022-04-012023-03-3107829078bus:Director52022-04-012023-03-3107829078bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP