Celtheath Limited - Period Ending 2023-07-31

Celtheath Limited - Period Ending 2023-07-31


Celtheath Limited 02489626 false 2022-08-01 2023-07-31 2023-07-31 The principal activity of the company is furniture distribution, storage and restoration. Digita Accounts Production Advanced 6.30.9574.0 true 02489626 2022-08-01 2023-07-31 02489626 2023-07-31 02489626 bus:Director3 1 2023-07-31 02489626 core:CurrentFinancialInstruments 2023-07-31 02489626 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 02489626 core:FurnitureFittingsToolsEquipment 2023-07-31 02489626 core:LandBuildings 2023-07-31 02489626 core:MotorVehicles 2023-07-31 02489626 core:OtherPropertyPlantEquipment 2023-07-31 02489626 bus:SmallEntities 2022-08-01 2023-07-31 02489626 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 02489626 bus:FullAccounts 2022-08-01 2023-07-31 02489626 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 02489626 bus:RegisteredOffice 2022-08-01 2023-07-31 02489626 bus:Director1 2022-08-01 2023-07-31 02489626 bus:Director2 2022-08-01 2023-07-31 02489626 bus:Director3 2022-08-01 2023-07-31 02489626 bus:Director3 1 2022-08-01 2023-07-31 02489626 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 02489626 core:FurnitureFittingsToolsEquipment 2022-08-01 2023-07-31 02489626 core:LandBuildings 2022-08-01 2023-07-31 02489626 core:LeaseholdImprovements 2022-08-01 2023-07-31 02489626 core:MotorVehicles 2022-08-01 2023-07-31 02489626 core:OtherPropertyPlantEquipment 2022-08-01 2023-07-31 02489626 core:PlantMachinery 2022-08-01 2023-07-31 02489626 countries:EnglandWales 2022-08-01 2023-07-31 02489626 2022-07-31 02489626 bus:Director3 1 2022-07-31 02489626 core:FurnitureFittingsToolsEquipment 2022-07-31 02489626 core:LandBuildings 2022-07-31 02489626 core:MotorVehicles 2022-07-31 02489626 core:OtherPropertyPlantEquipment 2022-07-31 02489626 2021-08-01 2022-07-31 02489626 2022-07-31 02489626 bus:Director3 1 2022-07-31 02489626 core:CurrentFinancialInstruments 2022-07-31 02489626 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 02489626 core:FurnitureFittingsToolsEquipment 2022-07-31 02489626 core:LandBuildings 2022-07-31 02489626 core:MotorVehicles 2022-07-31 02489626 core:OtherPropertyPlantEquipment 2022-07-31 02489626 bus:Director3 1 2021-08-01 2022-07-31 02489626 bus:Director3 1 2021-07-31 iso4217:GBP xbrli:pure

Registration number: 02489626

Celtheath Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2023

 

Celtheath Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

Celtheath Limited

Company Information

Directors

Miss EF Shaw

Mrs A Lonergan

Mr D Woodward

Registered office

Fawley House
2 Regatta Place
Marlow Road
Bourne End
Buckinghamshire
SL8 5TD

Accountants

Sterling Grove Accountants Limited
Chartered Certified Accountants
Fawley House
2 Regatta Place
Marlow Road
Bourne End
Buckinghamshire
SL8 5TD

 

Celtheath Limited

(Registration number: 02489626)
Balance Sheet as at 31 July 2023

Note

31 July
2023
£

31 July
2022
£

Fixed assets

 

Tangible assets

4

195,754

210,349

Current assets

 

Stocks

5

37,845

37,845

Debtors

6

322,625

292,886

Cash at bank and in hand

 

491,141

126,064

 

851,611

456,795

Creditors: Amounts falling due within one year

7

(161,252)

(112,198)

Net current assets

 

690,359

344,597

Net assets

 

886,113

554,946

Capital and reserves

 

Called up share capital

100

100

Retained earnings

886,013

554,846

Shareholders' funds

 

886,113

554,946

For the financial year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 11 December 2023 and signed on its behalf by:
 



Miss EF Shaw
Director

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Fawley House
2 Regatta Place
Marlow Road
Bourne End
Buckinghamshire
SL8 5TD
United Kingdom

These financial statements were authorised for issue by the Board on 11 December 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2023

Asset class

Depreciation method and rate

Short leasehold property

10% on cost

Plant & machinery

15% on reducing balance

Furniture & equipment

15% on reducing balance

Motor vehicles

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business. Trade debtors are recognised at the transaction price, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised at the transaction price.

Share capital

Ordinary shares are classified as equity.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2023

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 34 (2022 - 28).

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2023

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Cost or valuation

At 1 August 2022

20,616

431,285

129,379

78,033

Additions

3,266

23,502

-

3,350

Disposals

-

-

(49,788)

-

At 31 July 2023

23,882

454,787

79,591

81,383

Depreciation

At 1 August 2022

8,779

315,710

74,576

49,899

Charge for the year

2,062

19,328

12,039

4,639

Eliminated on disposal

-

-

(43,143)

-

At 31 July 2023

10,841

335,038

43,472

54,538

Carrying amount

At 31 July 2023

13,041

119,749

36,119

26,845

At 31 July 2022

11,837

115,575

54,803

28,134

Total
£

Cost or valuation

At 1 August 2022

659,313

Additions

30,118

Disposals

(49,788)

At 31 July 2023

639,643

Depreciation

At 1 August 2022

448,964

Charge for the year

38,068

Eliminated on disposal

(43,143)

At 31 July 2023

443,889

Carrying amount

At 31 July 2023

195,754

At 31 July 2022

210,349

Included within the net book value of land and buildings above is £13,041 (2022 - £11,837) in respect of short leasehold land and buildings.
 

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2023

5

Stocks

31 July
2023
£

31 July
2022
£

Other inventories

37,845

37,845

6

Debtors

Current

Note

31 July
2023
£

31 July
2022
£

Trade debtors

 

218,704

214,480

Amounts owed by related parties

9

750

14,982

Prepayments

 

79,348

38,706

Other debtors

 

23,823

24,718

   

322,625

292,886

7

Creditors

Creditors: amounts falling due within one year

31 July
2023
£

31 July
2022
£

Due within one year

Trade creditors

76,634

56,591

Taxation and social security

76,363

37,124

Accruals and deferred income

4,478

5,009

Other creditors

3,777

13,474

161,252

112,198

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £1,384,470 (2022 - £1,275,276).

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2023

9

Related party transactions

Transactions with directors

2023

At 1 August 2022
£

Advances to director
£

Repayments by director
£

At 31 July 2023
£

Mr D Woodward

Interest free loan, repayable on demand

14,982

783

(15,015)

750

         
       

 

2022

At 1 August 2021
£

Advances to director
£

Repayments by director
£

At 31 July 2022
£

Mr D Woodward

Interest free loan, repayable on demand

9,195

18,000

(12,213)

14,982