TKPC2_LIMITED - Accounts


Company registration number 06885569 (England and Wales)
TKPC2 LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 26 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
TKPC2 LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 9
TKPC2 LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
26 MARCH 2023
26 March 2023
- 1 -
26 March 2023
27 March 2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
33,485
52,876
Current assets
Stocks
8,653
9,441
Debtors
4
1,518,284
998,326
Cash at bank and in hand
146,859
226,722
1,673,796
1,234,489
Creditors: amounts falling due within one year
5
(464,972)
(362,420)
Net current assets
1,208,824
872,069
Total assets less current liabilities
1,242,309
924,945
Creditors: amounts falling due after more than one year
6
(90,000)
(130,000)
Provisions for liabilities
(54,874)
(47,583)
Net assets
1,097,435
747,362
Capital and reserves
Called up share capital
7
100
100
Capital redemption reserve
30
30
Profit and loss reserves
1,097,305
747,232
Total equity
1,097,435
747,362

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial Period ended 26 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

TKPC2 LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
26 MARCH 2023
26 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 11 December 2023 and are signed on its behalf by:
Mr J M Pizarro Cerro
Director
Company Registration No. 06885569
TKPC2 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 26 MARCH 2023
- 3 -
1
Accounting policies
Company information

TKPC2 Limited is a private company limited by shares incorporated in England and Wales. The registered office is 325-327 Oldfield Lane North, Greenford, Middlesex, UB6 0FX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
15% on cost
Plant and machinery
20% straight line
Fixtures and fittings
20% straight line
Equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

TKPC2 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

TKPC2 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

TKPC2 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Government grants

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

TKPC2 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 MARCH 2023
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the Period was:

2023
2022
Number
Number
Total
25
19
3
Tangible fixed assets
Leasehold land and buildings
Plant and machinery
Fixtures and fittings
Equipment
Total
£
£
£
£
£
Cost
At 28 March 2022
118,304
34,794
164,522
15,891
333,511
Additions
-
0
4,352
-
0
-
0
4,352
At 26 March 2023
118,304
39,146
164,522
15,891
337,863
Depreciation and impairment
At 28 March 2022
105,343
18,601
140,967
15,724
280,635
Depreciation charged in the Period
3,178
6,564
13,846
155
23,743
At 26 March 2023
108,521
25,165
154,813
15,879
304,378
Carrying amount
At 26 March 2023
9,783
13,981
9,709
12
33,485
At 27 March 2022
12,961
16,193
23,555
167
52,876
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
18,505
19,759
Corporation tax recoverable
-
0
6,482
Other debtors
1,499,779
972,085
1,518,284
998,326
TKPC2 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 MARCH 2023
- 8 -
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
40,000
70,063
Trade creditors
47,184
39,699
Corporation tax
100,054
88,945
Other taxation and social security
61,732
53,567
Other creditors
216,002
110,146
464,972
362,420

The amount shown in bank loans represents amounts due under two loans which are both secured by a charge over the assets of the company.

6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
90,000
130,000

The amount shown in bank loans and overdrafts represents amounts due under two loans, both of which are repayable by instalments. Both loans are secured by a charge over the assets of the company.

7
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
"A" Ordinary shares of £1 each
92
92
92
92
"B" Ordinary shares of £1 each
8
8
8
8
100
100
100
100

The A Ordinary and B Ordinary shares rank pari-passu in all respects.

 

The Directors are authorised to declare separate and different dividends on any class of share as they fit and are not bound to declare dividends on every class of share.

8
Financial commitments, guarantees and contingent liabilities

The company has guaranteed the borrowings of a related company up to the value of £150,000.

TKPC2 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 MARCH 2023
- 9 -
9
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
355,890
243,534
10
Directors' transactions

Dividends totalling £54,800 (2022 - £155,200) were paid in the Period in respect of shares held by the company's directors.

Included in creditors at year end is the following balance due to the director.

Description
Opening balance
Amounts advanced
Closing balance
£
£
£
(34,432)
25,200
(9,232)
(34,432)
25,200
(9,232)
2023-03-262022-03-28false11 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr J M Pizarro CerroMs C M N RiainMr P C Meadesfalse068855692022-03-282023-03-26068855692023-03-26068855692022-03-2706885569core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-03-2606885569core:PlantMachinery2023-03-2606885569core:FurnitureFittings2023-03-2606885569core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-03-2606885569core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-03-2706885569core:PlantMachinery2022-03-2706885569core:FurnitureFittings2022-03-2706885569core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-03-2706885569core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-2606885569core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-2706885569core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-2606885569core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-2706885569core:CurrentFinancialInstruments2023-03-2606885569core:CurrentFinancialInstruments2022-03-2706885569core:ShareCapital2023-03-2606885569core:ShareCapital2022-03-2706885569core:CapitalRedemptionReserve2023-03-2606885569core:CapitalRedemptionReserve2022-03-2706885569core:RetainedEarningsAccumulatedLosses2023-03-2606885569core:RetainedEarningsAccumulatedLosses2022-03-2706885569core:ShareCapitalOrdinaryShares2023-03-2606885569core:ShareCapitalOrdinaryShares2022-03-2706885569bus:Director12022-03-282023-03-2606885569core:LandBuildingscore:LongLeaseholdAssets2022-03-282023-03-2606885569core:PlantMachinery2022-03-282023-03-2606885569core:FurnitureFittings2022-03-282023-03-2606885569core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-03-282023-03-26068855692021-03-292022-03-2706885569core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-03-2706885569core:PlantMachinery2022-03-2706885569core:FurnitureFittings2022-03-2706885569core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-03-27068855692022-03-2706885569core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-03-282023-03-2606885569core:WithinOneYear2023-03-2606885569core:WithinOneYear2022-03-2706885569core:Non-currentFinancialInstruments2023-03-2606885569core:Non-currentFinancialInstruments2022-03-2706885569bus:PrivateLimitedCompanyLtd2022-03-282023-03-2606885569bus:SmallCompaniesRegimeForAccounts2022-03-282023-03-2606885569bus:FRS1022022-03-282023-03-2606885569bus:AuditExemptWithAccountantsReport2022-03-282023-03-2606885569bus:Director22022-03-282023-03-2606885569bus:Director32022-03-282023-03-2606885569bus:FullAccounts2022-03-282023-03-26xbrli:purexbrli:sharesiso4217:GBP