INTAZ LTD


Acorah Software Products - Accounts Production 14.2.200 false true 31 December 2021 1 January 2021 false 1 January 2022 31 December 2022 31 December 2022 09901092 Mr MOHAMMED SHADEK ALI iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09901092 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-12-31 09901092 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-12-31 09901092 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-01-01 2022-12-31 09901092 frs-core:AllSubsidiaries 2022-01-01 2022-12-31 09901092 frs-core:KeyManagementPersonnel 2022-01-01 2022-12-31 09901092 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-01-01 2022-12-31 09901092 frs-core:OtherRelatedParties 2022-01-01 2022-12-31 09901092 2021-12-31 09901092 2022-12-31 09901092 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 2022-12-31 09901092 frs-core:AfterOneYear 2022-01-01 2022-12-31 09901092 frs-core:BetweenOneFiveYears 2022-01-01 2022-12-31 09901092 frs-core:BetweenOneFiveYears 2022-12-31 09901092 frs-core:ComputerEquipment 2022-12-31 09901092 frs-core:ComputerEquipment 2022-01-01 2022-12-31 09901092 frs-core:ComputerEquipment 2021-12-31 09901092 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 09901092 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-01-01 2022-12-31 09901092 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 09901092 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 09901092 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-01-01 2022-12-31 09901092 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 09901092 frs-core:FurnitureFittings 2022-12-31 09901092 frs-core:FurnitureFittings 2022-01-01 2022-12-31 09901092 frs-core:FurnitureFittings 2021-12-31 09901092 frs-core:NetGoodwill 2022-12-31 09901092 frs-core:NetGoodwill 2022-01-01 2022-12-31 09901092 frs-core:NetGoodwill 2021-12-31 09901092 frs-core:InvestmentPropertyIncludedWithinPPE 2022-12-31 09901092 frs-core:InvestmentPropertyIncludedWithinPPE 2022-01-01 2022-12-31 09901092 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 09901092 frs-core:LandBuildings 2022-12-31 09901092 frs-core:LandBuildings 2022-01-01 2022-12-31 09901092 frs-core:LandBuildings 2021-12-31 09901092 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 09901092 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 09901092 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 09901092 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 09901092 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 09901092 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 09901092 frs-core:MoreThanFiveYears 2022-01-01 2022-12-31 09901092 frs-core:MoreThanFiveYears 2022-12-31 09901092 frs-core:MotorVehicles 2022-12-31 09901092 frs-core:MotorVehicles 2022-01-01 2022-12-31 09901092 frs-core:MotorVehicles 2021-12-31 09901092 frs-core:OtherResidualIntangibleAssets 2022-12-31 09901092 frs-core:OtherResidualIntangibleAssets 2022-01-01 2022-12-31 09901092 frs-core:OtherResidualIntangibleAssets 2021-12-31 09901092 frs-core:PlantMachinery 2022-12-31 09901092 frs-core:PlantMachinery 2022-01-01 2022-12-31 09901092 frs-core:PlantMachinery 2021-12-31 09901092 frs-core:Secured 2022-12-31 09901092 frs-core:Unsecured 2022-12-31 09901092 frs-core:WithinOneYear 2022-01-01 2022-12-31 09901092 frs-core:WithinOneYear 2022-12-31 09901092 frs-core:CapitalRedemptionReserve 2022-01-01 2022-12-31 09901092 frs-core:CapitalRedemptionReserve 2021-12-31 09901092 frs-core:CapitalRedemptionReserve 2022-12-31 09901092 frs-core:OtherReservesSubtotal 2022-01-01 2022-12-31 09901092 frs-core:OtherReservesSubtotal 2021-12-31 09901092 frs-core:OtherReservesSubtotal 2022-12-31 09901092 frs-core:RevaluationReserve 2022-01-01 2022-12-31 09901092 frs-core:RevaluationReserve 2021-12-31 09901092 frs-core:RevaluationReserve 2022-12-31 09901092 frs-core:SharePremium 2022-01-01 2022-12-31 09901092 frs-core:SharePremium 2021-12-31 09901092 frs-core:SharePremium 2022-12-31 09901092 frs-core:ShareCapital 2022-01-01 2022-12-31 09901092 frs-core:ShareCapital 2021-12-31 09901092 frs-core:ShareCapital 2022-12-31 09901092 frs-core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 09901092 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2021-12-31 09901092 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 09901092 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 09901092 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 09901092 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-12-31 09901092 frs-countries:UnitedKingdom 2022-01-01 2022-12-31 09901092 frs-countries:Europe 2022-01-01 2022-12-31 09901092 frs-countries:NorthAmerica 2022-01-01 2022-12-31 09901092 frs-countries:SouthAmerica 2022-01-01 2022-12-31 09901092 frs-countries:Asia 2022-01-01 2022-12-31 09901092 frs-countries:RestWorldOutsideUK 2022-01-01 2022-12-31 09901092 frs-bus:HighestPaidDirector 2022-01-01 2022-12-31 09901092 frs-bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 09901092 frs-bus:CompanyLimitedByGuarantee 2022-01-01 2022-12-31 09901092 frs-bus:LimitedLiabilityPartnershipLLP 2022-01-01 2022-12-31 09901092 frs-bus:LimitedLiabilityPartnershipsSORP 2022-01-01 2022-12-31 09901092 frs-bus:FullAccounts 2022-01-01 2022-12-31 09901092 frs-bus:FilletedAccounts 2022-01-01 2022-12-31 09901092 frs-bus:AbridgedAccounts 2022-01-01 2022-12-31 09901092 frs-bus:FRS102 2022-01-01 2022-12-31 09901092 frs-bus:MediumEntities 2022-01-01 2022-12-31 09901092 frs-bus:SmallEntities 2022-01-01 2022-12-31 09901092 frs-bus:EntityHasNeverTraded 2022-01-01 2022-12-31 09901092 frs-bus:EntityNoLongerTradingButTradedInPast 2022-01-01 2022-12-31 09901092 frs-bus:Audited 2022-01-01 2022-12-31 09901092 frs-bus:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 09901092 frs-bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 09901092 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 09901092 frs-bus:LargeCompaniesRegimeForAccounts 2022-01-01 2022-12-31 09901092 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 09901092 frs-bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 09901092 frs-bus:LargeCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 09901092 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 09901092 frs-bus:SmallCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 09901092 frs-bus:OrdinaryShareClass1 2022-01-01 2022-12-31 09901092 frs-bus:OrdinaryShareClass1 2021-12-31 09901092 frs-bus:OrdinaryShareClass1 2022-12-31 09901092 frs-bus:OrdinaryShareClass2 2022-01-01 2022-12-31 09901092 frs-bus:OrdinaryShareClass2 2021-12-31 09901092 frs-bus:OrdinaryShareClass2 2022-12-31 09901092 frs-bus:OrdinaryShareClass3 2022-01-01 2022-12-31 09901092 frs-bus:OrdinaryShareClass3 2021-12-31 09901092 frs-bus:OrdinaryShareClass3 2022-12-31 09901092 frs-bus:OrdinaryShareClass4 2022-01-01 2022-12-31 09901092 frs-bus:OrdinaryShareClass4 2021-12-31 09901092 frs-bus:OrdinaryShareClass4 2022-12-31 09901092 frs-bus:OrdinaryShareClass5 2022-01-01 2022-12-31 09901092 frs-bus:OrdinaryShareClass5 2021-12-31 09901092 frs-bus:OrdinaryShareClass5 2022-12-31 09901092 frs-bus:PreferenceShareClass1 2022-01-01 2022-12-31 09901092 frs-bus:PreferenceShareClass1 2021-12-31 09901092 frs-bus:PreferenceShareClass1 2022-12-31 09901092 frs-bus:PreferenceShareClass2 2022-01-01 2022-12-31 09901092 frs-bus:PreferenceShareClass2 2021-12-31 09901092 frs-bus:PreferenceShareClass2 2022-12-31 09901092 frs-bus:PreferenceShareClass3 2022-01-01 2022-12-31 09901092 frs-bus:PreferenceShareClass3 2021-12-31 09901092 frs-bus:PreferenceShareClass3 2022-12-31 09901092 frs-bus:PreferenceShareClass4 2022-01-01 2022-12-31 09901092 frs-bus:PreferenceShareClass4 2021-12-31 09901092 frs-bus:PreferenceShareClass4 2022-12-31 09901092 frs-bus:PreferenceShareClass5 2022-01-01 2022-12-31 09901092 frs-bus:PreferenceShareClass5 2021-12-31 09901092 frs-bus:PreferenceShareClass5 2022-12-31 09901092 1 2022-01-01 2022-12-31 09901092 1 2022-12-31 09901092 1 2022-01-01 2022-12-31 09901092 frs-core:LeasedAssets 2022-01-01 2022-12-31 09901092 frs-core:OwnedAssets 2022-01-01 2022-12-31 09901092 frs-core:CurrencyRisk 2022-01-01 2022-12-31 09901092 frs-core:MarketRisk 2022-01-01 2022-12-31 09901092 frs-core:InterestRateRisk 2022-01-01 2022-12-31 09901092 frs-core:DeferredTaxation 2022-01-01 2022-12-31 09901092 frs-core:DeferredTaxation 2021-12-31 09901092 frs-core:DeferredTaxation 2022-12-31 09901092 frs-core:OtherProvisionsContingentLiabilities 2022-01-01 2022-12-31 09901092 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 09901092 frs-core:OtherProvisionsContingentLiabilities 2022-12-31 09901092 frs-core:ProvisionsDeferredTax 2022-12-31 09901092 frs-core:OtherDeferredTax 2022-12-31 09901092 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-12-31 09901092 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-12-31 09901092 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-12-31 09901092 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-01-01 2022-12-31 09901092 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 09901092 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-12-31 09901092 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-01-01 2022-12-31 09901092 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-12-31 09901092 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-12-31 09901092 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-01-01 2022-12-31 09901092 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-12-31 09901092 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-12-31 09901092 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-12-31 09901092 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-12-31 09901092 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-12-31 09901092 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-12-31 09901092 frs-core:Share-basedPaymentsDeferredTax 2022-12-31 09901092 frs-core:TaxCreditsDeferredTax 2022-12-31 09901092 frs-core:CostValuation 2021-12-31 09901092 frs-core:AdditionsToInvestments 2022-12-31 09901092 frs-core:DisposalsRepaymentsInvestments 2022-12-31 09901092 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-12-31 09901092 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-12-31 09901092 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-12-31 09901092 frs-core:OtherIncreaseDecreaseInInvestments 2022-12-31 09901092 frs-core:CostValuation 2022-12-31 09901092 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 09901092 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-12-31 09901092 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-12-31 09901092 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-12-31 09901092 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-12-31 09901092 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-12-31 09901092 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 09901092 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 09901092 frs-core:ProvisionsForImpairmentInvestments 2022-12-31 09901092 frs-core:ListedExchangeTraded 2022-12-31 09901092 frs-core:ListedExchangeTraded 2021-12-31 09901092 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 09901092 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-12-31 09901092 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-12-31 09901092 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 09901092 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-12-31 09901092 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 09901092 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 09901092 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-12-31 09901092 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 09901092 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 09901092 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 09901092 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 09901092 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 09901092 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-12-31 09901092 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 09901092 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 09901092 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 09901092 frs-core:UnlistedNon-exchangeTraded 2022-12-31 09901092 frs-core:UnlistedNon-exchangeTraded 2021-12-31 09901092 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 09901092 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09901092 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09901092 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09901092 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09901092 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09901092 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09901092 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-12-31 09901092 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09901092 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09901092 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09901092 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09901092 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09901092 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-12-31 09901092 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09901092 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09901092 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09901092 dpl-frs:CostSales 2022-01-01 2022-12-31 09901092 dpl-frs:CostSales 2021-12-31 09901092 dpl-frs:CostSales 2022-12-31 09901092 dpl-frs:DistributionCosts 2022-01-01 2022-12-31 09901092 dpl-frs:AdministrativeExpenses 2022-01-01 2022-12-31 09901092 frs-bus:Director1 2022-01-01 2022-12-31 09901092 frs-bus:Director1 2021-12-31 09901092 frs-bus:Director1 2022-12-31 09901092 1 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 1 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 1 2022-12-31 09901092 2 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 2 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 2 2022-12-31 09901092 3 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 3 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 3 2022-12-31 09901092 4 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 4 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 4 2022-12-31 09901092 5 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 5 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 5 2022-12-31 09901092 6 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 6 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 6 2022-12-31 09901092 7 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 7 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 7 2022-12-31 09901092 8 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 8 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 8 2022-12-31 09901092 9 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 9 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 9 2022-12-31 09901092 10 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 10 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 10 2022-12-31 09901092 11 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 11 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 11 2022-12-31 09901092 12 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 12 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 12 2022-12-31 09901092 13 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 13 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 13 2022-12-31 09901092 14 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 14 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 14 2022-12-31 09901092 15 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 15 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 15 2022-12-31 09901092 16 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 16 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 16 2022-12-31 09901092 17 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 17 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 17 2022-12-31 09901092 18 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 18 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 18 2022-12-31 09901092 19 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 19 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 19 2022-12-31 09901092 20 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments 20 2022-12-31 09901092 frs-core:Non-currentFinancialInstruments 20 2022-12-31 09901092 dpl-frs:Item1 2022-01-01 2022-12-31 09901092 dpl-frs:Item1 2021-12-31 09901092 dpl-frs:Item1 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item1 2022-01-01 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item1 2022-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item1 2022-01-01 2022-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-01-01 2022-12-31 09901092 dpl-frs:Item2 2022-01-01 2022-12-31 09901092 dpl-frs:Item2 2021-12-31 09901092 dpl-frs:Item2 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item2 2022-01-01 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item2 2022-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item2 2022-01-01 2022-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-01-01 2022-12-31 09901092 dpl-frs:Item3 2022-01-01 2022-12-31 09901092 dpl-frs:Item3 2021-12-31 09901092 dpl-frs:Item3 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item3 2022-01-01 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item3 2022-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item3 2022-01-01 2022-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-01-01 2022-12-31 09901092 dpl-frs:Item4 2022-01-01 2022-12-31 09901092 dpl-frs:Item4 2021-12-31 09901092 dpl-frs:Item4 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item4 2022-01-01 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item4 2022-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item4 2022-01-01 2022-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-01-01 2022-12-31 09901092 dpl-frs:Item5 2022-01-01 2022-12-31 09901092 dpl-frs:Item5 2021-12-31 09901092 dpl-frs:Item5 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item5 2022-01-01 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item5 2022-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item5 2022-01-01 2022-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-01-01 2022-12-31 09901092 dpl-frs:Item6 2022-01-01 2022-12-31 09901092 dpl-frs:Item6 2021-12-31 09901092 dpl-frs:Item6 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item6 2022-01-01 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item6 2022-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item6 2022-01-01 2022-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-01-01 2022-12-31 09901092 dpl-frs:Item7 2022-01-01 2022-12-31 09901092 dpl-frs:Item7 2021-12-31 09901092 dpl-frs:Item7 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item7 2022-01-01 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item7 2022-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item7 2022-01-01 2022-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-01-01 2022-12-31 09901092 dpl-frs:Item8 2022-01-01 2022-12-31 09901092 dpl-frs:Item8 2021-12-31 09901092 dpl-frs:Item8 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item8 2022-01-01 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item8 2022-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item8 2022-01-01 2022-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-01-01 2022-12-31 09901092 dpl-frs:Item9 2022-01-01 2022-12-31 09901092 dpl-frs:Item9 2021-12-31 09901092 dpl-frs:Item9 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item9 2022-01-01 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item9 2022-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item9 2022-01-01 2022-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-01-01 2022-12-31 09901092 dpl-frs:Item10 2022-01-01 2022-12-31 09901092 dpl-frs:Item10 2021-12-31 09901092 dpl-frs:Item10 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item10 2022-01-01 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item10 2022-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item10 2022-01-01 2022-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-01-01 2022-12-31 09901092 dpl-frs:Item11 2022-01-01 2022-12-31 09901092 dpl-frs:Item11 2021-12-31 09901092 dpl-frs:Item11 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item11 2022-01-01 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item11 2022-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item11 2022-01-01 2022-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-01-01 2022-12-31 09901092 dpl-frs:Item12 2022-01-01 2022-12-31 09901092 dpl-frs:Item12 2021-12-31 09901092 dpl-frs:Item12 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item12 2022-01-01 2022-12-31 09901092 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item12 2022-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item12 2022-01-01 2022-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-01-01 2022-12-31 09901092 1 2022-01-01 2022-12-31 09901092 frs-countries:EnglandWales 2022-01-01 2022-12-31 09901092 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2020-12-31 09901092 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2021-12-31 09901092 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-01-01 2021-12-31 09901092 frs-core:AllSubsidiaries 2021-01-01 2021-12-31 09901092 frs-core:KeyManagementPersonnel 2021-01-01 2021-12-31 09901092 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-01-01 2021-12-31 09901092 frs-core:OtherRelatedParties 2021-01-01 2021-12-31 09901092 2020-12-31 09901092 2021-12-31 09901092 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 2021-12-31 09901092 frs-core:AfterOneYear 2021-01-01 2021-12-31 09901092 frs-core:BetweenOneFiveYears 2021-01-01 2021-12-31 09901092 frs-core:BetweenOneFiveYears 2021-12-31 09901092 frs-core:ComputerEquipment 2021-12-31 09901092 frs-core:ComputerEquipment 2021-01-01 2021-12-31 09901092 frs-core:ComputerEquipment 2020-12-31 09901092 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 09901092 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-01-01 2021-12-31 09901092 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 09901092 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 09901092 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-01-01 2021-12-31 09901092 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 09901092 frs-core:FurnitureFittings 2021-12-31 09901092 frs-core:FurnitureFittings 2021-01-01 2021-12-31 09901092 frs-core:FurnitureFittings 2020-12-31 09901092 frs-core:NetGoodwill 2021-12-31 09901092 frs-core:NetGoodwill 2021-01-01 2021-12-31 09901092 frs-core:NetGoodwill 2020-12-31 09901092 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 09901092 frs-core:InvestmentPropertyIncludedWithinPPE 2021-01-01 2021-12-31 09901092 frs-core:InvestmentPropertyIncludedWithinPPE 2020-12-31 09901092 frs-core:LandBuildings 2021-12-31 09901092 frs-core:LandBuildings 2021-01-01 2021-12-31 09901092 frs-core:LandBuildings 2020-12-31 09901092 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 09901092 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-01-01 2021-12-31 09901092 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-12-31 09901092 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 09901092 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 09901092 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-12-31 09901092 frs-core:MoreThanFiveYears 2021-01-01 2021-12-31 09901092 frs-core:MoreThanFiveYears 2021-12-31 09901092 frs-core:MotorVehicles 2021-12-31 09901092 frs-core:MotorVehicles 2021-01-01 2021-12-31 09901092 frs-core:MotorVehicles 2020-12-31 09901092 frs-core:OtherResidualIntangibleAssets 2021-12-31 09901092 frs-core:OtherResidualIntangibleAssets 2021-01-01 2021-12-31 09901092 frs-core:OtherResidualIntangibleAssets 2020-12-31 09901092 frs-core:PlantMachinery 2021-12-31 09901092 frs-core:PlantMachinery 2021-01-01 2021-12-31 09901092 frs-core:PlantMachinery 2020-12-31 09901092 frs-core:Secured 2021-12-31 09901092 frs-core:Unsecured 2021-12-31 09901092 frs-core:WithinOneYear 2021-01-01 2021-12-31 09901092 frs-core:WithinOneYear 2021-12-31 09901092 frs-core:CapitalRedemptionReserve 2021-01-01 2021-12-31 09901092 frs-core:CapitalRedemptionReserve 2020-12-31 09901092 frs-core:CapitalRedemptionReserve 2021-12-31 09901092 frs-core:OtherReservesSubtotal 2021-01-01 2021-12-31 09901092 frs-core:OtherReservesSubtotal 2020-12-31 09901092 frs-core:OtherReservesSubtotal 2021-12-31 09901092 frs-core:RevaluationReserve 2021-01-01 2021-12-31 09901092 frs-core:RevaluationReserve 2020-12-31 09901092 frs-core:RevaluationReserve 2021-12-31 09901092 frs-core:SharePremium 2021-01-01 2021-12-31 09901092 frs-core:SharePremium 2020-12-31 09901092 frs-core:SharePremium 2021-12-31 09901092 frs-core:ShareCapital 2021-01-01 2021-12-31 09901092 frs-core:ShareCapital 2020-12-31 09901092 frs-core:ShareCapital 2021-12-31 09901092 frs-core:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 09901092 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2020-12-31 09901092 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 09901092 frs-core:RetainedEarningsAccumulatedLosses 2020-12-31 09901092 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 09901092 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-12-31 09901092 frs-countries:UnitedKingdom 2021-01-01 2021-12-31 09901092 frs-countries:Europe 2021-01-01 2021-12-31 09901092 frs-countries:NorthAmerica 2021-01-01 2021-12-31 09901092 frs-countries:SouthAmerica 2021-01-01 2021-12-31 09901092 frs-countries:Asia 2021-01-01 2021-12-31 09901092 frs-countries:RestWorldOutsideUK 2021-01-01 2021-12-31 09901092 frs-bus:HighestPaidDirector 2021-01-01 2021-12-31 09901092 frs-bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 09901092 frs-bus:CompanyLimitedByGuarantee 2021-01-01 2021-12-31 09901092 frs-bus:LimitedLiabilityPartnershipLLP 2021-01-01 2021-12-31 09901092 frs-bus:LimitedLiabilityPartnershipsSORP 2021-01-01 2021-12-31 09901092 frs-bus:FullAccounts 2021-01-01 2021-12-31 09901092 frs-bus:FilletedAccounts 2021-01-01 2021-12-31 09901092 frs-bus:AbridgedAccounts 2021-01-01 2021-12-31 09901092 frs-bus:FRS102 2021-01-01 2021-12-31 09901092 frs-bus:MediumEntities 2021-01-01 2021-12-31 09901092 frs-bus:SmallEntities 2021-01-01 2021-12-31 09901092 frs-bus:EntityHasNeverTraded 2021-01-01 2021-12-31 09901092 frs-bus:EntityNoLongerTradingButTradedInPast 2021-01-01 2021-12-31 09901092 frs-bus:Audited 2021-01-01 2021-12-31 09901092 frs-bus:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 09901092 frs-bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 09901092 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-01-01 2021-12-31 09901092 frs-bus:LargeCompaniesRegimeForAccounts 2021-01-01 2021-12-31 09901092 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2021-01-01 2021-12-31 09901092 frs-bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 09901092 frs-bus:LargeCompaniesRegimeForDirectorsReport 2021-01-01 2021-12-31 09901092 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2021-01-01 2021-12-31 09901092 frs-bus:SmallCompaniesRegimeForDirectorsReport 2021-01-01 2021-12-31 09901092 frs-bus:OrdinaryShareClass1 2021-01-01 2021-12-31 09901092 frs-bus:OrdinaryShareClass1 2020-12-31 09901092 frs-bus:OrdinaryShareClass1 2021-12-31 09901092 frs-bus:OrdinaryShareClass2 2021-01-01 2021-12-31 09901092 frs-bus:OrdinaryShareClass2 2020-12-31 09901092 frs-bus:OrdinaryShareClass2 2021-12-31 09901092 frs-bus:OrdinaryShareClass3 2021-01-01 2021-12-31 09901092 frs-bus:OrdinaryShareClass3 2020-12-31 09901092 frs-bus:OrdinaryShareClass3 2021-12-31 09901092 frs-bus:OrdinaryShareClass4 2021-01-01 2021-12-31 09901092 frs-bus:OrdinaryShareClass4 2020-12-31 09901092 frs-bus:OrdinaryShareClass4 2021-12-31 09901092 frs-bus:OrdinaryShareClass5 2021-01-01 2021-12-31 09901092 frs-bus:OrdinaryShareClass5 2020-12-31 09901092 frs-bus:OrdinaryShareClass5 2021-12-31 09901092 frs-bus:PreferenceShareClass1 2021-01-01 2021-12-31 09901092 frs-bus:PreferenceShareClass1 2020-12-31 09901092 frs-bus:PreferenceShareClass1 2021-12-31 09901092 frs-bus:PreferenceShareClass2 2021-01-01 2021-12-31 09901092 frs-bus:PreferenceShareClass2 2020-12-31 09901092 frs-bus:PreferenceShareClass2 2021-12-31 09901092 frs-bus:PreferenceShareClass3 2021-01-01 2021-12-31 09901092 frs-bus:PreferenceShareClass3 2020-12-31 09901092 frs-bus:PreferenceShareClass3 2021-12-31 09901092 frs-bus:PreferenceShareClass4 2021-01-01 2021-12-31 09901092 frs-bus:PreferenceShareClass4 2020-12-31 09901092 frs-bus:PreferenceShareClass4 2021-12-31 09901092 frs-bus:PreferenceShareClass5 2021-01-01 2021-12-31 09901092 frs-bus:PreferenceShareClass5 2020-12-31 09901092 frs-bus:PreferenceShareClass5 2021-12-31 09901092 1 2021-01-01 2021-12-31 09901092 1 2021-12-31 09901092 1 2021-01-01 2021-12-31 09901092 frs-core:LeasedAssets 2021-01-01 2021-12-31 09901092 frs-core:OwnedAssets 2021-01-01 2021-12-31 09901092 frs-core:CurrencyRisk 2021-01-01 2021-12-31 09901092 frs-core:MarketRisk 2021-01-01 2021-12-31 09901092 frs-core:InterestRateRisk 2021-01-01 2021-12-31 09901092 frs-core:DeferredTaxation 2021-01-01 2021-12-31 09901092 frs-core:DeferredTaxation 2020-12-31 09901092 frs-core:DeferredTaxation 2021-12-31 09901092 frs-core:OtherProvisionsContingentLiabilities 2021-01-01 2021-12-31 09901092 frs-core:OtherProvisionsContingentLiabilities 2020-12-31 09901092 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 09901092 frs-core:ProvisionsDeferredTax 2021-12-31 09901092 frs-core:OtherDeferredTax 2021-12-31 09901092 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-12-31 09901092 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-12-31 09901092 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-12-31 09901092 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-01-01 2021-12-31 09901092 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-12-31 09901092 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 09901092 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-01-01 2021-12-31 09901092 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-12-31 09901092 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-12-31 09901092 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-01-01 2021-12-31 09901092 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2020-12-31 09901092 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-12-31 09901092 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2021-12-31 09901092 frs-core:RevaluationInvestmentPropertyDeferredTax 2021-12-31 09901092 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2021-12-31 09901092 frs-core:OtherPost-employmentBenefitsDeferredTax 2021-12-31 09901092 frs-core:Share-basedPaymentsDeferredTax 2021-12-31 09901092 frs-core:TaxCreditsDeferredTax 2021-12-31 09901092 frs-core:CostValuation 2020-12-31 09901092 frs-core:AdditionsToInvestments 2021-12-31 09901092 frs-core:DisposalsRepaymentsInvestments 2021-12-31 09901092 frs-core:RevaluationsIncreaseDecreaseInInvestments 2021-12-31 09901092 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2021-12-31 09901092 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2021-12-31 09901092 frs-core:OtherIncreaseDecreaseInInvestments 2021-12-31 09901092 frs-core:CostValuation 2021-12-31 09901092 frs-core:ProvisionsForImpairmentInvestments 2020-12-31 09901092 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2021-12-31 09901092 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2021-12-31 09901092 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2021-12-31 09901092 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2021-12-31 09901092 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2021-12-31 09901092 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 09901092 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 09901092 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 09901092 frs-core:ListedExchangeTraded 2021-12-31 09901092 frs-core:ListedExchangeTraded 2020-12-31 09901092 frs-core:CostValuation frs-core:ListedExchangeTraded 2020-12-31 09901092 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2021-12-31 09901092 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2021-12-31 09901092 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 09901092 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2021-12-31 09901092 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 09901092 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 09901092 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 09901092 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2020-12-31 09901092 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 09901092 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 09901092 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 09901092 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 09901092 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2021-12-31 09901092 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 09901092 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 09901092 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 09901092 frs-core:UnlistedNon-exchangeTraded 2021-12-31 09901092 frs-core:UnlistedNon-exchangeTraded 2020-12-31 09901092 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2020-12-31 09901092 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09901092 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09901092 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09901092 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09901092 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09901092 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09901092 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 09901092 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2020-12-31 09901092 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09901092 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09901092 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09901092 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09901092 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2021-12-31 09901092 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09901092 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09901092 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09901092 dpl-frs:CostSales 2021-01-01 2021-12-31 09901092 dpl-frs:CostSales 2020-12-31 09901092 dpl-frs:CostSales 2021-12-31 09901092 dpl-frs:DistributionCosts 2021-01-01 2021-12-31 09901092 dpl-frs:AdministrativeExpenses 2021-01-01 2021-12-31 09901092 frs-bus:Director1 2021-01-01 2021-12-31 09901092 frs-bus:Director1 2020-12-31 09901092 frs-bus:Director1 2021-12-31 09901092 1 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 1 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 1 2021-12-31 09901092 2 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 2 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 2 2021-12-31 09901092 3 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 3 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 3 2021-12-31 09901092 4 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 4 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 4 2021-12-31 09901092 5 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 5 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 5 2021-12-31 09901092 6 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 6 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 6 2021-12-31 09901092 7 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 7 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 7 2021-12-31 09901092 8 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 8 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 8 2021-12-31 09901092 9 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 9 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 9 2021-12-31 09901092 10 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 10 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 10 2021-12-31 09901092 11 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 11 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 11 2021-12-31 09901092 12 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 12 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 12 2021-12-31 09901092 13 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 13 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 13 2021-12-31 09901092 14 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 14 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 14 2021-12-31 09901092 15 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 15 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 15 2021-12-31 09901092 16 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 16 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 16 2021-12-31 09901092 17 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 17 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 17 2021-12-31 09901092 18 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 18 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 18 2021-12-31 09901092 19 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 19 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 19 2021-12-31 09901092 20 2021-01-01 2021-12-31 09901092 frs-core:CurrentFinancialInstruments 20 2021-12-31 09901092 frs-core:Non-currentFinancialInstruments 20 2021-12-31 09901092 dpl-frs:Item1 2021-01-01 2021-12-31 09901092 dpl-frs:Item1 2020-12-31 09901092 dpl-frs:Item1 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item1 2021-01-01 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item1 2020-12-31 09901092 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item1 2021-01-01 2021-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-01-01 2021-12-31 09901092 dpl-frs:Item2 2021-01-01 2021-12-31 09901092 dpl-frs:Item2 2020-12-31 09901092 dpl-frs:Item2 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item2 2021-01-01 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item2 2020-12-31 09901092 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item2 2021-01-01 2021-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-01-01 2021-12-31 09901092 dpl-frs:Item3 2021-01-01 2021-12-31 09901092 dpl-frs:Item3 2020-12-31 09901092 dpl-frs:Item3 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item3 2021-01-01 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item3 2020-12-31 09901092 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item3 2021-01-01 2021-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-01-01 2021-12-31 09901092 dpl-frs:Item4 2021-01-01 2021-12-31 09901092 dpl-frs:Item4 2020-12-31 09901092 dpl-frs:Item4 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item4 2021-01-01 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item4 2020-12-31 09901092 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item4 2021-01-01 2021-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-01-01 2021-12-31 09901092 dpl-frs:Item5 2021-01-01 2021-12-31 09901092 dpl-frs:Item5 2020-12-31 09901092 dpl-frs:Item5 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item5 2021-01-01 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item5 2020-12-31 09901092 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item5 2021-01-01 2021-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-01-01 2021-12-31 09901092 dpl-frs:Item6 2021-01-01 2021-12-31 09901092 dpl-frs:Item6 2020-12-31 09901092 dpl-frs:Item6 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item6 2021-01-01 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item6 2020-12-31 09901092 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item6 2021-01-01 2021-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-01-01 2021-12-31 09901092 dpl-frs:Item7 2021-01-01 2021-12-31 09901092 dpl-frs:Item7 2020-12-31 09901092 dpl-frs:Item7 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item7 2021-01-01 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item7 2020-12-31 09901092 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item7 2021-01-01 2021-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-01-01 2021-12-31 09901092 dpl-frs:Item8 2021-01-01 2021-12-31 09901092 dpl-frs:Item8 2020-12-31 09901092 dpl-frs:Item8 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item8 2021-01-01 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item8 2020-12-31 09901092 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item8 2021-01-01 2021-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-01-01 2021-12-31 09901092 dpl-frs:Item9 2021-01-01 2021-12-31 09901092 dpl-frs:Item9 2020-12-31 09901092 dpl-frs:Item9 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item9 2021-01-01 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item9 2020-12-31 09901092 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item9 2021-01-01 2021-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-01-01 2021-12-31 09901092 dpl-frs:Item10 2021-01-01 2021-12-31 09901092 dpl-frs:Item10 2020-12-31 09901092 dpl-frs:Item10 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item10 2021-01-01 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item10 2020-12-31 09901092 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item10 2021-01-01 2021-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-01-01 2021-12-31 09901092 dpl-frs:Item11 2021-01-01 2021-12-31 09901092 dpl-frs:Item11 2020-12-31 09901092 dpl-frs:Item11 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item11 2021-01-01 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item11 2020-12-31 09901092 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item11 2021-01-01 2021-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-01-01 2021-12-31 09901092 dpl-frs:Item12 2021-01-01 2021-12-31 09901092 dpl-frs:Item12 2020-12-31 09901092 dpl-frs:Item12 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item12 2021-01-01 2021-12-31 09901092 dpl-frs:CostSales dpl-frs:Item12 2020-12-31 09901092 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 09901092 dpl-frs:DistributionCosts dpl-frs:Item12 2021-01-01 2021-12-31 09901092 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-01-01 2021-12-31 09901092 1 2021-01-01 2021-12-31 09901092 frs-countries:EnglandWales 2021-01-01 2021-12-31
Registered number: 09901092
INTAZ LTD
Financial Statements
For The Year Ended 31 December 2022
Roy & Co
Chartered Certified Accountants
139 Wilbraham Road
Fallowfield
Manchester
M14 7DS
Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09901092
2022 2021
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 29,406 -
Tangible Assets 5 29,370 20,553
58,776 20,553
CURRENT ASSETS
Stocks 6 6,280 3,960
Cash at bank and in hand 78,915 55,047
85,195 59,007
Creditors: Amounts Falling Due Within One Year 7 (91,424 ) (46,187 )
NET CURRENT ASSETS (LIABILITIES) (6,229 ) 12,820
TOTAL ASSETS LESS CURRENT LIABILITIES 52,547 33,373
Creditors: Amounts Falling Due After More Than One Year 8 (29,546 ) (12,758 )
NET ASSETS 23,001 20,615
CAPITAL AND RESERVES
Called up share capital 9 1 1
Profit and Loss Account 23,000 20,614
SHAREHOLDERS' FUNDS 23,001 20,615
Page 1
Page 2
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr MOHAMMED SHADEK ALI
Director
12 December 2023
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
INTAZ LTD is a private company, limited by shares, incorporated in England & Wales, registered number 09901092 . The registered office is 139 Wilbraham Road, Fallowfield, Manchester, M14 7DS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Research and Development
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research is recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised to ... on a straight line basis over their expected useful economic lives, which range from ... to ... years.
If it is not possible to distinguish between the research phase and the development phase of an internal project the expenditure is treated as if it were all incurred in the research phase only.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 0
Fixtures & Fittings 15%
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2021: 4)
4 4
4. Intangible Assets
Development Costs
£
Cost
As at 1 January 2022 -
Additions 29,406
As at 31 December 2022 29,406
Net Book Value
As at 31 December 2022 29,406
As at 1 January 2022 -
5. Tangible Assets
Fixtures & Fittings
£
Cost
As at 1 January 2022 29,426
Additions 14,000
As at 31 December 2022 43,426
Depreciation
As at 1 January 2022 8,873
Provided during the period 5,183
As at 31 December 2022 14,056
...CONTINUED
Page 4
Page 5
Net Book Value
As at 31 December 2022 29,370
As at 1 January 2022 20,553
6. Stocks
2022 2021
£ £
Materials 6,280 3,960
6,280 3,960
7. Creditors: Amounts Falling Due Within One Year
2022 2021
£ £
Corporation tax 2,174 1,158
VAT 86,483 40,434
Accruals and deferred income 2,767 4,595
91,424 46,187
8. Creditors: Amounts Falling Due After More Than One Year
2022 2021
£ £
Bank loans 29,546 35,000
Directors Loans (Long term liabilities - creditors > 1 year) - (22,242 )
29,546 12,758
9. Share Capital
2022 2021
£ £
Allotted, Called up and fully paid 1 1
Page 5