INVESTORS_IN_HEALTH_(C&T1 - Accounts


Company registration number 05028621 (England and Wales)
INVESTORS IN HEALTH (C&T1) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
INVESTORS IN HEALTH (C&T1) LIMITED
COMPANY INFORMATION
Directors
JS Gordon
S McGhee
(Appointed 26 April 2023)
S Waters
(Appointed 22 August 2023)
Secretary
Resolis Limited
Company number
05028621
Registered office
1 Park Row
Leeds
United Kingdom
LS1 5AB
Auditor
Ryecroft Glenton
Chartered Accountants and Statutory Auditors
32 Portland Terrace
Jesmond
Newcastle upon Tyne
NE2 1QP
INVESTORS IN HEALTH (C&T1) LIMITED
CONTENTS
Page
Directors' report
1 - 2
Directors' responsibilities statement
3
Independent auditors' report
4 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 19
INVESTORS IN HEALTH (C&T1) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2023
- 1 -

The directors present their annual report and financial statements for the year ended 30 June 2023.

Principal activities

The principal activity of the Company is the development, construction and facilities management operation of two health facilities under the LIFT (“Local Improvement Finance Trust”) programme which is promoted by the Department of Health and delivered through Community Health Partnerships Limited.

 

The scope of the scheme is the delivery of a primary care centre in Colchester and a community hospital in Harwich.

The construction works were completed on the Dovercourt and Harwich Hospital Development and the Colchester Primary Care Centre in November 2005 and February 2006 respectively and services commenced thereafter which are due to run until November 2030 and April 2031 respectively.

The directors have reviewed the activities of the business for the year and the position as at 30 June 2023 and consider them to be satisfactory.

Results and dividends

The trading results for the year to 30 June 2023 and the Company's financial position as at 30 June 2023 are shown in the attached financial statements.

Dividends of £252,965 were paid during the year (2022: £16,000).

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

B Ravi Kumar
(Resigned 22 August 2023)
H O'Gorman
(Resigned 26 April 2023)
A L Issifu
(Resigned 7 July 2023)
JS Gordon
S McGhee
(Appointed 26 April 2023)
S Waters
(Appointed 22 August 2023)
Financial instruments
Inflation risk

The Company’s revenue is based on a fixed price, subject to adjustments for retail price index increases. Therefore, profit margins are susceptible to inflation rate fluctuations. In order to manage this risk, the Company has ensured that costs are fixed wherever possible. In most cases, contractual costs will be subject to retail price index increases.

Credit/Liquidity risk

The Company’s income and ability to meet its liabilities is dependent on the Lease Plus Agreements with Community Health Partnerships. There have been no issues in the year with payments from Community Health Partnerships.

INVESTORS IN HEALTH (C&T1) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 2 -
Operational risk

The design, installation, and facility management operations of health facilities are sub-contracted out. Significant risks are passed down to the key sub-contractors within limits set out as liability caps.

 

However, contractual default by these sub-contractors or losses/deductions reaching the liability caps would transfer the risks back to the Company.

 

Liability to correct latent construction defects lies with the Company.

 

Under the lease plus agreements with Community Health Partnerships Limited, any general change in law risk is transferred to the Company. However, some risks are passed on to sub-contractors, e.g. during the services phase this risk is transferred to the sub-contractors under the facilities management contract.

Auditor

Ryecroft Glenton were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Strategic report

The Company has taken advantage of the small companies’ exemption, under section 414B of the Companies Act 2006, from preparing a strategic report for the financial year.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Going concern

The Directors have reviewed the Company’s projected profits and cash flows by reference to a financial model covering accounting periods up to March 2031. Further information of the Directors’ assessment is contained within note 1.

Key performance indicators

The Company’s management produces comparisons of actual cash flows against forecast cash flows from the finance model and analyse any fluctuations.

 

The directors believe that there are no other key performance indicators that require disclosure for an understanding of the development, performance or position of the business.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
S McGhee
Director
23 November 2023
INVESTORS IN HEALTH (C&T1) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2023
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

INVESTORS IN HEALTH (C&T1) LIMITED
INDEPENDENT AUDITORS' REPORT
TO THE MEMBERS OF INVESTORS IN HEALTH (C&T1) LIMITED
- 4 -
Opinion

We have audited the financial statements of Investors In Health (C&T1) Limited (the 'company') for the year ended 30 June 2023 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 June 2023 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Council’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditors' report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the directors' report has been prepared in accordance with applicable legal requirements.

INVESTORS IN HEALTH (C&T1) LIMITED
INDEPENDENT AUDITORS' REPORT (CONTINUED)
TO THE MEMBERS OF INVESTORS IN HEALTH (C&T1) LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit; or

  •     the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report and from the requirement to prepare a strategic report.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which the audit was considered capable of detecting irregularities including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

INVESTORS IN HEALTH (C&T1) LIMITED
INDEPENDENT AUDITORS' REPORT (CONTINUED)
TO THE MEMBERS OF INVESTORS IN HEALTH (C&T1) LIMITED
- 6 -

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

  • the responsible individual ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

  • we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the infrastructure sector;

  • we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, such as the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation;

  • we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

  • identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

  • making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

  • considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

 

To address the risk of fraud through management bias and override of controls, we:

  • performed analytical procedures to identify any unusual or unexpected relationships;

  • tested journal entries to identify unusual transactions; and

  • assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias.

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

  • agreeing financial statement disclosures to underlying supporting documentation;

  • reading the minutes of meetings of those charged with governance;

  • enquiring of management as to actual and potential litigation and claims; and

  • reviewing correspondence with HMRC, the company’s legal advisors, and discussions with those responsible for compliance.

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.

INVESTORS IN HEALTH (C&T1) LIMITED
INDEPENDENT AUDITORS' REPORT (CONTINUED)
TO THE MEMBERS OF INVESTORS IN HEALTH (C&T1) LIMITED
- 7 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Grahame Maughan
Senior Statutory Auditor
For and on behalf of Ryecroft Glenton
23 November 2023
Chartered Accountants
Statutory Auditor
Chartered Accountants and Statutory Auditors
32 Portland Terrace
Jesmond
Newcastle upon Tyne
NE2 1QP
INVESTORS IN HEALTH (C&T1) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2023
- 8 -
2023
2022
Notes
£
£
Turnover
3
2,964,492
2,518,899
Cost of sales
(1,661,711)
(1,501,078)
Gross profit
1,302,781
1,017,821
Administrative expenses
(94,204)
(86,409)
Other operating income
32,587
32,587
Operating profit
1,241,164
963,999
Interest receivable and similar income
2,183,303
2,234,829
Interest payable and similar expenses
5
(1,897,984)
(2,010,781)
Profit before taxation
1,526,483
1,188,047
Tax on profit
6
(495,732)
170,483
Profit for the financial year
1,030,751
1,358,530

The profit and loss account has been prepared on the basis that all operations are continuing operations.

INVESTORS IN HEALTH (C&T1) LIMITED
BALANCE SHEET
AS AT
30 JUNE 2023
30 June 2023
- 9 -
2023
2022
Notes
£
£
£
£
Current assets
Debtors falling due after more than one year
8
28,221,128
29,227,297
Debtors falling due within one year
8
953,149
1,234,825
Cash at bank and in hand
7,175,470
6,420,598
36,349,747
36,882,720
Creditors: amounts falling due within one year
9
(5,479,384)
(5,467,160)
Net current assets
30,870,363
31,415,560
Creditors: amounts falling due after more than one year
10
(24,829,366)
(26,136,063)
Provisions for liabilities
Deferred tax liability
12
1,749,027
1,765,313
(1,749,027)
(1,765,313)
Net assets
4,291,970
3,514,184
Capital and reserves
Called up share capital
13
1
1
Profit and loss reserves
14
4,291,969
3,514,183
Total equity
4,291,970
3,514,184

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 23 November 2023 and are signed on its behalf by:
S McGhee
Director
Company Registration No. 05028621
INVESTORS IN HEALTH (C&T1) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2023
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 July 2021
1
2,171,653
2,171,654
Year ended 30 June 2022:
Profit and total comprehensive income for the year
-
1,358,530
1,358,530
Dividends
7
-
(16,000)
(16,000)
Balance at 30 June 2022
1
3,514,183
3,514,184
Year ended 30 June 2023:
Profit and total comprehensive income for the year
-
1,030,751
1,030,751
Dividends
7
-
(252,965)
(252,965)
Balance at 30 June 2023
1
4,291,969
4,291,970
INVESTORS IN HEALTH (C&T1) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
- 11 -
1
Accounting policies
Company information

Investors In Health (C&T1) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Park Row, Leeds, United Kingdom, LS1 5AB.

 

The principal activity of the company is outlined in the Directors' Report.

 

The company registration number is 05028621 (England and Wales).

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) section 1A small entities and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The Directors have reviewed the Company’s projected profits and cash flows by reference to a financial model covering accounting periods up to March 2031. true

 

The Company’s operating cash inflows are largely dependent on unitary charge receipts receivable from Community Health Partnerships. These have been received as expected to date and the Directors expect these amounts to be received even in severe but plausible downside scenarios.

    

The Company has built and provides two properties for leasing in accordance with the LPAs. These remain available to be used. As a result, the Company does not believe there is any likelihood of a material impact to the unitary payment.

 

The Directors have assessed the viability of its main sub-contractors and reviewed the contingency plans of the sub-contractors and are satisfied in their ability to provide the services in line with the contract without significant additional costs to the Company, even in downside scenarios, due to the underlying contractual terms. The Directors believe the Company has sufficient funding in place and expect the Company to be in compliance with its debt covenants even in severe but plausible downside scenarios.

 

Consequently, the Directors are confident that the Company will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.

1.3
Turnover

All turnover and profit on ordinary activities before taxation originates in the UK. Turnover is recognised in accordance with the finance debtor accounting policy.

 

The Company recognises income in respect of the services provided as it fulfils its contractual obligations in respect of those services and in line with the fair value of the consideration receivable in respect of those services. Service income is recognised as a margin on operating and maintenance costs. Major maintenance costs are recognised on an incurred basis and the revenue receivable in respect of these services is recognised when the services are performed.

INVESTORS IN HEALTH (C&T1) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 12 -
1.4
Cash and cash equivalents

Cash is represented by deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in not more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 

The Company is obligated to keep cash reserves at the balance sheet date, 30 September, 31 December and 31 March in respect of requirements in the Company's funding arrangements. The restricted cash balance, which is shown within the "Cash at bank and in hand" balance amounts to £1,084,521 (2022: £1,089,680) as at the balance sheet date.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Trade and other debtors / creditors

Trade and other debtors are recognised initially at transaction price less attributable transaction costs. Trade and other creditors are recognised initially at transaction price plus attributable transaction costs. If the arrangement constitutes a financing transaction, for example if payment is deferred beyond normal business terms, then it is measured at the present value of future payments discounted at a market rate of instrument for a similar debt instrument.

Interest-bearing borrowings classified as basic financial instruments

Interest-bearing borrowings are recognised initially at the present value of future payments discounted at a market rate of interest. Subsequent to initial recognition, interest-bearing borrowings are stated at amortised cost using the effective interest method, less any impairment losses.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

INVESTORS IN HEALTH (C&T1) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 13 -
1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7

Dividends

Equity dividends are recognised when they become legally payable.

2
Judgements and key sources of estimation uncertainty

The preparation of financial statements in conformity with FRS 102 requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based upon historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgements about carrying values of assets and liabilities that are not readily available from other sources. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of revision and future periods if the revision affects both current and future periods.

 

Accounting for the service contracts and finance receivables requires estimation of service margins and finance receivable interest rates which is based on forecasted results of the LIFT Lease Plus Agreements.    

3
Turnover and other revenue
2023
2022
£
£
Turnover analysed by class of business
Service income
2,964,492
2,518,899
INVESTORS IN HEALTH (C&T1) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
3
Turnover and other revenue
(Continued)
- 14 -
2023
2022
£
£
Other revenue
Finance debtor interest
2,139,254
2,232,463
Bank interest
44,049
2,366
2,183,303
2,234,829

All turnover originates in the United Kingdom.

In addition to the amounts disclosed as turnover above, the Company acts as the invoicing conduit for a number of transactions where the Company bears no risk or reward and the transactions are “pass through costs” where the Company generates neither profit nor loss. These items have been excluded from the turnover stated above as the directors consider this reflects the substance of the transactions. The total value of these pass through costs in the year were £82,032 (2022: £212,269).

4
Employees

The company had no employees during the year (2022: no employees).

5
Interest payable and similar expenses
2023
2022
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
1,726,209
1,825,897
Interest payable to group undertakings
144,982
158,091
Amortisation of issue costs
26,793
26,793
1,897,984
2,010,781
6
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
512,018
356,527
Adjustments in respect of prior periods
-
0
(77,895)
Total current tax
512,018
278,632
Deferred tax
Origination and reversal of timing differences
(16,286)
(449,115)
Total tax charge/(credit)
495,732
(170,483)
INVESTORS IN HEALTH (C&T1) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
6
Taxation
(Continued)
- 15 -

The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
1,526,483
1,188,047
Expected tax charge based on the standard rate of corporation tax in the UK of 20.50% (2022: 19.00%)
312,929
225,729
Tax effect of expenses that are not deductible in determining taxable profit
277,070
215,283
Re-measurement of deferred tax
-
0
4,272
Deferred tax not recognised
-
0
(70,957)
Prior year adjustments to fixed assets
-
0
(466,915)
Adjustments in respect of prior periods
-
0
(77,895)
Reversal of timing differences
(16,286)
-
0
Capital allowances claimed
(77,981)
-
0
Taxation charge/(credit) for the year
495,732
(170,483)
7
Dividends
2023
2022
£
£
Final paid
252,965
16,000

Dividends of £252,965 were paid per share (2022: £16,000).

8
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
26,126
2,790
Finance Debtor - due within 1 year
859,002
1,204,594
Prepayments and accrued income
68,021
27,441
953,149
1,234,825
2023
2022
Amounts falling due after more than one year:
£
£
Finance Debtor - due after more than 1 year
28,221,128
29,227,297
Total debtors
29,174,277
30,462,122
INVESTORS IN HEALTH (C&T1) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 16 -
9
Creditors: amounts falling due within one year
2023
2022
Notes
£
£
Bank loans
11
1,288,424
1,328,491
Other borrowings
11
19,653
62,201
Trade creditors
36,902
600
Corporation tax
27,212
121,992
Other taxation and social security
293,364
273,130
Other creditors
19,234
41,853
Accruals and deferred income
3,794,595
3,638,893
5,479,384
5,467,160

Included within accruals and deferred income are amounts recognised in respect of future payments due on lifecycle underspend of £3,729,532 (2022: £3,562,038) the timing of which is uncertain.

10
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans and overdrafts
11
23,790,758
25,077,803
Loans from group undertakings
11
1,038,608
1,058,260
24,829,366
26,136,063
INVESTORS IN HEALTH (C&T1) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 17 -
11
Loans and overdrafts
An analysis of the maturity of loans is given below:
2023
2022
£
£
Amounts falling due within one year or on demand:
Senior secured loan
1,315,217
1,353,905
Loans from group undertakings
19,653
62,201
1,334,870
1,416,106
Amounts falling due between one and two years:
Senior secured loan
1,296,027
1,315,217
Loans from group undertakings
16,414
19,653
1,312,441
1,334,870
Amounts falling due between two and five years:
Senior secured loan
5,455,799
4,547,189
Loans from group undertakings
67,167
51,833
5,522,966
4,599,022
Amounts falling due after more than five years:
Repayable by instalments
Senior secured loan
17,204,156
21,154,365
Loans from group undertakings
955,027
986,774
18,159,183
22,141,139
The total cash repayable on the loan is as follows :
Bank loans
25,271,199
26,625,104
Loans from group undertakings
1,058,261
1,120,461
26,329,460
27,745,565
Payable within one year
1,334,870
1,416,106
Payable after one year
24,994,590
26,329,459

Issue costs of £192,017 (2022: £218,810) relating to bank loan arrangement fees are not recognised in the above cash position.

 

The bank loan has a fixed interest rate of 6.59% per annum and is secured in favour of Aviva Public Private Finance Limited, with fixed and floating charges over the Company and its property and assets.

 

On 7 July 2004, the Company issued £3,000,000 of unsecured subordinated loan stock due in 2031 paid at the amount of £1,750,000. The loan stock is subscribed for by Community Health Partnerships Limited (40% share) and Louiseco Limited (60%). The loan stock bears a coupon rate of 13.5%.

 

 

INVESTORS IN HEALTH (C&T1) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 18 -
12
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Capital allowances in excess of depreciation
1,749,027
1,765,313
2023
Movements in the year:
£
Liability at 1 July 2022
1,765,313
Credit to profit or loss
(16,286)
Liability at 30 June 2023
1,749,027
13
Share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
14
Profit and loss reserves

The profit and loss account contains the retained earnings carried forward net of distributions to owners.

INVESTORS IN HEALTH (C&T1) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 19 -
15
Related party transactions

The Directors consider that Community Health Partnerships Limited is a related party of the Company by virtue of its 40% shareholding in Realise Health Ltd, the parent Company. Community Health Partnerships Limited subscribed 40% of the loan stock in the Company. At the balance sheet date the Company owed Community Health Partnerships Limited £437,552 including accrued interest (2022: £463,269) in unpaid loan stock and loan stock interest payable. During the year the Company paid £58,830 (2022: £65,919) in loan stock interest payable.

 

The Directors consider that Louiseco Limited is a related party of the Company by virtue of its 60% shareholding in Realise Health Ltd, the parent Company. Louiseco Limited subscribed 60% of the loan stock in the Company. At the balance sheet date the Company owed Louiseco Limited £656,328 including accrued interest in unpaid loan stock and loan stock interest payable (2022: £694,903). During the year the Company paid £88,245 (2022: £98,879) in loan stock interest.

 

During the year the Company paid £342,450 (2022: £312,239) to Realise Health Limited for asset management services. As at 30 June 2023 intercompany loans totalling £nil were due to Realise Health Limited (2022: £2,087). Realise Health Limited is a related party by virtue of being the Company’s parent and by sharing a common directorship.

 

There were no other related party transactions entered into by the Company during the year.

16
Ultimate controlling party

The Company’s immediate holding company is Investors in Health (C&T) Holdings Limited.

 

The Company’s ultimate parent is Jura Acquisition Limited, a Guernsey registered company, and a subsidiary of Jura Holdings Limited owned by a consortium jointly led by funds managed by Dalmore Capital Limited and Equitix Investment Management Limited. The directors regard Jura Holdings Limited as the ultimate parent of the Company. Copies of the financial statements are available from the Guernsey registry website. The Directors consider that there is no ultimate controlling entity.

17
Commitments and contingent liabilities

The Company is a member of a VAT group. All group members are jointly and severally liable for the total group VAT liability. At the period end, the liabilities of the other group member totalled £nil. In the usual course of business members meet their own individual liability. There are no other contingent liabilities (2022: £nil)

2023-06-302022-07-01falseCCH SoftwareCCH Accounts Production 2023.300B Ravi KumarH O'GormanA L IssifuJS GordonS McGheeS WatersResolis Limitedfalse0050286212022-07-012023-06-3005028621bus:Director42022-07-012023-06-3005028621bus:Director52022-07-012023-06-3005028621bus:Director62022-07-012023-06-3005028621bus:CompanySecretary12022-07-012023-06-3005028621bus:Director12022-07-012023-06-3005028621bus:Director22022-07-012023-06-3005028621bus:Director32022-07-012023-06-3005028621bus:RegisteredOffice2022-07-012023-06-30050286212023-06-30050286212021-07-012022-06-3005028621core:RetainedEarningsAccumulatedLosses2021-07-012022-06-3005028621core:RetainedEarningsAccumulatedLosses2022-07-012023-06-3005028621core:Non-currentFinancialInstrumentscore:AfterOneYear2023-06-3005028621core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-30050286212022-06-3005028621core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3005028621core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3005028621core:CurrentFinancialInstruments2023-06-3005028621core:CurrentFinancialInstruments2022-06-3005028621core:ShareCapital2023-06-3005028621core:ShareCapital2022-06-3005028621core:RetainedEarningsAccumulatedLosses2023-06-3005028621core:RetainedEarningsAccumulatedLosses2022-06-3005028621core:ShareCapital2021-06-3005028621core:RetainedEarningsAccumulatedLosses2021-06-3005028621core:UKTax2022-07-012023-06-3005028621core:UKTax2021-07-012022-06-300502862112022-07-012023-06-300502862112021-07-012022-06-300502862122022-07-012023-06-300502862122021-07-012022-06-300502862132022-07-012023-06-300502862132021-07-012022-06-300502862142022-07-012023-06-300502862142021-07-012022-06-300502862152022-07-012023-06-300502862152021-07-012022-06-300502862162022-07-012023-06-300502862162021-07-012022-06-3005028621core:CurrentFinancialInstrumentscore:FinancialInstrumentsAmortisedCost2023-06-3005028621core:Non-currentFinancialInstruments2023-06-3005028621core:Non-currentFinancialInstruments2022-06-3005028621core:FinancialInstrumentsIncludingThoseHeldForSale2023-06-3005028621core:FinancialInstrumentsIncludingThoseHeldForSale2022-06-3005028621bus:PrivateLimitedCompanyLtd2022-07-012023-06-3005028621bus:FRS1022022-07-012023-06-3005028621bus:Audited2022-07-012023-06-3005028621bus:FullAccounts2022-07-012023-06-30xbrli:purexbrli:sharesiso4217:GBP