LOCK17_LIMITED - Accounts


Company registration number SC332809 (Scotland)
LOCK17 LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
LOCK17 LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
LOCK17 LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF LOCK17 LIMITED
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Lock17 Limited for the year ended 31 March 2023 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the ICAS we are subject to its ethical and other professional requirements which are detailed at https://icas.com/icas-framework-preparation-of-accounts.

This report is made solely to the board of directors of Lock17 Limited, as a body, in accordance with the terms of our engagement letter dated 13 December 2022. Our work has been undertaken solely to prepare for your approval the financial statements of Lock17 Limited and state those matters that we have agreed to state to the board of directors of Lock17 Limited, as a body, in this report in accordance with the requirements of the ICAS as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Lock17 Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Lock17 Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Lock17 Limited. You consider that Lock17 Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Lock17 Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

A.J.B. Scholes Ltd
.........................
2023-12-11
Chartered Accountants
10 Albyn Place
Aberdeen
AB10 1YH
LOCK17 LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 2 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
213,777
260,915
Investment property
5
471,765
471,765
685,542
732,680
Current assets
Stocks
11,957
11,957
Debtors
6
76,977
23,773
Cash at bank
120,878
133,222
209,812
168,952
Creditors: amounts falling due within one year
7
(593,198)
(571,696)
Net current liabilities
(383,386)
(402,744)
Total assets less current liabilities
302,156
329,936
Provisions for liabilities
8
(40,907)
(39,437)
Net assets
261,249
290,499
Capital and reserves
Called up share capital
9
10,000
10,000
Profit and loss reserves
251,249
280,499
Total equity
261,249
290,499

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

LOCK17 LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 3 -
The financial statements were approved by the board of directors and authorised for issue on ......................... and are signed on its behalf by:
2023-12-11
..............................
Mrs Julie Openshaw
Director
Company Registration No. SC332809
LOCK17 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 4 -
1
Accounting policies
Company information

Lock17 Limited is a private company limited by shares incorporated in Scotland. The registered office is North Lodge, Thainstone, Inverurie, Aberdeenshire, AB51 5NT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors are of the opinion that the company can continue to meet it obligations as they fall due for the foreseeable future. As a consequence, the directors have prepared the financial statements on the going concern basis.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Legal and contractual services revenue is measured at fair value of the consideration received or receivable and represent amounts receivable for services rendered.

 

Revenue from rental services is recognised when the outcome of a transaction can be measured reliably and it is probable that the economic benefit associated with the transaction will flow to the company. When the outcome of the transaction involving the rendering of services cannot be measured reliably, revenue shall be recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% straight line
Office equipment
25% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

LOCK17 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and other costs that have been incurred in bringing the stocks to their present location and condition.

1.8
Financial instruments

The following assets and liabilities are classified as financial instruments bank, trade debtors, trade creditors and loans from related parties. Cash at bank in the balance sheet is held on demand. Trade debtors and creditors are measured at the undiscounted amounts receivable from the customer or payable to the supplier, which is normally the invoiced price. Trade debtors are assessed at the end of each reporting period for the objective evidence of impairment. If such evidence is found, an an impairment loss is recognised in the profit and loss account. Loans from related parties are measured at the undiscounted amounts payable.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is recognised in respect of timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay or receive more tax in the future. Timing differences are differences between the company's taxable profits and its results as stated in the financial statements that arise from the inclusion of gains and losses in tax assessments in periods different from those in which they are recognised in the financial statements.

 

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of the timing difference.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

LOCK17 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
2
2
4
Tangible fixed assets
Plant and equipment
Office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2022
157,164
6,486
149,677
313,327
Additions
27,168
-
0
-
0
27,168
Disposals
(35,323)
-
0
-
0
(35,323)
At 31 March 2023
149,009
6,486
149,677
305,172
Depreciation and impairment
At 1 April 2022
13,782
1,211
37,419
52,412
Depreciation charged in the year
12,828
1,622
28,065
42,515
Eliminated in respect of disposals
(3,532)
-
0
-
0
(3,532)
At 31 March 2023
23,078
2,833
65,484
91,395
Carrying amount
At 31 March 2023
125,931
3,653
84,193
213,777
At 31 March 2022
143,382
5,275
112,258
260,915
5
Investment property
2023
£
Fair value
At 1 April 2022 and 31 March 2023
471,765
LOCK17 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
5
Investment property
(Continued)
- 7 -

The fair values of the investment properties have been arrived at on the basis of valuations carried out by the directors. The valuations were made on an open market value basis by reference to market evidence of transaction prices for similar properties; the directors consider the market values to be the same as the original acquisition cost.

6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
74,756
19,500
Other debtors
2,221
4,273
76,977
23,773
7
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
58,995
15,907
Taxation and social security
17,309
29,597
Other creditors
516,894
526,192
593,198
571,696
8
Provisions for liabilities
2023
2022
£
£
Deferred tax liabilities
40,907
39,437
9
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,000
10,000
10,000
10,000

The share capital has been amended to reflect the correct share capital.

2023-03-312022-04-01falseCCH SoftwareCCH Accounts Production 2023.200No description of principal activityMrs Julie OpenshawMr Neil HardieSC3328092022-04-012023-03-31SC3328092023-03-31SC3328092022-03-31SC332809core:PlantMachinery2023-03-31SC332809core:ComputerEquipment2023-03-31SC332809core:MotorVehicles2023-03-31SC332809core:PlantMachinery2022-03-31SC332809core:ComputerEquipment2022-03-31SC332809core:MotorVehicles2022-03-31SC332809core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-31SC332809core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-31SC332809core:CurrentFinancialInstruments2023-03-31SC332809core:CurrentFinancialInstruments2022-03-31SC332809core:ShareCapital2023-03-31SC332809core:ShareCapital2022-03-31SC332809core:RetainedEarningsAccumulatedLosses2023-03-31SC332809core:RetainedEarningsAccumulatedLosses2022-03-31SC332809bus:Director12022-04-012023-03-31SC332809core:PlantMachinery2022-04-012023-03-31SC332809core:ComputerEquipment2022-04-012023-03-31SC332809core:MotorVehicles2022-04-012023-03-31SC3328092021-04-012022-03-31SC332809core:PlantMachinery2022-03-31SC332809core:ComputerEquipment2022-03-31SC332809core:MotorVehicles2022-03-31SC3328092022-03-31SC332809core:WithinOneYear2023-03-31SC332809core:WithinOneYear2022-03-31SC332809bus:PrivateLimitedCompanyLtd2022-04-012023-03-31SC332809bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-31SC332809bus:FRS1022022-04-012023-03-31SC332809bus:AuditExemptWithAccountantsReport2022-04-012023-03-31SC332809bus:Director22022-04-012023-03-31SC332809bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP