PIERSON_PROPERTIES_LIMITE - Accounts


Company registration number 09016278 (England and Wales)
PIERSON PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
PIERSON PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
PIERSON PROPERTIES LIMITED
BALANCE SHEET
AS AT 31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Investment property
4
2,570,000
6,210,000
Current assets
Stocks
8,009,854
9,330,809
Debtors
5
2,418,012
553,706
Cash at bank and in hand
12,258
131,834
10,440,124
10,016,349
Creditors: amounts falling due within one year
6
(1,188,405)
(3,873,768)
Net current assets
9,251,719
6,142,581
Total assets less current liabilities
11,821,719
12,352,581
Provisions for liabilities
(240,352)
(708,962)
Net assets
11,581,367
11,643,619
Capital and reserves
Called up share capital
8
27,500
27,500
Profit and loss reserves
9
11,553,867
11,616,119
Total equity
11,581,367
11,643,619

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 6 December 2023 and are signed on its behalf by:
S R Brewer
Director
Company Registration No. 09016278
PIERSON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
1
Accounting policies
Company information

Pierson Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 28 Highridge Close, Weavering, Maidstone, Kent, United Kingdom, ME14 5XQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of properties is recognised when the building work is substantially complete and contracts have been exchanged.

Other income

Rental income is recognised on an accruals basis in the period in which it falls due.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

PIERSON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 3 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company applies the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments, which are classified as basic.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PIERSON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The company has 4 directors (2022: 2), of which none (2022: none) have a contract of service with the company.

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022 and 31 March 2023
825
Depreciation and impairment
At 1 April 2022 and 31 March 2023
825
Carrying amount
At 31 March 2023
-
0
At 31 March 2022
-
0
PIERSON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 5 -
4
Investment property
2023
£
Fair value
At 1 April 2022 and 31 March 2023
2,570,000

The fair value of the company's investment property as at 31 March 2023 has been arrived at on the basis of a valuation carried out on 31 March 2023, by the directors, on a market value basis. The valuation was arrived at by reference to market evidence.

 

5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
52,998
32,336
Other debtors
2,078,347
521,370
2,131,345
553,706
2023
2022
Amounts falling due after more than one year:
£
£
Other debtors
286,667
-
0
Total debtors
2,418,012
553,706

 

6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
-
0
1,615,000
Trade creditors
164,418
133,611
Corporation tax
313,065
-
0
Other creditors
710,922
2,125,157
1,188,405
3,873,768
PIERSON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
7
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Investment property
240,352
708,962
2023
Movements in the year:
£
Liability at 1 April 2022
708,962
Credit to profit or loss
(468,610)
Liability at 31 March 2023
240,352

Deferred tax has been reflected at 25% (2022: 25%), being the rate substantively enacted in the year, in accordance with the company’s accounting policies.

8
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
27,500
27,500
27,500
27,500
9
Profit and loss reserves
2023
2022
£
£
At the beginning of the year
11,616,119
9,996,108
Profit for the year
185,248
1,620,011
Dividends declared and paid in the year
(247,500)
-
At the end of the year
11,553,867
11,616,119
PIERSON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
9
Profit and loss reserves
(Continued)
- 7 -

Included within profit and loss reserves are non-distributable profits, as set out below:

2023
2022
£
£
Non-distributable profits included above
At the beginning of the year
1,660,918
283,969
Non distributable profits in the year
(1,405,831)
1,376,949
At the end of the year
255,087
1,660,918
Distributable profits
11,298,780
9,955,201
10
Operating lease commitments
Lessor

The operating leases represent the lease of properties to third parties. The lease are negotiated over varying terms with fixed rental periods.

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2023
2022
£
£
Within one year
57,000
249,900
Between two and five years
79,500
928,600
In over five years
63,000
2,099,167
199,500
3,277,667
11
Directors' transactions

During the year the director provided additional support to the company by way of an unsecured and interest free loan.

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director's current account
-
23,418
1,125,883
(1,695,025)
(545,724)
23,418
1,125,883
(1,695,025)
(545,724)
2023-03-312022-04-01false06 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityS R BrewerI M PiersonL V Campbell-PiersonD M PiersonS R Brewerfalse090162782022-04-012023-03-31090162782023-03-31090162782022-03-3109016278core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3109016278core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3109016278core:CurrentFinancialInstruments2023-03-3109016278core:CurrentFinancialInstruments2022-03-3109016278core:ShareCapital2023-03-3109016278core:ShareCapital2022-03-3109016278core:RetainedEarningsAccumulatedLosses2023-03-3109016278core:RetainedEarningsAccumulatedLosses2022-03-3109016278core:RetainedEarningsAccumulatedLosses2022-03-3109016278core:RetainedEarningsAccumulatedLosses2021-03-3109016278bus:CompanySecretaryDirector12022-04-012023-03-3109016278core:ComputerEquipment2022-04-012023-03-31090162782021-04-012022-03-3109016278core:OtherPropertyPlantEquipment2022-03-3109016278core:OtherPropertyPlantEquipment2023-03-3109016278core:OtherPropertyPlantEquipment2022-03-31090162782022-03-3109016278core:WithinOneYear2023-03-3109016278core:WithinOneYear2022-03-3109016278core:AfterOneYear2023-03-3109016278core:AfterOneYear2022-03-3109016278core:BetweenTwoFiveYears2023-03-3109016278core:BetweenTwoFiveYears2022-03-3109016278core:MoreThanFiveYears2023-03-3109016278core:MoreThanFiveYears2022-03-3109016278bus:PrivateLimitedCompanyLtd2022-04-012023-03-3109016278bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3109016278bus:FRS1022022-04-012023-03-3109016278bus:AuditExemptWithAccountantsReport2022-04-012023-03-3109016278bus:Director12022-04-012023-03-3109016278bus:Director22022-04-012023-03-3109016278bus:Director32022-04-012023-03-3109016278bus:Director42022-04-012023-03-3109016278bus:CompanySecretary12022-04-012023-03-3109016278bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP