The Hazel Project Ltd Filleted accounts for Companies House (small and micro)

The Hazel Project Ltd Filleted accounts for Companies House (small and micro)


3 false false false false false false false false false false true false false false false false false No description of principal activity 2022-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 56,700 56,700 5,670 5,670 51,030 1,903,135 1,903,135 1,903,135 xbrli:pure xbrli:shares iso4217:GBP 11971414 2022-04-01 2023-03-31 11971414 2023-03-31 11971414 2022-03-31 11971414 2021-04-01 2022-03-31 11971414 2022-03-31 11971414 2021-03-31 11971414 core:PlantMachinery 2022-04-01 2023-03-31 11971414 bus:Director1 2022-04-01 2023-03-31 11971414 bus:Director2 2022-04-01 2023-03-31 11971414 core:PlantMachinery 2023-03-31 11971414 core:WithinOneYear 2023-03-31 11971414 core:WithinOneYear 2022-03-31 11971414 core:RetainedEarningsAccumulatedLosses 2022-03-31 11971414 core:RetainedEarningsAccumulatedLosses 2021-03-31 11971414 core:RetainedEarningsAccumulatedLosses 2023-03-31 11971414 core:RetainedEarningsAccumulatedLosses 2022-03-31 11971414 core:ShareCapital 2023-03-31 11971414 core:ShareCapital 2022-03-31 11971414 core:SharePremium 2023-03-31 11971414 core:SharePremium 2022-03-31 11971414 core:CapitalRedemptionReserve 2023-03-31 11971414 core:CapitalRedemptionReserve 2022-03-31 11971414 core:CostValuation core:Non-currentFinancialInstruments 2023-03-31 11971414 core:Non-currentFinancialInstruments 2023-03-31 11971414 core:Non-currentFinancialInstruments 2022-03-31 11971414 bus:SmallEntities 2022-04-01 2023-03-31 11971414 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 11971414 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 11971414 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 11971414 bus:FullAccounts 2022-04-01 2023-03-31
COMPANY REGISTRATION NUMBER: 11971414
The Hazel Project Ltd
Filleted Unaudited Financial Statements
31 March 2023
The Hazel Project Ltd
Financial Statements
Year ended 31 March 2023
Contents
Page
Statement of financial position
2
Notes to the financial statements
4
The Hazel Project Ltd
Statement of Income and Retained Earnings
Year ended 31 March 2023
2023
2022
Note
£
£
Retained earnings at the start of the year
1,214,703
873,683
------------
------------
Retained earnings at the end of the year
2,005,754
1,214,703
------------
------------
The Hazel Project Ltd
Statement of Financial Position
31 March 2023
2023
2022
Note
£
£
Fixed assets
Tangible assets
5
51,030
Investments
6
1,903,135
1,903,135
------------
------------
1,954,165
1,903,135
Current assets
Debtors
7
2,274,676
1,510,000
Cash at bank and in hand
9,096
------------
------------
2,283,772
1,510,000
Creditors: amounts falling due within one year
8
430,887
397,998
------------
------------
Net current assets
1,852,885
1,112,002
------------
------------
Total assets less current liabilities
3,807,050
3,015,137
Provisions
862
------------
------------
Net assets
3,806,188
3,015,137
------------
------------
Capital and reserves
Called up share capital
434
434
Share premium account
700,000
700,000
Capital redemption reserve
1,100,000
1,100,000
Profit and loss account
2,005,754
1,214,703
------------
------------
Shareholders funds
3,806,188
3,015,137
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
The Hazel Project Ltd
Statement of Financial Position (continued)
31 March 2023
These financial statements were approved by the board of directors and authorised for issue on 7 December 2023 , and are signed on behalf of the board by:
Mr J P Gorman
Mr K R Gorman
Director
Director
Company registration number: 11971414
The Hazel Project Ltd
Notes to the Financial Statements
Year ended 31 March 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 8 London Road, Sittingbourne, Kent, ME10 1NA, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2022: 3 ).
5. Tangible assets
Plant and machinery
£
Cost
At 1 April 2022
Additions
56,700
--------
At 31 March 2023
56,700
--------
Depreciation
At 1 April 2022
Charge for the year
5,670
--------
At 31 March 2023
5,670
--------
Carrying amount
At 31 March 2023
51,030
--------
At 31 March 2022
--------
6. Investments
Shares in group undertakings
£
Cost
At 1 April 2022 and 31 March 2023
1,903,135
------------
Impairment
At 1 April 2022 and 31 March 2023
------------
Carrying amount
At 31 March 2023
1,903,135
------------
At 31 March 2022
1,903,135
------------
7. Debtors
2023
2022
£
£
Amounts owed by group undertakings and undertakings in which the company has a participating interest
129,755
Other debtors
2,144,921
1,510,000
------------
------------
2,274,676
1,510,000
------------
------------
8. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
415
Amounts owed to group undertakings and undertakings in which the company has a participating interest
74,430
306,672
Corporation tax
354,342
79,992
Other creditors
1,700
11,334
---------
---------
430,887
397,998
---------
---------
The company has a fixed and floating charge over its assets.
9. Directors' advances, credits and guarantees
At the year end, the Director owed £546,682 (2022: the company owed £134) to the company. During the year, advances of £546,816 were made to the Director. Repayments of £Nil were made. No interest has been charged on the loan.
10. Related party transactions
At the year end, the company was owed £129,755 (2022: the company owed £195,551) to a group company. At the year end, the company owed £74,430 (2022: £111,122) to a group company.