Waingap Contracts Limited - Period Ending 2023-03-31

Waingap Contracts Limited - Period Ending 2023-03-31


Waingap Contracts Limited 03699107 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is that of building refurbishment Digita Accounts Production Advanced 6.30.9574.0 true 03699107 2022-04-01 2023-03-31 03699107 2023-03-31 03699107 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2023-03-31 03699107 core:RetainedEarningsAccumulatedLosses 2023-03-31 03699107 core:RevaluationReserve 2023-03-31 03699107 core:ShareCapital 2023-03-31 03699107 core:FinanceLeases core:CurrentFinancialInstruments 2023-03-31 03699107 core:FinanceLeases core:Non-currentFinancialInstruments 2023-03-31 03699107 core:CurrentFinancialInstruments 2023-03-31 03699107 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 03699107 core:Non-currentFinancialInstruments 2023-03-31 03699107 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 03699107 core:OtherResidualIntangibleAssets 2023-03-31 03699107 core:LandBuildings core:ShortLeaseholdAssets 2023-03-31 03699107 core:MotorVehicles 2023-03-31 03699107 core:OfficeEquipment 2023-03-31 03699107 core:PlantMachinery 2023-03-31 03699107 bus:SmallEntities 2022-04-01 2023-03-31 03699107 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 03699107 bus:FullAccounts 2022-04-01 2023-03-31 03699107 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 03699107 bus:RegisteredOffice 2022-04-01 2023-03-31 03699107 bus:CompanySecretaryDirector1 2022-04-01 2023-03-31 03699107 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-04-01 2023-03-31 03699107 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 03699107 core:RevaluationReserve core:LandBuildings 2022-04-01 2023-03-31 03699107 core:ComputerSoftware 2022-04-01 2023-03-31 03699107 core:OtherResidualIntangibleAssets 2022-04-01 2023-03-31 03699107 core:LandBuildings 2022-04-01 2023-03-31 03699107 core:LandBuildings core:ShortLeaseholdAssets 2022-04-01 2023-03-31 03699107 core:LeaseholdImprovements 2022-04-01 2023-03-31 03699107 core:MotorVehicles 2022-04-01 2023-03-31 03699107 core:OfficeEquipment 2022-04-01 2023-03-31 03699107 core:PlantMachinery 2022-04-01 2023-03-31 03699107 countries:England 2022-04-01 2023-03-31 03699107 2022-03-31 03699107 core:OtherResidualIntangibleAssets 2022-03-31 03699107 core:LandBuildings core:ShortLeaseholdAssets 2022-03-31 03699107 core:MotorVehicles 2022-03-31 03699107 core:OfficeEquipment 2022-03-31 03699107 core:PlantMachinery 2022-03-31 03699107 2021-04-01 2022-03-31 03699107 2022-03-31 03699107 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-03-31 03699107 core:RetainedEarningsAccumulatedLosses 2022-03-31 03699107 core:RevaluationReserve 2022-03-31 03699107 core:ShareCapital 2022-03-31 03699107 core:FinanceLeases core:CurrentFinancialInstruments 2022-03-31 03699107 core:FinanceLeases core:Non-currentFinancialInstruments 2022-03-31 03699107 core:CurrentFinancialInstruments 2022-03-31 03699107 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 03699107 core:Non-currentFinancialInstruments 2022-03-31 03699107 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 03699107 core:OtherResidualIntangibleAssets 2022-03-31 03699107 core:LandBuildings core:ShortLeaseholdAssets 2022-03-31 03699107 core:MotorVehicles 2022-03-31 03699107 core:OfficeEquipment 2022-03-31 03699107 core:PlantMachinery 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03699107

Waingap Contracts Limited

Information for Filing with The Registrar

31 March 2023

 

Waingap Contracts Limited

(Registration number: 03699107)

Balance Sheet

31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

5

1

3,000

Tangible assets

6

182,251

182,961

Investment property

7

410,000

410,000

 

592,252

595,961

Current assets

 

Debtors

8

3,364,323

2,301,188

Cash at bank and in hand

 

202,700

439,404

 

3,567,023

2,740,592

Creditors: Amounts falling due within one year

9

(2,410,952)

(1,882,107)

Net current assets

 

1,156,071

858,485

Total assets less current liabilities

 

1,748,323

1,454,446

Creditors: Amounts falling due after more than one year

9

(62,318)

(85,149)

Provisions for liabilities

(66,400)

(47,800)

Net assets

 

1,619,605

1,321,497

Capital and reserves

 

Called up share capital

10

400

400

Revaluation reserve

11

172,187

175,987

Retained earnings

1,447,018

1,145,110

Shareholders' funds

 

1,619,605

1,321,497

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
 

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Waingap Contracts Limited

(Registration number: 03699107)

Balance Sheet

31 March 2023

Approved and authorised by the Board on 6 November 2023 and signed on its behalf by:


R.T. Phillips

Company secretary and director

 

Waingap Contracts Limited

Notes to the Accounts

Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
3 Brown Avenue
Leeds
LS11 0DS

These financial statements were authorised for issue by the Board on 6 November 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities.

The company recognises revenue when the amount of revenue can be reliably measured, and it is probable that future economic benefits will flow to the entity.

Tax

The tax expense for the period comprises corporation and deferred tax.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated at cost, less any subsequent accumulated depreciation.

 

Waingap Contracts Limited

Notes to the Accounts

Year Ended 31 March 2023

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

10 years straight line basis

Motor Vehicles

4 years straight line basis

Leasehold Improvements

10 years straight line basis

Investment property

Investment property is carried at fair value derived from the current market price for comparable real estate determined annually. Changes in fair value are recognised in the Profit and Loss Account.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost over their useful life as follows:

Asset class

Amortisation method and rate

Computer software

3 years straight line basis

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Waingap Contracts Limited

Notes to the Accounts

Year Ended 31 March 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company during the year, was 49 (2022 - 39).

4

Profit before tax

Arrived at after charging:

2023
£

2022
£

Depreciation

81,890

57,768

Amortisation

2,999

6,000

5

Intangible assets

Other intangible assets
 £

Total
£

Cost

At 1 April 2022

18,000

18,000

At 31 March 2023

18,000

18,000

Amortisation

At 1 April 2022

15,000

15,000

Charge for the year

2,999

2,999

At 31 March 2023

17,999

17,999

Carrying amount

At 31 March 2023

1

1

At 31 March 2022

3,000

3,000

 

Waingap Contracts Limited

Notes to the Accounts

Year Ended 31 March 2023

6

Tangible assets

Short leasehold land and buildings
£

Plant and machinery
£

Office equipment
£

Motor
vehicles
 £

Cost

At 1 April 2022

12,500

45,443

55,669

349,776

Additions

-

3,806

15,045

71,106

Disposals

-

-

-

(68,952)

At 31 March 2023

12,500

49,249

70,714

351,930

Depreciation

At 1 April 2022

11,250

36,696

37,488

194,993

Charge for the year

1,249

2,444

12,003

66,194

Eliminated on disposal

-

-

-

(60,175)

At 31 March 2023

12,499

39,140

49,491

201,012

Carrying amount

At 31 March 2023

1

10,109

21,223

150,918

At 31 March 2022

1,250

8,747

18,181

154,783

Total
£

Cost

At 1 April 2022

463,388

Additions

89,957

Disposals

(68,952)

At 31 March 2023

484,393

Depreciation

At 1 April 2022

280,427

Charge for the year

81,890

Eliminated on disposal

(60,175)

At 31 March 2023

302,142

Carrying amount

At 31 March 2023

182,251

At 31 March 2022

182,961

 

Waingap Contracts Limited

Notes to the Accounts

Year Ended 31 March 2023

7

Investment properties

2023
£

At 1 April 2022

410,000

At 31 March 2023

410,000

The investment property is included at fair value. Gains are recognised in the income statement. Deferred tax is provided on these gains at the rate expected to apply when the property is sold.

There has been no valuation of investment property by an independent valuer.

8

Debtors

Current

2023
£

2022
£

Trade debtors

2,341,197

1,391,438

Prepayments

29,466

29,431

Other debtors

993,660

880,319

 

3,364,323

2,301,188

9

Creditors

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

12

50,762

57,528

Trade creditors

 

1,529,189

1,185,040

Amounts due to related parties

4,210

5,094

Corporation tax

 

133,527

126,274

Other taxes and social security

 

686,251

478,719

Other creditors

 

7,013

29,452

 

2,410,952

1,882,107

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

12

62,318

85,149

 

Waingap Contracts Limited

Notes to the Accounts

Year Ended 31 March 2023

10

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

400

400

400

400

         

11

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

Revaluation reserve
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

(3,800)

(3,800)

12

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

25,190

34,913

Finance lease liabilities

37,128

50,236

62,318

85,149

2023
£

2022
£

Current loans and borrowings

Bank borrowings

9,646

9,569

Finance lease liabilities

41,116

47,959

50,762

57,528