KOBUS_SERVICES_LIMITED - Accounts


Company registration number 05565842 (England and Wales)
KOBUS SERVICES LIMITED
DIRECTOR'S REPORT AND UNAUDITED
CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
KOBUS SERVICES LIMITED
COMPANY INFORMATION
Directors
Mr T Atienza-Avila
Mr B E Baucum
(Appointed 20 November 2023)
Mr A Capetillo
(Appointed 20 November 2023)
Mr M C Gibson
(Appointed 20 November 2023)
Secretary
Edwards Accountants (Midlands) Ltd
Company number
05565842
Registered office
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ
Accountants
Edwards
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ
KOBUS SERVICES LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
2
Profit and loss account
3
Group balance sheet
4
Company balance sheet
5 - 6
Group statement of changes in equity
7
Company statement of changes in equity
8
Notes to the financial statements
9 - 17
KOBUS SERVICES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2023
- 1 -

The directors present their annual report and financial statements for the year ended 30 June 2023.

Directors

The directors of the company during the year were:

Mr N D Bacon
(Resigned 20 November 2023)
Mr T Atienza-Avila
AEGF Services Limited
(Resigned 20 November 2023)
Mr S P Macdonald
(Resigned 20 November 2023)
Mr B E Baucum
(Appointed 20 November 2023)
Mr A Capetillo
(Appointed 20 November 2023)
Mr M C Gibson
(Appointed 20 November 2023)
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr B E Baucum
Director
7 December 2023
KOBUS SERVICES LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF KOBUS SERVICES LIMITED FOR THE YEAR ENDED 30 JUNE 2023
- 2 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Kobus Services Limited (the "parent company") and its subsidiaries (the "group") for the year ended 30 June 2023 which comprise the group profit and loss account, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation

This report is made solely to the board of directors of Kobus Services Limited, as a body, in accordance with the terms of our engagement letter dated 18 August 2020. Our work has been undertaken solely to prepare for your approval the financial statements of Kobus Services Limited and state those matters that we have agreed to state to the board of directors of Kobus Services Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Kobus Services Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Kobus Services Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Kobus Services Limited. You consider that Kobus Services Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Kobus Services Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Edwards
7 December 2023
Chartered Accountants
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ
KOBUS SERVICES LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2023
- 3 -
2023
2022
Notes
£
£
Turnover
4,356,982
4,314,589
Cost of sales
(1,452,423)
(1,381,363)
Gross profit
2,904,559
2,933,226
Administrative expenses
(1,322,328)
(1,307,495)
Other operating income
-
3,402
Operating profit
1,582,231
1,629,133
Interest receivable and similar income
(2,414)
5,170
Interest payable and similar expenses
(7,355)
(6,969)
Profit before taxation
1,572,462
1,627,334
Tax on profit
(360,901)
(377,817)
Profit for the financial year
1,211,561
1,249,517

The consolidated profit and loss account has been prepared on the basis that all operations are continuing operations.

 

There are no recognised gains and losses other than those passing through the consolidated profit and loss account.

KOBUS SERVICES LIMITED
GROUP BALANCE SHEET
AS AT
30 JUNE 2023
30 June 2023
- 4 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
-
-
Tangible assets
4
107,617
114,061
Current assets
Stocks
1,973,666
1,021,541
Debtors
6
1,036,774
935,032
Cash at bank and in hand
1,069,256
1,426,057
4,079,696
3,382,630
Creditors: amounts falling due within one year
7
(545,177)
(914,526)
Net current assets
3,534,519
2,468,104
Total assets less current liabilities
3,642,136
2,582,165
Creditors: amounts falling due after more than one year
8
(60,000)
(90,377)
Net assets
3,582,136
2,491,788
Capital and reserves
Called up share capital
10
14,759
14,759
Share premium account
1,674,705
1,674,705
Other reserves
131,526
131,526
Profit and loss reserves
1,761,146
670,798
Total equity
3,582,136
2,491,788

For the financial year ended 30 June 2023 the group was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

 

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The financial statements were approved by the board of directors and authorised for issue on 7 December 2023 and are signed on its behalf by:
07 December 2023
Mr B E Baucum
Director
Company registration number 05565842 (England and Wales)
KOBUS SERVICES LIMITED
COMPANY BALANCE SHEET
AS AT 30 JUNE 2023
30 June 2023
- 5 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
5,954
5,087
Investments
5
79
79
6,033
5,166
Current assets
Stocks
734,660
406,844
Debtors
6
122,369
112,191
Cash at bank and in hand
118,712
235,894
975,741
754,929
Creditors: amounts falling due within one year
7
(308,364)
(343,292)
Net current assets
667,377
411,637
Total assets less current liabilities
673,410
416,803
Creditors: amounts falling due after more than one year
8
(60,000)
(90,377)
Net assets
613,410
326,426
Capital and reserves
Called up share capital
10
14,759
14,759
Share premium account
1,674,705
1,674,705
Other reserves
131,526
131,526
Profit and loss reserves
(1,207,580)
(1,494,564)
Total equity
613,410
326,426

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £286,984 (2022 - £26,928 profit).

For the financial year ended 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

KOBUS SERVICES LIMITED
COMPANY BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2023
30 June 2023
- 6 -
The financial statements were approved by the board of directors and authorised for issue on 7 December 2023 and are signed on its behalf by:
07 December 2023
Mr B E Baucum
Director
Company registration number 05565842 (England and Wales)
KOBUS SERVICES LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2023
- 7 -
Share capital
Share premium account
Other reserves
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 July 2021
14,759
1,674,705
131,526
(798,079)
1,022,911
Year ended 30 June 2022:
Profit for the year
-
-
-
1,249,517
1,249,517
Other comprehensive income:
Foreign exchange
-
-
-
219,360
219,360
Total comprehensive income
-
-
-
1,468,877
1,468,877
Balance at 30 June 2022
14,759
1,674,705
131,526
670,798
2,491,788
Year ended 30 June 2023:
Profit for the year
-
-
-
1,211,561
1,211,561
Other comprehensive income:
Foreign exchange
-
-
-
(121,213)
(121,213)
Total comprehensive income
-
-
-
1,090,348
1,211,561
Balance at 30 June 2023
14,759
1,674,705
131,526
1,761,146
3,582,136
KOBUS SERVICES LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2023
- 8 -
Share capital
Share premium account
Other reserves
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 July 2021
14,759
1,674,705
131,526
(1,521,492)
299,498
Year ended 30 June 2022:
Profit and total comprehensive income for the year
-
-
-
26,928
26,928
Balance at 30 June 2022
14,759
1,674,705
131,526
(1,494,564)
326,426
Year ended 30 June 2023:
Profit and total comprehensive income
-
-
-
286,984
286,984
Balance at 30 June 2023
14,759
1,674,705
131,526
(1,207,580)
613,410
KOBUS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
- 9 -
1
Accounting policies
Company information

Kobus Services Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

The group financial statements (the "Group") consolidate the financial statements of Kobus Services Limited (the "Company") and all its subsidiary undertakings for the year ended 30 June 2022 using the acquisition method of accounts. The results of the subsidiary undertakings are included from the date of acquisition.

 

The Company has taken advantage of section 408 of the Companies Act 2006 and has not included its own profit and loss accounts in these financial statements.

 

The principal accounting policies, which have been applied consistently throughout the year, are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5 years straight line
Plant and equipment
15% and 33% on reducing balance
Fixtures and fittings
15% and 33% on reducing balance
Computers
15% and 33% on reducing balance
Motor vehicles
5 years straight line
KOBUS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 10 -
1.5
Fixed asset investments

Interest in subsidiaries are initially measures at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

 

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash at bank only.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade debtors, other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

KOBUS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 11 -
Basic financial liabilities

Basic financial liabilities, including trade creditors, amounts owed to fellow group companies that are classified as debt, taxation and social security and other creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

KOBUS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 12 -
1.14
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2023
2022
2023
2022
Number
Number
Number
Number
Total
8
6
4
4
KOBUS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 13 -
4
Tangible fixed assets
Group
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2022
3,731
194,305
198,036
Additions
-
0
30,887
30,887
Disposals
-
0
(12,254)
(12,254)
At 30 June 2023
3,731
212,938
216,669
Depreciation and impairment
At 1 July 2022
3,730
80,245
83,975
Depreciation charged in the year
-
0
30,051
30,051
Eliminated in respect of disposals
-
0
(4,974)
(4,974)
At 30 June 2023
3,730
105,322
109,052
Carrying amount
At 30 June 2023
1
107,616
107,617
At 30 June 2022
1
114,060
114,061
Company
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2022
3,731
52,621
56,352
Additions
-
0
3,105
3,105
At 30 June 2023
3,731
55,726
59,457
Depreciation and impairment
At 1 July 2022
3,730
47,535
51,265
Depreciation charged in the year
-
0
2,238
2,238
At 30 June 2023
3,730
49,773
53,503
Carrying amount
At 30 June 2023
1
5,953
5,954
At 30 June 2022
1
5,086
5,087

The net book value of tangible fixed assets include £1,492 (2022: £2,685) in respect of assets held under finance lease or hire purchase contracts. The depreciation charge in respect of such assets amounted to £1,193 (2022: £2,148) for the year.

KOBUS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 14 -
5
Fixed asset investments
Group
Company
2023
2022
2023
2022
£
£
£
£
-
0
-
0
79
79

The company owns 100% (2022 - 100%) of the Ordinary share capital of Kobus Inc, a company incorporated in USA.

Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 July 2022 and 30 June 2023
79
Carrying amount
At 30 June 2023
79
At 30 June 2022
79
6
Debtors
Group
Company
2023
2022
2023
2022
Amounts falling due within one year:
£
£
£
£
Trade debtors
689,492
799,622
66,476
30,524
Other debtors
347,282
135,410
55,893
81,667
1,036,774
935,032
122,369
112,191
KOBUS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 15 -
7
Creditors: amounts falling due within one year
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Trade creditors
103,067
197,453
35,658
168,335
Amounts owed to group undertakings
-
0
-
0
224,475
122,701
Taxation and social security
36,082
21,727
3,104
2,715
Other creditors
45,127
695,346
45,127
49,541
545,177
914,526
308,364
343,292

Included within other creditors for the group and company are net obligations under hire purchase contract amounting to £377 (2022: £2,397) that are secured on the assets to which they relate.

 

Also included within other creditors falling due within one year is a balance of £30,000 (2022: £30,000) which is secured by a fixed and floating charge over the company's assets.

 

8
Creditors: amounts falling due after more than one year
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Other creditors
60,000
90,377
60,000
90,377

Included within other creditors for the group and company are net obligations under hire purchase contract amounting to £Nil (2022: £377) that are secured on the assets to which they relate.

 

Also included within other creditors falling due after more than one year is a balance of £60,000 (2022: £90,000) which is secured by a fixed and floating charge over the company's assets.

KOBUS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 16 -
9
Share-based payment transactions

The company has taken advantage of transitional exemptions not to apply FRS102 1A to any share-based payment transactions entered into before the transition date of 1 July 2015.

The total number of options granted prior to transition to FRS102 1A is 8,496. These options have an exercise price of £3.13 per share and become exercisable on sale, disposal or listing.

The following information therefore only discloses information about share-based payment transactions granted on or after 1 July 2015:

Group and company
Number of share options
Weighted average exercise price
2023
2022
2023
2022
Number
Number
£
£
Outstanding at 1 July 2022
44,000
38,577
0.24
0.16
Granted
-
5,423
-
0.78
Outstanding at 30 June 2023
44,000
44,000
0.24
0.24
Exercisable at 30 June 2023
27,578
27,578
0.38
0.38

The options outstanding at 30 June 2023 had an exercise price of ranging from £0.10 to £0.78, and a remaining contractual life range of 1 year to 7 years and 10 months.

Group and company
Inputs were as follows:
2023
2022
Weighted average share price
5.05
5.05
Weighted average exercise price
0.24
0.24
Expected volatility
50.00
50.00
Expected life
5.62
5.62
Risk free rate
0.98
0.98

During the year, the company recognised a charge of £Nil (2021: £22,565) which related to equity settled share based payment transactions.

10
Share capital
Group and company
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary Shares of 10p each
111,122
111,122
11,112
11,112
B Ordinary Shares of 10p each
36,472
36,472
3,647
3,647
147,594
147,594
14,759
14,759
KOBUS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 17 -
11
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

Group
Company
2023
2022
2023
2022
£
£
£
£
17,637
36,947
17,637
36,947
12
Events after the reporting date

On 29th November 2023, a special resolution was passed to reduce the Company's share premium to £nil, via a transfer to retained earnings.

2023-06-302022-07-01falseCCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr N D BaconMr T Atienza-AvilaAEGF Services LimitedMr S P MacdonaldMr B E BaucumMr A CapetilloMr M C GibsonEdwards Accountants (Midlands) Ltdfalse05565842bus:Consolidated2022-07-012023-06-30055658422022-07-012023-06-3005565842bus:Director22022-07-012023-06-3005565842bus:Director52022-07-012023-06-3005565842bus:Director62022-07-012023-06-3005565842bus:Director72022-07-012023-06-3005565842bus:CompanySecretary12022-07-012023-06-3005565842bus:Director12022-07-012023-06-3005565842bus:Director32022-07-012023-06-3005565842bus:Director42022-07-012023-06-3005565842bus:RegisteredOffice2022-07-012023-06-3005565842bus:Consolidated2023-06-3005565842bus:Consolidated2021-07-012022-06-30055658422021-07-012022-06-30055658422023-06-3005565842bus:Consolidated2022-06-30055658422022-06-3005565842core:LandBuildingsbus:Consolidated2023-06-3005565842core:OtherPropertyPlantEquipmentbus:Consolidated2023-06-3005565842core:LandBuildingsbus:Consolidated2022-06-3005565842core:OtherPropertyPlantEquipmentbus:Consolidated2022-06-3005565842core:LandBuildings2023-06-3005565842core:OtherPropertyPlantEquipment2023-06-3005565842core:LandBuildings2022-06-3005565842core:OtherPropertyPlantEquipment2022-06-3005565842core:ShareCapitalbus:Consolidated2023-06-3005565842core:ShareCapitalbus:Consolidated2022-06-3005565842core:SharePremiumbus:Consolidated2023-06-3005565842core:SharePremiumbus:Consolidated2022-06-3005565842core:OtherMiscellaneousReservebus:Consolidated2023-06-3005565842core:OtherMiscellaneousReservebus:Consolidated2022-06-3005565842core:ShareCapital2023-06-3005565842core:ShareCapital2022-06-3005565842core:SharePremium2023-06-3005565842core:SharePremium2022-06-3005565842core:OtherMiscellaneousReserve2023-06-3005565842core:OtherMiscellaneousReserve2022-06-3005565842core:RetainedEarningsAccumulatedLosses2023-06-3005565842core:ShareCapitalbus:Consolidated2021-06-3005565842core:SharePremiumbus:Consolidated2021-06-3005565842core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-06-3005565842core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-06-3005565842core:ShareCapital2021-06-3005565842core:SharePremium2021-06-3005565842core:RetainedEarningsAccumulatedLosses2021-06-3005565842core:RetainedEarningsAccumulatedLosses2022-06-3005565842core:LeaseholdImprovements2022-07-012023-06-3005565842core:PlantMachinery2022-07-012023-06-3005565842core:FurnitureFittings2022-07-012023-06-3005565842core:ComputerEquipment2022-07-012023-06-3005565842core:MotorVehicles2022-07-012023-06-3005565842core:LandBuildingsbus:Consolidated2022-06-3005565842core:OtherPropertyPlantEquipmentbus:Consolidated2022-06-3005565842bus:Consolidated2022-06-3005565842core:LandBuildings2022-06-3005565842core:OtherPropertyPlantEquipment2022-06-30055658422022-06-3005565842core:LandBuildingsbus:Consolidated2022-07-012023-06-3005565842core:OtherPropertyPlantEquipmentbus:Consolidated2022-07-012023-06-3005565842core:LandBuildings2022-07-012023-06-3005565842core:OtherPropertyPlantEquipment2022-07-012023-06-3005565842core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-06-3005565842core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-06-3005565842core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3005565842core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3005565842core:CurrentFinancialInstruments2023-06-3005565842core:CurrentFinancialInstruments2022-06-3005565842core:CurrentFinancialInstrumentsbus:Consolidated2023-06-3005565842core:CurrentFinancialInstrumentsbus:Consolidated2022-06-3005565842core:Non-currentFinancialInstrumentsbus:Consolidated2023-06-3005565842core:Non-currentFinancialInstrumentsbus:Consolidated2022-06-3005565842core:Non-currentFinancialInstruments2023-06-3005565842core:Non-currentFinancialInstruments2022-06-3005565842bus:PrivateLimitedCompanyLtd2022-07-012023-06-3005565842bus:FRS1022022-07-012023-06-3005565842bus:AuditExemptWithAccountantsReport2022-07-012023-06-3005565842bus:ConsolidatedGroupCompanyAccounts2022-07-012023-06-3005565842bus:FullAccounts2022-07-012023-06-30xbrli:purexbrli:sharesiso4217:GBP