PROFESSIONAL CONSTRUCTION DESIGN SERVICES LTD - Filleted accounts

PROFESSIONAL CONSTRUCTION DESIGN SERVICES LTD - Filleted accounts


Registered number
04679749
Year end:
30 September 2023
PROFESSIONAL CONSTRUCTION DESIGN SERVICES LTD
UNAUDITED FILLETED ACCOUNTS
FOR THE YEAR
ENDED 30TH SEPTEMBER 2023
PROFESSIONAL CONSTRUCTION DESIGN SERVICES LTD
Registered number: 04679749
Balance Sheet
as at 30 September 2023
Notes 2023 2022
£ £
FIXED ASSETS
Intangible assets 3 - 500
Tangible assets 4 5,459 5,520
5,459 6,020
CURRENT ASSETS
Debtors 5 82,480 68,606
Cash at bank and in hand 62,294 83,126
144,774 151,732
CREDITORS: amounts falling due within one year 6 (85,874) (98,715)
NET CURRENT ASSETS 58,900 53,017
TOTAL ASSETS LESS CURRENT LIABILITIES 64,359 59,037
Provisions for liabilities (1,425) (1,029)
NET ASSETS £ 62,934 £ 58,008
CAPITAL AND RESERVES
Called up share capital 100 100
Profit and loss account 62,834 57,908
SHAREHOLDERS' FUNDS £ 62,934 £ 58,008
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account is not delivered to Companies House.
Mr J P Murphy
Director
Approved by the board on 20 November 2023
PROFESSIONAL CONSTRUCTION DESIGN SERVICES LTD
Notes to the Accounts
for the year ended 30 September 2023
1 ACCOUNTING POLICIES
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration receivable, net of discounts and value added taxes. Turnover from the sale of any goods is recognised when goods are delivered and legal title has passed.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures and fittings 20% p.a. on a reducing balance basis
Owned equipment 20% p.a. on a reducing balance basis
Leased equipment Over the lease term
Deferred taxation
Full provision is made for deferred taxation resulting from timing differences between the recognition of gains and losses in the accounts and their recognition for tax purposes. Deferred taxation is calculated on a non-discounted basis at the tax rates which are expected to apply when the timing differences are expected to reverse.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
PROFESSIONAL CONSTRUCTION DESIGN SERVICES LTD
Notes to the Accounts
for the year ended 30 September 2023
Pensions
Contributions to defined contribution plans are charged to the profit and loss account in the period in which they are paid or are otherwise liable to be paid under auto-enrolment obligations.
2 EMPLOYEES 2023 2022
Number Number
Average number of persons employed by the company
(excluding directors with no specific service contract) 3 3
3 INTANGIBLE FIXED ASSETS £
Goodwill:
Cost
At 1 October 2022 20,000
At 30 September 2023 20,000
Amortisation
At 1 October 2022 19,500
Provided during the year 500
At 30 September 2023 20,000
Net book value
At 30 September 2023 £ -
At 30 September 2022 £ 500
Goodwill has been written off on a straight line basis over an estimated economic life of 20 years.
PROFESSIONAL CONSTRUCTION DESIGN SERVICES LTD
Notes to the Accounts
for the year ended 30 September 2023
4 TANGIBLE FIXED ASSETS
Equipment Fixtures and Fittings Total
£ £ £
Cost
At 1 October 2022 39,138 4,790 43,928
Additions 1,305 - 1,305
At 30 September 2023 40,443 4,790 45,233
Depreciation
At 1 October 2022 33,721 4,687 38,408
Charge for the year 1,345 21 1,366
At 30 September 2023 35,066 4,708 39,774
Net book value
At 30 September 2023 £ 5,377 £ 82 £ 5,459
At 30 September 2022 £ 5,417 £ 103 £ 5,520
5 DEBTORS 2023 2022
£ £
Trade debtors 36,586 16,255
Loans to directors - 7,755
Other debtors 45,894 44,596
£ 82,480 £ 68,606
Amounts due after more than one year included above £ - £ 1,970
6 CREDITORS: amounts falling due within one year 2023 2022
£ £
Trade creditors 4,403 3,833
Corporation tax 45,484 55,894
Other taxes and social security costs 25,531 26,338
Other creditors 10,456 12,650
£ 85,874 £ 98,715
PROFESSIONAL CONSTRUCTION DESIGN SERVICES LTD
Notes to the Accounts
for the year ended 30 September 2023
7 OTHER FINANCIAL COMMITMENTS 2023 2022
£ £
Total future minimum payments under non-cancellable operating leases £ 6,214 £ 10,434
8 LOANS TO DIRECTORS
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Mr J P Murphy
Temporary interest free loan 4,077 - (4,077) -
Mr K Renaud
Temporary interest free loan 3,678 - (3,678) -
£ 7,755 £ - £ (7,755) £ -
9 CONTROLLING PARTY
At the date of approval of these financial statements Mr J P Murphy controls the company by virtue of his holding 60% of the issued share capital.
10 OTHER INFORMATION
Professional Construction Design Services Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 2, The Mead Business Centre
176-178 Berkhampstead Road
Chesham
Bucks
HP5 3EE
The accounts are for the individual company and are presented in Sterling which is the functional currency of the company.
PROFESSIONAL CONSTRUCTION DESIGN SERVICES LTD 04679749 false 2022-10-01 2023-09-30 2023-09-30 VT Final Accounts April 2022 Mr J P Murphy No description of principal activity 04679749 2022-04-01 2022-09-30 04679749 core:WithinOneYear 2022-09-30 04679749 core:ShareCapital 2022-09-30 04679749 core:RetainedEarningsAccumulatedLosses 2022-09-30 04679749 core:AfterOneYear 2022-09-30 04679749 core:AllPeriods 2022-09-30 04679749 2022-10-01 2023-09-30 04679749 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 04679749 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 04679749 bus:Director40 2022-10-01 2023-09-30 04679749 core:Goodwill 2022-10-01 2023-09-30 04679749 core:OfficeEquipment 2022-10-01 2023-09-30 04679749 core:FurnitureFittings 2022-10-01 2023-09-30 04679749 bus:Director1 2022-10-01 2023-09-30 04679749 bus:Director1 1 2022-10-01 2023-09-30 04679749 bus:Director2 2022-10-01 2023-09-30 04679749 bus:Director2 1 2022-10-01 2023-09-30 04679749 countries:England 2022-10-01 2023-09-30 04679749 bus:FRS102 2022-10-01 2023-09-30 04679749 bus:FullAccounts 2022-10-01 2023-09-30 04679749 2023-09-30 04679749 core:WithinOneYear 2023-09-30 04679749 core:ShareCapital 2023-09-30 04679749 core:RetainedEarningsAccumulatedLosses 2023-09-30 04679749 core:Goodwill 2023-09-30 04679749 core:OfficeEquipment 2023-09-30 04679749 core:FurnitureFittings 2023-09-30 04679749 core:AfterOneYear 2023-09-30 04679749 core:AllPeriods 2023-09-30 04679749 bus:Director1 1 2023-09-30 04679749 bus:Director2 1 2023-09-30 04679749 2022-09-30 04679749 core:Goodwill 2022-09-30 04679749 core:OfficeEquipment 2022-09-30 04679749 core:FurnitureFittings 2022-09-30 04679749 bus:Director1 1 2022-09-30 04679749 bus:Director2 1 2022-09-30 iso4217:GBP xbrli:pure