Cirrus Vape Shops Limited - Period Ending 2023-03-31

Cirrus Vape Shops Limited - Period Ending 2023-03-31


Cirrus Vape Shops Limited 10452008 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is sale of vaping products. Digita Accounts Production Advanced 6.30.9574.0 true true 10452008 2022-04-01 2023-03-31 10452008 2023-03-31 10452008 bus:OrdinaryShareClass1 2023-03-31 10452008 core:CurrentFinancialInstruments 2023-03-31 10452008 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 10452008 core:Non-currentFinancialInstruments 2023-03-31 10452008 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 10452008 core:FurnitureFittingsToolsEquipment 2023-03-31 10452008 core:LandBuildings 2023-03-31 10452008 bus:SmallEntities 2022-04-01 2023-03-31 10452008 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 10452008 bus:FullAccounts 2022-04-01 2023-03-31 10452008 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 10452008 bus:RegisteredOffice 2022-04-01 2023-03-31 10452008 bus:Director1 2022-04-01 2023-03-31 10452008 bus:Director2 2022-04-01 2023-03-31 10452008 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 10452008 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 10452008 bus:Agent1 2022-04-01 2023-03-31 10452008 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 10452008 core:LandBuildings 2022-04-01 2023-03-31 10452008 countries:EnglandWales 2022-04-01 2023-03-31 10452008 2022-03-31 10452008 core:FurnitureFittingsToolsEquipment 2022-03-31 10452008 core:LandBuildings 2022-03-31 10452008 2021-04-01 2022-03-31 10452008 2022-03-31 10452008 bus:OrdinaryShareClass1 2022-03-31 10452008 core:CurrentFinancialInstruments 2022-03-31 10452008 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 10452008 core:Non-currentFinancialInstruments 2022-03-31 10452008 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 10452008 core:FurnitureFittingsToolsEquipment 2022-03-31 10452008 core:LandBuildings 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10452008

Cirrus Vape Shops Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2023

image-name
 

Cirrus Vape Shops Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 11

 

Cirrus Vape Shops Limited

Company Information

Directors

Carrie Ann Tyers

Nicholas Ross McCance

Registered office

13 New Street
Honiton
Devon
EX14 1HA

Accountants

Easterbrook Eaton Limited
Chartered Accountants
8 Jesu Street
Ottery St Mary
Devon
EX11 1EU

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Cirrus Vape Shops Limited
for the Year Ended 31 March 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Cirrus Vape Shops Limited for the year ended 31 March 2023 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Cirrus Vape Shops Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Cirrus Vape Shops Limited and state those matters that we have agreed to state to the Board of Directors of Cirrus Vape Shops Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Cirrus Vape Shops Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Cirrus Vape Shops Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Cirrus Vape Shops Limited. You consider that Cirrus Vape Shops Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Cirrus Vape Shops Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Easterbrook Eaton Limited
Chartered Accountants
8 Jesu Street
Ottery St Mary
Devon
EX11 1EU

27 November 2023

image-name
 

Cirrus Vape Shops Limited

(Registration number: 10452008)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

179,901

180,216

Current assets

 

Stocks

5

45,000

60,000

Cash at bank and in hand

 

26,429

3,891

 

71,429

63,891

Creditors: Amounts falling due within one year

6

(206,545)

(194,768)

Net current liabilities

 

(135,116)

(130,877)

Total assets less current liabilities

 

44,785

49,339

Creditors: Amounts falling due after more than one year

6

(42,709)

(49,242)

Net assets

 

2,076

97

Capital and reserves

 

Called up share capital

7

2

2

Retained earnings

2,074

95

Shareholders' funds

 

2,076

97

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 November 2023 and signed on its behalf by:
 

 

Cirrus Vape Shops Limited

(Registration number: 10452008)
Balance Sheet as at 31 March 2023

.........................................
Carrie Ann Tyers
Director

.........................................
Nicholas Ross McCance
Director

 

Cirrus Vape Shops Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
13 New Street
Honiton
Devon
EX14 1HA

These financial statements were authorised for issue by the Board on 27 November 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Cirrus Vape Shops Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

25% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Cirrus Vape Shops Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2022 - 4).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2022

178,958

5,539

184,497

At 31 March 2023

178,958

5,539

184,497

Depreciation

At 1 April 2022

-

4,281

4,281

Charge for the year

-

315

315

At 31 March 2023

-

4,596

4,596

Carrying amount

At 31 March 2023

178,958

943

179,901

At 31 March 2022

178,958

1,258

180,216

Included within the net book value of land and buildings above is £178,958 (2022 - £178,958) in respect of freehold land and buildings.
 

 

Cirrus Vape Shops Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

5

Stocks

2023
£

2022
£

Other inventories

45,000

60,000

 

Cirrus Vape Shops Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

113,750

113,750

Taxation and social security

 

13,968

6,561

Accruals and deferred income

 

3,260

3,010

Other creditors

 

75,567

71,447

 

206,545

194,768

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

42,709

49,242

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

         

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

42,709

49,242

2023
£

2022
£

Current loans and borrowings

Other borrowings

113,750

113,750

 

Cirrus Vape Shops Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

9

Dividends

   

2023

 

2022

   

£

 

£

Interim dividend of £18,000.00 (2022 - £Nil) per ordinary share

 

36,000

 

-

         

10

Related party transactions

 

Cirrus Vape Shops Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Directors' remuneration

The directors' remuneration for the year was as follows:

2023
£

2022
£

Remuneration

24,577

24,576