JUST_DRIVE_LEASING_LIMITE - Accounts


Company registration number 05248662 (England and Wales)
JUST DRIVE LEASING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
JUST DRIVE LEASING LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
JUST DRIVE LEASING LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
31 December 2022
30 June 2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
34,865
41,806
Tangible assets
4
15,985
20,766
50,850
62,572
Current assets
Stocks
28,095
24,095
Debtors
5
374,131
630,499
Cash at bank and in hand
42,774
36,794
445,000
691,388
Creditors: amounts falling due within one year
6
(253,602)
(252,314)
Net current assets
191,398
439,074
Total assets less current liabilities
242,248
501,646
Creditors: amounts falling due after more than one year
7
(125,246)
(180,020)
Provisions for liabilities
(3,134)
(3,347)
Net assets
113,868
318,279
Capital and reserves
Called up share capital
2
2
Capital redemption reserve
100
100
Profit and loss reserves
113,766
318,177
Total equity
113,868
318,279
JUST DRIVE LEASING LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial period ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 5 December 2023 and are signed on its behalf by:
Mr C Doherty
Director
Company Registration No. 05248662
JUST DRIVE LEASING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Just Drive Leasing Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 8 The Oaks Trees Business Park, Orbital Park, Ashford, Kent, TN24 0SY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website and Database
10 and 20 years straight line
JUST DRIVE LEASING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
over the period of the lease
Fixtures and fittings
25% reducing balance
Office equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

JUST DRIVE LEASING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

JUST DRIVE LEASING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2022
2021
Number
Number
Total
8
7
3
Intangible fixed assets
Website and Database
£
Cost
At 1 July 2021
64,732
Additions
2,830
At 31 December 2022
67,562
Amortisation and impairment
At 1 July 2021
22,926
Amortisation charged for the period
9,771
At 31 December 2022
32,697
Carrying amount
At 31 December 2022
34,865
At 30 June 2021
41,806
JUST DRIVE LEASING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 7 -
4
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Office equipment
Total
£
£
£
£
Cost
At 1 July 2021
15,735
15,211
26,709
57,655
Additions
-
0
-
0
4,853
4,853
Disposals
-
0
-
0
(948)
(948)
At 31 December 2022
15,735
15,211
30,614
61,560
Depreciation and impairment
At 1 July 2021
14,631
7,974
14,284
36,889
Depreciation charged in the period
523
2,714
5,952
9,189
Eliminated in respect of disposals
-
0
-
0
(503)
(503)
At 31 December 2022
15,154
10,688
19,733
45,575
Carrying amount
At 31 December 2022
581
4,523
10,881
15,985
At 30 June 2021
1,104
7,237
12,425
20,766
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
93,693
145,778
Corporation tax recoverable
-
0
10,563
Amounts owed by group undertakings
262,546
415,125
Other debtors
17,892
59,033
374,131
630,499
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
73,022
101,401
Trade creditors
90,573
33,630
Corporation tax
26,872
54,812
Other taxation and social security
31,214
50,241
Other creditors
31,921
12,230
253,602
252,314

 

                        

JUST DRIVE LEASING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 8 -
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
125,246
180,020

The bank loans and overdrafts are secured by personal guarantee of the Director.

 

HSBC Bank PLC hold a fixed and floating charge over the undertaking and all property and assets present and future.                         

                        

8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
5,390
9,535
9
Related party transactions
Transactions with related parties

During the period the company entered into the following transactions with related parties:

 

Advances of £152,121 (30 June 2021 - £Nil)

Repayments of £Nil (30 June 2021 - £41,273)

 

As at 31 December 2022 £193,446 (30 June 2021 - £41,325 was due from the entity) was due to the entity.

 

All advances are interest free and are repayable on demand.

 

During the year, under a review the ultimate controlling party was GAD Group Limited who owns 100% of issued share capital.

2022-12-312021-07-01false07 December 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr C DohertyMr R AshbyMr J D GolderMr J D Golder052486622021-07-012022-12-31052486622022-12-31052486622021-06-3005248662core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-12-3105248662core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-06-3005248662core:LeaseholdImprovements2022-12-3105248662core:FurnitureFittings2022-12-3105248662core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-12-3105248662core:LeaseholdImprovements2021-06-3005248662core:FurnitureFittings2021-06-3005248662core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-06-3005248662core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3105248662core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3005248662core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3105248662core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-3005248662core:CurrentFinancialInstruments2022-12-3105248662core:CurrentFinancialInstruments2021-06-3005248662core:ShareCapital2022-12-3105248662core:ShareCapital2021-06-3005248662core:CapitalRedemptionReserve2022-12-3105248662core:CapitalRedemptionReserve2021-06-3005248662core:RetainedEarningsAccumulatedLosses2022-12-3105248662core:RetainedEarningsAccumulatedLosses2021-06-3005248662bus:Director12021-07-012022-12-3105248662core:IntangibleAssetsOtherThanGoodwill2021-07-012022-12-3105248662core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-07-012022-12-3105248662core:LeaseholdImprovements2021-07-012022-12-3105248662core:FurnitureFittings2021-07-012022-12-3105248662core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-07-012022-12-31052486622020-07-012021-06-3005248662core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-06-3005248662core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2021-07-012022-12-3105248662core:LeaseholdImprovements2021-06-3005248662core:FurnitureFittings2021-06-3005248662core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-06-30052486622021-06-3005248662core:WithinOneYear2022-12-3105248662core:WithinOneYear2021-06-3005248662core:Non-currentFinancialInstruments2022-12-3105248662core:Non-currentFinancialInstruments2021-06-3005248662bus:PrivateLimitedCompanyLtd2021-07-012022-12-3105248662bus:SmallCompaniesRegimeForAccounts2021-07-012022-12-3105248662bus:FRS1022021-07-012022-12-3105248662bus:AuditExemptWithAccountantsReport2021-07-012022-12-3105248662bus:Director22021-07-012022-12-3105248662bus:Director32021-07-012022-12-3105248662bus:CompanySecretary12021-07-012022-12-3105248662bus:FullAccounts2021-07-012022-12-31xbrli:purexbrli:sharesiso4217:GBP