Jackson's Art Supplies Ltd - Limited company accounts 23.2

Jackson's Art Supplies Ltd - Limited company accounts 23.2


IRIS Accounts Production v23.3.1.45 03913002 Board of Directors 31.12.22 1.1.22 31.12.22 31.12.22 true true true false true true false false false false false false false true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh039130022021-12-31039130022022-12-31039130022022-01-012022-12-31039130022020-12-31039130022021-01-012021-12-31039130022021-12-3103913002ns10:Originalns15:EnglandWales2022-01-012022-12-3103913002ns14:PoundSterlingns10:Original2022-01-012022-12-3103913002ns10:Originalns10:Director12022-01-012022-12-3103913002ns10:Original2022-01-012022-12-3103913002ns10:Originalns10:Consolidated2022-12-3103913002ns10:Original2022-12-3103913002ns10:Originalns10:ConsolidatedGroupCompanyAccounts2022-01-012022-12-3103913002ns10:Originalns10:PrivateLimitedCompanyLtd2022-01-012022-12-3103913002ns10:Originalns10:Consolidatedns10:FRS1022022-01-012022-12-3103913002ns10:Originalns10:Consolidatedns10:Audited2022-01-012022-12-3103913002ns10:Originalns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2022-01-012022-12-3103913002ns10:LargeMedium-sizedCompaniesRegimeForAccountsns10:Original2022-01-012022-12-3103913002ns10:Originalns10:Consolidatedns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2022-01-012022-12-3103913002ns10:LargeMedium-sizedCompaniesRegimeForAccountsns10:Originalns10:Consolidated2022-01-012022-12-3103913002ns10:Originalns10:FullAccounts2022-01-012022-12-3103913002ns10:Originalns5:Subsidiary12022-01-012022-12-3103913002ns10:Originalns5:Subsidiary22022-01-012022-12-3103913002ns5:Subsidiary3ns10:Original2022-01-012022-12-3103913002ns10:Originalns5:Subsidiary42022-01-012022-12-3103913002ns10:Original12022-01-012022-12-3103913002ns10:Originalns10:OrdinaryShareClass12022-01-012022-12-3103913002ns10:Originalns10:Consolidated2022-01-012022-12-3103913002ns10:Originalns10:Director22022-01-012022-12-3103913002ns10:Originalns10:Director32022-01-012022-12-3103913002ns10:Originalns10:Director42022-01-012022-12-3103913002ns10:Originalns10:Director52022-01-012022-12-3103913002ns10:CompanySecretary1ns10:Original2022-01-012022-12-3103913002ns10:Originalns10:RegisteredOffice2022-01-012022-12-3103913002ns10:Originalns10:Consolidated2021-01-012021-12-3103913002ns10:Original2021-12-3103913002ns10:Originalns5:CurrentFinancialInstruments2022-12-3103913002ns10:Originalns5:CurrentFinancialInstruments2021-12-3103913002ns5:ShareCapitalns10:Original2022-12-3103913002ns5:ShareCapitalns10:Original2021-12-3103913002ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-12-3103913002ns10:Originalns5:RetainedEarningsAccumulatedLosses2021-12-3103913002ns5:ShareCapitalns10:Original2020-12-3103913002ns10:Originalns5:RetainedEarningsAccumulatedLosses2020-12-3103913002ns10:Original2020-12-3103913002ns10:Originalns5:RetainedEarningsAccumulatedLosses2021-01-012021-12-3103913002ns10:Original2021-01-012021-12-3103913002ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-01-012022-12-3103913002ns10:Originalns5:NetGoodwill2022-01-012022-12-3103913002ns10:Originalns5:OwnedOrFreeholdAssetsns5:LandBuildings2022-01-012022-12-3103913002ns10:Originalns5:LeaseholdImprovements2022-01-012022-12-3103913002ns10:Originalns5:FurnitureFittings2022-01-012022-12-3103913002ns10:Originalns5:ComputerEquipment2022-01-012022-12-3103913002ns10:Originalns5:NetGoodwill2021-12-3103913002ns10:Originalns5:ComputerSoftware2021-12-3103913002ns10:Original2021-12-3103913002ns10:Originalns5:ComputerSoftware2022-01-012022-12-3103913002ns10:Originalns5:NetGoodwill2022-12-3103913002ns10:Originalns5:ComputerSoftware2022-12-3103913002ns10:Originalns5:NetGoodwill2021-12-3103913002ns10:Originalns5:ComputerSoftware2021-12-3103913002ns10:Originalns5:LandBuildings2021-12-3103913002ns10:Originalns5:FurnitureFittings2021-12-3103913002ns10:Originalns5:ComputerEquipment2021-12-3103913002ns10:Originalns5:LandBuildings2022-01-012022-12-3103913002ns10:Originalns5:LandBuildings2022-12-3103913002ns10:Originalns5:FurnitureFittings2022-12-3103913002ns10:Originalns5:ComputerEquipment2022-12-3103913002ns10:Originalns5:LandBuildings2021-12-3103913002ns10:Originalns5:FurnitureFittings2021-12-3103913002ns10:Originalns5:ComputerEquipment2021-12-3103913002ns10:Originalns5:CostValuation2021-12-3103913002ns10:Originalns5:UnlistedNon-exchangeTradedns5:CostValuation2021-12-3103913002ns10:Originalns5:AdditionsToInvestments2022-12-3103913002ns10:Originalns5:UnlistedNon-exchangeTradedns5:AdditionsToInvestments2022-12-3103913002ns10:Originalns5:CostValuation2022-12-3103913002ns10:Originalns5:UnlistedNon-exchangeTradedns5:CostValuation2022-12-3103913002ns10:Originalns5:UnlistedNon-exchangeTraded2022-12-3103913002ns10:Originalns5:UnlistedNon-exchangeTraded2021-12-3103913002ns10:Originalns5:Subsidiary112022-01-012022-12-3103913002ns10:Original3ns5:Subsidiary22022-01-012022-12-3103913002ns5:Subsidiary3ns10:Original52022-01-012022-12-31039130027ns10:Originalns5:Subsidiary42022-01-012022-12-3103913002ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3103913002ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2021-12-3103913002ns10:Originalns5:WithinOneYear2022-12-3103913002ns10:Originalns5:WithinOneYear2021-12-3103913002ns5:BetweenOneFiveYearsns10:Original2022-12-3103913002ns5:BetweenOneFiveYearsns10:Original2021-12-3103913002ns10:Originalns5:AllPeriods2022-12-3103913002ns10:Originalns5:AllPeriods2021-12-3103913002ns10:Originalns5:DeferredTaxation2021-12-3103913002ns10:Originalns5:DeferredTaxation2022-01-012022-12-3103913002ns10:Originalns5:DeferredTaxation2022-12-3103913002ns10:Originalns10:OrdinaryShareClass12022-12-3103913002ns10:Originalns5:RetainedEarningsAccumulatedLosses2021-12-31
REGISTERED NUMBER: 03913002 (England and Wales)



















JACKSON'S ART SUPPLIES LTD

GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022






JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Consolidated Income Statement 9

Consolidated Other Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16

Notes to the Consolidated Financial Statements 17


JACKSON'S ART SUPPLIES LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2022







DIRECTORS: M K C Venus
G L Thompson
P M Thompson
A Venus
S Small





SECRETARY: M K C Venus





REGISTERED OFFICE: 1 Farleigh Place
Farleigh Road
London
N16 7SX





REGISTERED NUMBER: 03913002 (England and Wales)





AUDITORS: Keelings Limited
Statutory Auditors, Chartered Tax Advisers
and Chartered Certified Accountants
Broad House
1 The Broadway
Old Hatfield
Hertfordshire
AL9 5BG

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022

The directors present their strategic report of the company and the group for the year ended 31 December 2022.

REVIEW OF BUSINESS
The year to December 2022 has been a good year in achieving an increase in revenue while also keeping control over the costs of sales and admin expenses.

Revenue for the twelve months was £22,657,304 a fall from £22,746,251 for the previous year. Cost of sales have fallen inline with revenue from £14,590,702 in 2021 to £14,195,918 this year..

The gross profit margin had increase slightly this year from 35.85% last year to 37.35% this year, this is due to good management over costs during the year.

Administrative costs have increased this year under review by £328,903 from £5,335,004 to £5,663,907. At the operating level, we reported a profit of £2,881,567 compared to a profit of £2,865,890 for 2021.

Overall the net profit after tax for the financial year amounted to £2,250,573 compared to £2,328,757 for the previous year, the increase is marginal.

During the year Jackson's Art Supplies Ltd set up an operation in Australia controlled by a holding company, which has a 90% shareholding in the trading company. This expansion into the Australian market allows the Company to sell fine art supplies directly to the Australian market and mitigate some supply chain and exchange rate issues. The Directors are confident that continued global expansion for the Company will meet its strategic objectives.

PRINCIPAL RISKS AND UNCERTAINTIES
Risk management is built into the company's business systems and procedures.

Income and expenditure is constantly reviewed and monitored.

Longer term plans are reviewed continually to ensure that the underlying strategy is maintained to achieve the planned results. This includes development of staff by way of internal and external training and regular monitoring of their skills.

Jackson's operates a strict GDPR policy to ensure the security of customer data. The policy can be viewed on www.jacksonsart.com.

SUPPLY CHAIN RISK MANAGEMENT
There are still supply chain issues caused by Brexit. To meet this demand and the impact of Brexit on supply, Jackson's maintained strong relationships with suppliers and invested in materials to ensure delivery to customers was not affected

FINANCIAL RISK MANAGEMENT
As a result of transactions in a number of different countries and a global customer presence, Jackson's is exposed to movement in foreign exchange rates. It limits these exposures through sound business practices and ensuring a high level of working capital within the business.

The UK left the European Union on 31 January 2020 and entered a period of transition until 1 January 2021. The impact of this on Jackson's is in the import of materials and the export of goods to customers. the supply chain team at Jackson's have studied new laws and regulations and have worked hard to ensure minimal disruption to operations.

EXCHANGE RISK MANAGEMENT
The company is exposed for exchange rate movements which has recently become unpredictable. The company is aware of large any exchange rate movements and will keep reasonable holdings are foreign currencies to offset the risk.

CREDIT RISK
The company has no credit risk as the nature of the business results in a large customer base and minimum credit sales.

LIQUIDITY RISK
The company seeks to manage liquidity risk by reviewing cash balances on a daily basis and forecasting its cashflow requirements.


JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022

GOING CONCERN
The company continues to assess the going concern basis and maintains a healthy financial position and performance, even in light of a global volatile economic climate.

KEY PERFORMANCE INDICATORS
The Directors consider total sales, gross profit margin and overall net profit to be the key performance indicators of the company.

ON BEHALF OF THE BOARD:





M K C Venus - Director


23 November 2023

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2022

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2022.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of the sale, by mail-order, of artists' materials.

DIVIDENDS
Interim dividends of £100,000 (2021: nil) were paid during the year; no final dividend is recommended.

FUTURE DEVELOPMENTS
The directors will continue to grow the business by identifying new products and new markets where possible.

There are no plans to move away from the core business of supplying Fine Art materials to those markets.

In 2023, the USA operations were expanded by investing into a warehouse for storage.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2022 to the date of this report.

M K C Venus
G L Thompson
P M Thompson
A Venus
S Small

EMPLOYEES
Applications for employment by disabled persons are always fully and fairly considered, bearing in mind the aptitudes of the applicant concerned. In the event of team members becoming disabled every effort is made to ensure that their employment with the company continues and that appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible be identical with that of their employees.

EMPLOYEE ENGAGEMENT
We consider that out employees act with the utmost integrity and professional expertise in providing out customers with premium products.

In doing so, the Directors consider that employees are both rewarded fairly and incentivised to deliver the Company's strategy. The Director is kept informed on employee related matters from the Company's Human Resources personnel.

Consultation with employees happens when their views need to be considered in decisions the Company needs to make that will likely affect their interests. All employees are kept abreast of Company news in regular updates. There is also ongoing communication through the Company's notices boards and team briefings.

DIRECTORS' RESPONSIBILITIES STATEMENT
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2022


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors Keelings Limited, Statutory Auditor, were appointed this year to carry out a statutory audit on Jackson's Art Supplies Ltd.

ON BEHALF OF THE BOARD:





M K C Venus - Director


23 November 2023

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

Opinion
We have audited the financial statements of Jackson's Art Supplies Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2022 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2022 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)


Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In relation to fraud, the objectives of our audit are to identify and assess the risk of material misstatement of the financial statements due to fraud, to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud through designing and implementing appropriate responses and to respond appropriately to fraud and the detection of fraud.

However, it is the primary responsibility of management with the oversight of those charged with governance to ensure that the entity operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection fraud.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the group audit engagement team;
- obtained an understanding of the nature of the industry and sector, including the legal and regulatory framework that the entity operates in and how the entity is complying with the legal and regulatory framework;
- inquired of management, and those charged with governance, about their own identification and assessment of the risks of irregularities, including any known actual, suspected or alleged instances of fraud;
- discussed matters about non-compliance with laws and regulations and how fraud might occur including assessment of how and where the financial statements may be susceptible to fraud.

As a result of these procedures we consider the most significant laws and regulations that have a direct impact on the financial statements are UK Generally Accepted Accounting Principles, the Companies Act 2006, tax compliance and employment regulations.

In addition, we considered provision of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the entity's ability to operate or to avoid a material penalty. The key laws and regulations we considered in this context included Health and Safety Act.

We identified potential for fraud in the following areas:
- management override of controls
- improper revenue recognition

Our procedures to respond to risk identified included the following:
- reviewing financial statement disclosures.
- enquiring of management, the directors and external legal advisors concerning actual and potential litigation and claims.
- performing analytical procedures to identify any unusual or unexpected relationships that may indicate material misstatement due to fraud.
- testing the appropriateness of journal entries and assessing the assumption reflected in accounting estimates for indication of potential bias.
- addressing the risk of fraud in revenue recognition by performing substantive testing between on the revenue.

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as the fraud may involve deliberate concealment. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




John Carroll FCCA CTA (Senior Statutory Auditor)
for and on behalf of Keelings Limited
Statutory Auditors, Chartered Tax Advisers
and Chartered Certified Accountants
Broad House
1 The Broadway
Old Hatfield
Hertfordshire
AL9 5BG

23 November 2023

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2022

2022 2021
Notes £    £   

TURNOVER 3 22,657,304 22,746,251

Cost of sales 14,195,918 14,590,702
GROSS PROFIT 8,461,386 8,155,549

Administrative expenses 5,663,907 5,335,004
2,797,479 2,820,545

Other operating income 4 40,000 45,240
OPERATING PROFIT 6 2,837,479 2,865,785

Loan release 7 40,957 -
2,878,436 2,865,785

Interest receivable and similar income 3,191 112
2,881,627 2,865,897

Interest payable and similar expenses 8 60 7
PROFIT BEFORE TAXATION 2,881,567 2,865,890

Tax on profit 9 630,994 537,133
PROFIT FOR THE FINANCIAL YEAR 2,250,573 2,328,757
Profit attributable to:
Owners of the parent 2,288,715 2,339,477
Non-controlling interests (38,142 ) (10,720 )
2,250,573 2,328,757

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

CONSOLIDATED OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022

2022 2021
Notes £    £   

PROFIT FOR THE YEAR 2,250,573 2,328,757


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

2,250,573

2,328,757

Total comprehensive income attributable to:
Owners of the parent 2,288,715 2,339,477
Non-controlling interests (38,142 ) (10,720 )
2,250,573 2,328,757

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

CONSOLIDATED BALANCE SHEET
31 DECEMBER 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 12 400,805 388,269
Tangible assets 13 1,714,577 1,099,175
Investments 14 209,267 209,267
2,324,649 1,696,711

CURRENT ASSETS
Stocks 15 5,395,723 3,539,585
Debtors 16 2,717,426 1,187,134
Cash at bank 5,220,423 5,113,308
13,333,572 9,840,027
CREDITORS
Amounts falling due within one year 17 5,218,203 3,268,350
NET CURRENT ASSETS 8,115,369 6,571,677
TOTAL ASSETS LESS CURRENT
LIABILITIES

10,440,018

8,268,388

PROVISIONS FOR LIABILITIES 19 115,401 94,344
NET ASSETS 10,324,617 8,174,044

CAPITAL AND RESERVES
Called up share capital 20 120 120
Retained earnings 21 10,373,359 8,184,644
SHAREHOLDERS' FUNDS 10,373,479 8,184,764

NON-CONTROLLING INTERESTS (48,862 ) (10,720 )
TOTAL EQUITY 10,324,617 8,174,044

The financial statements were approved by the Board of Directors and authorised for issue on 23 November 2023 and were signed on its behalf by:





M K C Venus - Director


JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

COMPANY BALANCE SHEET
31 DECEMBER 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 12 197,388 206,556
Tangible assets 13 1,618,631 1,078,357
Investments 14 209,695 209,638
2,025,714 1,494,551

CURRENT ASSETS
Stocks 15 4,643,878 3,430,388
Debtors 16 3,810,297 1,525,828
Cash at bank 5,178,513 5,082,190
13,632,688 10,038,406
CREDITORS
Amounts falling due within one year 17 5,001,877 3,228,836
NET CURRENT ASSETS 8,630,811 6,809,570
TOTAL ASSETS LESS CURRENT
LIABILITIES

10,656,525

8,304,121

PROVISIONS FOR LIABILITIES 19 115,401 94,344
NET ASSETS 10,541,124 8,209,777

CAPITAL AND RESERVES
Called up share capital 20 120 120
Retained earnings 21 10,541,004 8,209,657
SHAREHOLDERS' FUNDS 10,541,124 8,209,777

Company's profit for the financial year 2,431,347 2,364,490

The financial statements were approved by the Board of Directors and authorised for issue on 23 November 2023 and were signed on its behalf by:





M K C Venus - Director


JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022

Called up
share Retained Non-controlling Total
capital earnings Total interests equity
£    £    £    £    £   
Balance at 1 January 2021 120 5,845,167 5,845,287 - 5,845,287

Changes in equity
Total comprehensive income - 2,339,477 2,339,477 (10,720 ) 2,328,757
Balance at 31 December 2021 120 8,184,644 8,184,764 (10,720 ) 8,174,044

Changes in equity
Dividends - (100,000 ) (100,000 ) - (100,000 )
Total comprehensive income - 2,288,715 2,288,715 (38,142 ) 2,250,573
Balance at 31 December 2022 120 10,373,359 10,373,479 (48,862 ) 10,324,617

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2021 120 5,845,167 5,845,287

Changes in equity
Total comprehensive income - 2,364,490 2,364,490
Balance at 31 December 2021 120 8,209,657 8,209,777

Changes in equity
Dividends - (100,000 ) (100,000 )
Total comprehensive income - 2,431,347 2,431,347
Balance at 31 December 2022 120 10,541,004 10,541,124

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2022

2022 2021
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,067,344 2,109,450
Interest paid (60 ) (7 )
Tax paid (466,395 ) (869,525 )
Taxation refund 56,584 -
Other items 67 (677 )
Net cash from operating activities 657,540 1,239,241

Cash flows from investing activities
Purchase of intangible fixed assets (16,274 ) (197,720 )
Purchase of tangible fixed assets (760,492 ) (196,039 )
Purchase of fixed asset investments (57 ) (209,341 )
Interest received 3,191 112
Net cash from investing activities (773,632 ) (602,988 )

Cash flows from financing activities
Amount withdrawn by directors 323,207 -
Equity dividends paid (100,000 ) -
Net cash from financing activities 223,207 -

Increase in cash and cash equivalents 107,115 636,253
Cash and cash equivalents at beginning of year 2 5,113,308 4,477,055

Cash and cash equivalents at end of year 2 5,220,423 5,113,308

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2022

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS
2022 2021
£    £   
Profit before taxation 2,881,567 2,865,890
Depreciation charges 170,533 152,053
Exchange movement in Goodwill (21,705 ) -
Finance costs 60 7
Finance income (3,191 ) (112 )
3,027,264 3,017,838
Increase in stocks (1,856,138 ) (799,398 )
(Increase)/decrease in trade and other debtors (2,348,827 ) 876,696
Increase/(decrease) in trade and other creditors 2,245,045 (985,686 )
Cash generated from operations 1,067,344 2,109,450

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2022
31.12.22 1.1.22
£    £   
Cash and cash equivalents 5,220,423 5,113,308
Year ended 31 December 2021
31.12.21 1.1.21
£    £   
Cash and cash equivalents 5,113,308 4,477,055


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.22 Cash flow At 31.12.22
£    £    £   
Net cash
Cash at bank 5,113,308 107,115 5,220,423
5,113,308 107,115 5,220,423
Total 5,113,308 107,115 5,220,423

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1. STATUTORY INFORMATION

Jackson's Art Supplies Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Basis of consolidation
The Group consolidated financial statements include the financial statements of the Company and its subsidiary undertakings.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. Where the Group owns less than 50% of the voting power of an entity but controls the entity by virtue of an agreement with other investors which gave it control of the financial and operating policies of the entity it accounts for that entity as a subsidiary.

Where a subsidiary has different accounting policies to the Group, adjustments are made to those subsidiary financial statements to apply the Group's accounting policies when preparing the consolidated financial statements.

All intra-Group transactions, balances, income and expenses are eliminated on consolidation.

Related party exemption
For the purpose of these financial statements, a related party is considered to be a related party to the Company as defined by FRS 102.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. In the Director's opinion, there are no significant judgements or key sources of estimation uncertainty.

Turnover
Turnover is measured at fair value of the consideration received or receivable from sale of goods, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from the sale of goods is recognised when all the following conditions are satisfied:

- the Company has transferred to the buyer the significant risks and rewards of ownership of the goods;

- the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;

- the amount of revenue can be measured reliably;

- it is probable that the economic benefits associated with the transaction will flow to the Company; and

- the costs incurred or to be incurred in respect of the transaction can be measured reliably. Specifically, revenue from the sale of goods is recognised when goods are delivered and legal title is passed.

Goodwill
The Goodwill was achieved from the acquisition of a business last year, it will be amortised over its useful life.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Improvements to property - 25% on cost
Fixtures and fittings - 25% on cost
Computer equipment - 25% on cost

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

2. ACCOUNTING POLICIES - continued

Government grants
Government grants given in respect of the Coronavirus Job Retention Scheme have been accounted for under the accrual model, recognised as other income against the period to which they relate. During the year no government grants were recognised (2021 - £5,240) . There were no unfulfilled conditions or contingencies attached to the grant.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. The FIFO costing method is used.

Financial instruments
The company only enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment

Lease commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

2. ACCOUNTING POLICIES - continued

Going concern
It is the expectation of the Director's that the group will be able to meet liabilities as they fall due over a period of at least 12 months. The financial statements do not include the adjustments that would result if the company were unable to continue as a going concern.

Intangible assets & fixed asset investments
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at costs less any accumulated amortisation and any accumulated impairments losses.

Computer software is being amortised evenly over its estimated useful life of ten years.

Fixed asset investments are recognised at cost less impairments.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by geographical market is given below:

2022 2021
£    £   
United Kingdom 14,777,351 15,022,361
Europe 2,749,110 2,780,924
United States of America 3,999,591 3,698,540
South America 246,037 248,885
Asia 885,215 995,541
22,657,304 22,746,251

4. OTHER OPERATING INCOME
2022 2021
£    £   
Share of Joint Venture Income 40,000 40,000
Government grants - 5,240
40,000 45,240

5. EMPLOYEES AND DIRECTORS
2022 2021
£    £   
Wages and salaries 3,350,790 2,771,491
Social security costs 306,673 209,525
Other pension costs 60,608 41,686
3,718,071 3,022,702

The average number of employees during the year was as follows:
2022 2021

Warehouse 70 63
Management 7 7
Sales, Marketing, Administration 38 38
Finance 3 3
118 111

The average number of employees by undertakings that were proportionately consolidated during the year was 4 (2021 - 4 ) .

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

5. EMPLOYEES AND DIRECTORS - continued

2022 2021
£    £   
Directors' remuneration 425,490 434,206
Directors' pension contributions to money purchase schemes 1,321 1,507

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 2 2

Information regarding the highest paid director is as follows:
2022 2021
£    £   
Emoluments etc 296,860 304,952
Pension contributions to money purchase schemes 1,313 1,313

6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2022 2021
£    £   
Depreciation - owned assets 144,091 127,404
Computer software amortisation 25,443 23,972
Auditors' remuneration 10,000 10,000
Foreign exchange differences (253,243 ) 48,229
Operating lease charges for land and buildings 188,883 125,350

7. EXCEPTIONAL ITEMS
2022 2021
£    £   
Loan release 40,957 -

During the year ended 31 December 2022, £40,957 of loans owed to a connected parties were waived.

8. INTEREST PAYABLE AND SIMILAR EXPENSES
2022 2021
£    £   
Bank interest 60 7

9. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2022 2021
£    £   
Current tax:
UK corporation tax 609,937 521,633
Adjustments for previous years - 7,600
Total current tax 609,937 529,233

Deferred tax 21,057 7,900
Tax on profit 630,994 537,133

UK corporation tax has been charged at 19 % (2021 - 19 %).

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

9. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2022 2021
£    £   
Profit before tax 2,881,567 2,865,890
Profit multiplied by the standard rate of corporation tax in the UK of 19 % (2021 -
19 %)

547,498

544,519

Effects of:
Expenses not deductible for tax purposes 760 7,278
Capital allowances in excess of depreciation - (11,476 )
Depreciation in excess of capital allowances 8,522 -
Movement in deferred tax 21,057 7,600
Tax refund relating to R&D claims in prior years - 7,900
Share of international taxable losses 34,346 6,789
Other adjustments 18,811 (25,477 )
Total tax charge 630,994 537,133

From the 1 April 2023 the corporation tax rate changed from 19% to 25% in the UK, the group has factored this increase into their future cashflow projections.

10. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Profit and Loss Account of the parent company is not presented as part of these financial statements.


11. DIVIDENDS
2022 2021
£    £   
Ordinary shares of £1 each
Interim 100,000 -

12. INTANGIBLE FIXED ASSETS

Group
Computer
Goodwill software Totals
£    £    £   
COST
At 1 January 2022 222,213 249,434 471,647
Additions (1 ) 16,275 16,274
Exchange differences 21,705 - 21,705
At 31 December 2022 243,917 265,709 509,626
AMORTISATION
At 1 January 2022 40,500 42,878 83,378
Amortisation for year - 25,443 25,443
At 31 December 2022 40,500 68,321 108,821
NET BOOK VALUE
At 31 December 2022 203,417 197,388 400,805
At 31 December 2021 181,713 206,556 388,269

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

12. INTANGIBLE FIXED ASSETS - continued

Company
Computer
Goodwill software Totals
£    £    £   
COST
At 1 January 2022 40,500 249,434 289,934
Additions - 16,275 16,275
At 31 December 2022 40,500 265,709 306,209
AMORTISATION
At 1 January 2022 40,500 42,878 83,378
Amortisation for year - 25,443 25,443
At 31 December 2022 40,500 68,321 108,821
NET BOOK VALUE
At 31 December 2022 - 197,388 197,388
At 31 December 2021 - 206,556 206,556

13. TANGIBLE FIXED ASSETS

Group
Improvements Fixtures
Freehold to and Computer
property property fittings equipment Totals
£    £    £    £    £   
COST
At 1 January 2022 916,779 - 673,835 133,094 1,723,708
Additions 602,324 13,752 93,203 51,213 760,492
At 31 December 2022 1,519,103 13,752 767,038 184,307 2,484,200
DEPRECIATION
At 1 January 2022 90,641 - 477,609 57,282 625,532
Charge for year 19,371 207 91,332 33,181 144,091
At 31 December 2022 110,012 207 568,941 90,463 769,623
NET BOOK VALUE
At 31 December 2022 1,409,091 13,545 198,097 93,844 1,714,577
At 31 December 2021 826,138 - 196,226 75,812 1,098,176

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

13. TANGIBLE FIXED ASSETS - continued

Company
Fixtures
Freehold and Computer
property fittings equipment Totals
£    £    £    £   
COST
At 1 January 2022 916,779 652,578 133,094 1,702,451
Additions 602,324 26,368 41,926 670,618
At 31 December 2022 1,519,103 678,946 175,020 2,373,069
DEPRECIATION
At 1 January 2022 90,641 477,170 56,283 624,094
Charge for year 19,371 78,949 32,024 130,344
At 31 December 2022 110,012 556,119 88,307 754,438
NET BOOK VALUE
At 31 December 2022 1,409,091 122,827 86,713 1,618,631
At 31 December 2021 826,138 175,408 76,811 1,078,357

14. FIXED ASSET INVESTMENTS

Group
Unlisted
investments
£   
COST
At 1 January 2022
and 31 December 2022 209,267
NET BOOK VALUE
At 31 December 2022 209,267
At 31 December 2021 209,267
Company
Shares in
group Unlisted
undertakings investments Totals
£    £    £   
COST
At 1 January 2022 371 209,267 209,638
Additions 57 - 57
At 31 December 2022 428 209,267 209,695
NET BOOK VALUE
At 31 December 2022 428 209,267 209,695
At 31 December 2021 371 209,267 209,638

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

14. FIXED ASSET INVESTMENTS - continued

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Jacksons Ary US Inc
Registered office: United States
Nature of business: Holding company
%
Class of shares: holding
Common stock 100.00

Jacksons Art IAS LLC
Registered office: United States
Nature of business: Supply of fine ary
%
Class of shares: holding
Common stock 70.00

Jackson's Art Australia Pty Ltd
Registered office: Australia
Nature of business: Supply of fine art
%
Class of shares: holding
Ordinary 90.00

Jackson's Art Holdings Australia Pty Limited
Registered office: Australia
Nature of business: Holding company
%
Class of shares: holding
Ordinary 100.00


15. STOCKS

Group Company
2022 2021 2022 2021
£    £    £    £   
Stocks 5,395,723 3,539,585 4,643,878 3,430,388

16. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2022 2021 2022 2021
£    £    £    £   
Trade debtors 1,263,118 644,104 1,260,590 644,840
Amounts owed by group undertakings - - 1,159,696 341,228
Other debtors 1,099,675 235,789 1,078,074 232,519
VAT 5,050 - - -
Prepayments and accrued income 349,583 307,241 311,937 307,241
2,717,426 1,187,134 3,810,297 1,525,828

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2022 2021 2022 2021
£    £    £    £   
Trade creditors 3,082,991 2,200,512 2,888,326 2,163,063
Amounts owed to group undertakings - - 57 -
Tax 373,220 173,093 373,220 173,093
Social security and other taxes 289,749 196,590 278,978 194,525
Directors' current accounts 323,207 - 323,207 -
Accrued expenses 1,149,036 698,155 1,138,089 698,155
5,218,203 3,268,350 5,001,877 3,228,836

18. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable operating leases
2022 2021
£    £   
Within one year 138,841 46,500
Between one and five years 347,643 55,208
486,484 101,708

Company
Non-cancellable operating leases
2022 2021
£    £   
Within one year 98,500 46,500
Between one and five years 316,708 55,208
415,208 101,708

19. PROVISIONS FOR LIABILITIES

Group Company
2022 2021 2022 2021
£    £    £    £   
Deferred tax 115,401 94,344 115,401 94,344

Group
Deferred
tax
£   
Balance at 1 January 2022 94,344
Provided during year 21,057
Balance at 31 December 2022 115,401

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

19. PROVISIONS FOR LIABILITIES - continued

Company
Deferred
tax
£   
Balance at 1 January 2022 94,344
Provided during year 21,057
Balance at 31 December 2022 115,401

20. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
120 Ordinary £1 120 120

The shares carry full rights with regards to voting, participation and dividends. In the event of the company being wound up, the shareholders will be entitled to a share in the proceeds of the company's assets after all the debts have been paid.

21. RESERVES

Group
Retained
earnings
£   

At 1 January 2022 8,184,644
Profit for the year 2,288,715
Dividends (100,000 )
At 31 December 2022 10,373,359

Company
Retained
earnings
£   

At 1 January 2022 8,209,657
Profit for the year 2,431,347
Dividends (100,000 )
At 31 December 2022 10,541,004


22. PENSION COMMITMENTS

The company contributes to pension schemes for the benefit of its employees. These schemes operate on the money purchase principle, which ensures that their liabilities cannot exceed their assets. The assets of the schemes are held in independently administered funds. The pension charge represents contributions payable for the year by the company and amounts to £60,607 (2021: £41,686). Pension contributions of £895 were owed at the balance sheet date (2021: £nil).

23. OTHER FINANCIAL COMMITMENTS

The company has provided a bank guarantee of £16,200 (2021: £16,200) to HM Customs & Excise in respect of its duty-deferment arrangements.

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

24. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2022 and 31 December 2021:

2022 2021
£    £   
M K C Venus
Balance outstanding at start of year - -
Amounts repaid (323,207 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (323,207 ) -

No interest is charged on this loan and there are no agreed repayment terms.

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

25. RELATED PARTY DISCLOSURES

Jackson's Fulham Limited
A company in which two directors each have a significant influence.

2022 2021
£ £
Amount due from the related party at the balance sheet date 63,734 49,424


AS Handover Limited
A company in which a director has a controlling interest.

2022 2021
£ £
Amount due to the related party at the balance sheet date 442,369 572,260


Handover Jackson Partnership
A partnership in which the company has a controlling interest.

Included in Rent is a charge of £40,000 payable to the Handover Jackson Partnership. Included within Other Income is £40,000, being the company's share of the partnership's profit for the year-ended 31 December 2022.

2022 2021
£ £
Amount due from the related party at the balance sheet date 161,104 92,320


Jackson's Art IAS LLC
An indirect subsidiary of Jackson's Art Supplies Ltd.

Included in sales are amounts of £11,452 (2021: £34,735) payable from Jackson's Art IAS LLC.

2022 2021
£ £
Amount due from the related party at the balance sheet date 777,377 41,682


Jackson's Art Australia Pty Limited
An indirect subsidiary of Jackson's Art Supplies Ltd.

Included in sales are amounts of £108,834 (2021: Nil) payable from Jackson's Art IAS LLC.

2022 2021
£ £
Amount due from the related party at the balance sheet date 514,436 Nil

26. ULTIMATE CONTROLLING PARTY

In the Directors' opinion there is no party with overall control.