FELIX_RESTAURANTS_LTD - Accounts


Company registration number 10293237 (England and Wales)
FELIX RESTAURANTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
FELIX RESTAURANTS LTD
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
FELIX RESTAURANTS LTD
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
248,749
277,406
Current assets
Inventories
9,282
7,762
Trade and other receivables falling due after more than one year
4
32,500
32,500
Trade and other receivables falling due within one year
4
582,910
275,340
Cash and cash equivalents
91,266
199,737
715,958
515,339
Current liabilities
5
(1,207,599)
(916,443)
Net current liabilities
(491,641)
(401,104)
Total assets less current liabilities
(242,892)
(123,698)
Non-current liabilities
6
(24,167)
(34,169)
Net liabilities
(267,059)
(157,867)
Equity
Called up share capital
100
100
Share premium account
24,996
24,996
Retained earnings
(292,155)
(182,963)
Total equity
(267,059)
(157,867)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

FELIX RESTAURANTS LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 1 December 2023 and are signed on its behalf by:
K J Raval
Director
Company registration number 10293237 (England and Wales)
FELIX RESTAURANTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Felix Restaurants Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 5 Fleet Place, London, EC4M 7RD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the reporting date the company had net current liabilities and net liabilities of £491,641 (2021: £401,104) and £267,059 (2021: £157,867) respectively. The company's shareholders have undertaken to provide such financial support as is required to ensure that the company is able to meet its working capital requirements for the foreseeable future. On this basis it is considered appropriate to prepare the financial statements on a going concern basis.

 

The directors are of an opinion that the Company has adequate resources to continue in operational existence for the foreseeable future due to the reasons detailed above.

1.3
Revenue

Revenue represents the sale of food, beverages and provision of hospitality services. Revenue is recognised when goods are delivered to customers and services provided to the extent that it is probable that economic benefits will flow into the company and excludes value added tax.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the terms of the lease
Fixtures and fittings
20%
1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

FELIX RESTAURANTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in the income statement.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables and loans from shareholders that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

FELIX RESTAURANTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
41
30
FELIX RESTAURANTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
3
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2022 and 31 December 2022
403,041
224,398
627,439
Depreciation and impairment
At 1 January 2022
131,205
218,828
350,033
Depreciation charged in the year
26,870
1,787
28,657
At 31 December 2022
158,075
220,615
378,690
Carrying amount
At 31 December 2022
244,966
3,783
248,749
At 31 December 2021
271,836
5,570
277,406
4
Trade and other receivables
2022
2021
Amounts falling due within one year:
£
£
Trade receivables
903
18,328
Other receivables
582,007
257,012
582,910
275,340
2022
2021
Amounts falling due after more than one year:
£
£
Other receivables
32,500
32,500
Total debtors
615,410
307,840
5
Current liabilities
2022
2021
£
£
Bank loans
10,000
10,000
Trade payables
36,744
29,408
Taxation and social security
57,363
52,692
Other payables
1,103,492
824,343
1,207,599
916,443
FELIX RESTAURANTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
6
Non-current liabilities
2022
2021
£
£
Bank loans
24,167
34,169

On 7 June 2020, Felix Restaurants Limited entered into a Bounce Back Loan Scheme arrangement for £50,000. The loan is being repaid monthly over a period of six years. Interest arising under the loan during the year which has been covered by government grant amounts to £0 (2021: £521).

7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
333,000
407,000
8
Related party transactions

At the reporting date, £721,104 (2021 - £721,104) and £49,952 (2021 - £49,952) was due to Fox Group Limited and M C Li respectively. Fox Group Limited is a company in which C R Fox is a director and holds a controlling interest.

 

At the reporting date, the company was owed £453,353 (2021 - £145,975) by Felix Restaurants (Warley) Ltd. C R Fox and M C Li are both directors and hold significant interests in Felix Restaurants (Warley) Ltd.

 

2022-12-312022-01-01false01 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityC R FoxM C LiC M FoxK J Ravalfalse102932372022-01-012022-12-31102932372022-12-31102932372021-12-3110293237core:LandBuildings2022-12-3110293237core:OtherPropertyPlantEquipment2022-12-3110293237core:LandBuildings2021-12-3110293237core:OtherPropertyPlantEquipment2021-12-3110293237core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3110293237core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3110293237core:CurrentFinancialInstruments2022-12-3110293237core:Non-currentFinancialInstruments2021-12-3110293237core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3110293237core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3110293237core:CurrentFinancialInstruments2021-12-3110293237core:ShareCapital2022-12-3110293237core:ShareCapital2021-12-3110293237core:SharePremium2022-12-3110293237core:SharePremium2021-12-3110293237core:RetainedEarningsAccumulatedLosses2022-12-3110293237core:RetainedEarningsAccumulatedLosses2021-12-3110293237bus:Director42022-01-012022-12-3110293237core:LandBuildingscore:LongLeaseholdAssets2022-01-012022-12-3110293237core:FurnitureFittings2022-01-012022-12-31102932372021-01-012021-12-3110293237core:LandBuildings2021-12-3110293237core:OtherPropertyPlantEquipment2021-12-31102932372021-12-3110293237core:LandBuildings2022-01-012022-12-3110293237core:OtherPropertyPlantEquipment2022-01-012022-12-3110293237core:WithinOneYear2022-12-3110293237core:WithinOneYear2021-12-3110293237core:AfterOneYear2022-12-3110293237core:AfterOneYear2021-12-3110293237core:Non-currentFinancialInstruments2022-12-3110293237bus:PrivateLimitedCompanyLtd2022-01-012022-12-3110293237bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3110293237bus:FRS1022022-01-012022-12-3110293237bus:AuditExemptWithAccountantsReport2022-01-012022-12-3110293237bus:Director12022-01-012022-12-3110293237bus:Director22022-01-012022-12-3110293237bus:Director32022-01-012022-12-3110293237bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP