Gilbride Shimizu Limited - Period Ending 2023-03-31

Gilbride Shimizu Limited - Period Ending 2023-03-31


Gilbride Shimizu Limited 07475532 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is that of a management holding company. Digita Accounts Production Advanced 6.30.9574.0 true false 07475532 2022-04-01 2023-03-31 07475532 2023-03-31 07475532 bus:OrdinaryShareClass1 2023-03-31 07475532 core:CurrentFinancialInstruments 2023-03-31 07475532 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 07475532 core:Non-currentFinancialInstruments 2023-03-31 07475532 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 07475532 core:CostValuation 2023-03-31 07475532 core:DisposalsDecreaseInInvestments 2023-03-31 07475532 core:ProvisionsForImpairmentInvestments 2023-03-31 07475532 core:FurnitureFittingsToolsEquipment 2023-03-31 07475532 1 2023-03-31 07475532 2 2023-03-31 07475532 3 2023-03-31 07475532 bus:SmallEntities 2022-04-01 2023-03-31 07475532 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 07475532 bus:FullAccounts 2022-04-01 2023-03-31 07475532 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 07475532 bus:RegisteredOffice 2022-04-01 2023-03-31 07475532 bus:Director2 2022-04-01 2023-03-31 07475532 bus:Director3 2022-04-01 2023-03-31 07475532 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 07475532 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 07475532 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 07475532 1 2022-04-01 2023-03-31 07475532 2 2022-04-01 2023-03-31 07475532 3 2022-04-01 2023-03-31 07475532 countries:AllCountries 2022-04-01 2023-03-31 07475532 2022-03-31 07475532 core:CostValuation 2022-03-31 07475532 core:FurnitureFittingsToolsEquipment 2022-03-31 07475532 2021-04-01 2022-03-31 07475532 2022-03-31 07475532 bus:OrdinaryShareClass1 2022-03-31 07475532 core:CurrentFinancialInstruments 2022-03-31 07475532 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 07475532 core:Non-currentFinancialInstruments 2022-03-31 07475532 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 07475532 core:FurnitureFittingsToolsEquipment 2022-03-31 07475532 1 2022-03-31 07475532 2 2022-03-31 07475532 3 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07475532

Gilbride Shimizu Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Gilbride Shimizu Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Gilbride Shimizu Limited

Company Information

Directors

Mr S P Bliss

Miss P A E Bliss

Registered office

Unit 12
Old Mills Industrial Estate
Paulton
Bristol
BS39 7SU

Accountants

Fuller & Roper Limited
Unit 12 Old Mills Industrial Estate
Paulton
Bristol
BS39 7SU

 

Gilbride Shimizu Limited

(Registration number: 07475532)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

2,155

796

Investment property

5

617,904

454,569

Investments

6

-

601

 

620,059

455,966

Current assets

 

Debtors

7

(23,558)

3,716

Cash at bank and in hand

 

17,937

11,165

 

(5,621)

14,881

Creditors: Amounts falling due within one year

8

(37,151)

(30,396)

Net current liabilities

 

(42,772)

(15,515)

Total assets less current liabilities

 

577,287

440,451

Creditors: Amounts falling due after more than one year

8

(253,552)

(164,388)

Net assets

 

323,735

276,063

Capital and reserves

 

Called up share capital

9

102

102

Share premium reserve

500

500

Retained earnings

323,133

275,461

Shareholders' funds

 

323,735

276,063

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 November 2023 and signed on its behalf by:
 

 

Gilbride Shimizu Limited

(Registration number: 07475532)
Balance Sheet as at 31 March 2023

.........................................
Mr S P Bliss
Director

 

Gilbride Shimizu Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

Gilbride Shimizu Limited is a private company, limited by shares, domiciled in England and Wales. The company’s registration number is 07475532. The registered office is Unit 12 Old Mills Industrial Estate, Paulton, Bristol, BS39 7SU. The principle place of business is 9GD Units, Cofton Road, Marsh Barton, Exeter, EX2 8QW.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Items included in the financial statements are measured using Pounds sterling, the currency that represents the economic effects of the underlying transactions, events and conditions in which the entity operates (functional currency). The financial statements are presented in Pounds sterling, the company's presentational currency.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Gilbride Shimizu Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Gilbride Shimizu Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2022 - 1).

 

Gilbride Shimizu Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2022

1,194

1,194

Additions

2,636

2,636

At 31 March 2023

3,830

3,830

Depreciation

At 1 April 2022

398

398

Charge for the year

1,277

1,277

At 31 March 2023

1,675

1,675

Carrying amount

At 31 March 2023

2,155

2,155

At 31 March 2022

796

796

5

Investment properties

2023
£

At 1 April

454,569

Additions

163,335

At 31 March

617,904

There has been no valuation of investment property by an independent valuer.

 

Gilbride Shimizu Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

6

Investments

2023
£

2022
£

Investments in subsidiaries

-

601

Subsidiaries

£

Cost or valuation

At 1 April 2022

601

Disposals

(601)

At 31 March 2023

-

Provision

At 31 March 2023

-

Carrying amount

At 31 March 2023

-

At 31 March 2022

601

7

Debtors

Current

2023
£

2022
£

Trade debtors

(23,974)

3,300

Prepayments

416

416

 

(23,558)

3,716

 

Gilbride Shimizu Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

10

17,065

11,100

Taxation and social security

 

10,227

15,396

Accruals and deferred income

 

9,860

3,500

Other creditors

 

(1)

400

 

37,151

30,396

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

10

253,552

164,388

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

102

102

102

102

         

10

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

253,552

164,388

2023
£

2022
£

Current loans and borrowings

Bank borrowings

17,065

11,100

 

Gilbride Shimizu Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Bank borrowings

Barclays Mortgage 1 is denominated in £ with a nominal interest rate of 3.420%, and the final instalment is due on 13 November 2044. The carrying amount at year end is £85,678 (2022 - £88,309).

The mortgage is secured against 10 St Thomas Court, Exeter.

Barclays Mortgage 2 is denominated in £ with a nominal interest rate of 3.420%, and the final instalment is due on 19 February 2045. The carrying amount at year end is £84,623 (2022 - £87,179).

The mortgage is secured against 11 St Thomas Court, Exeter.

Barclays Mortgage 3 is denominated in £ with a nominal interest rate of 6.9%, and the final instalment is due on 8 October 2032. The carrying amount at year end is £100,316 (2022 - £Nil).

The Mortgage is secured against the property at 3, 13 Holly Road, Edgbaston.

Barclays hold a fixed and floating charge over the assets of the company.