Coffee Tzar Kemptown Limited - Accounts to registrar (filleted) - small 23.2.5

Coffee Tzar Kemptown Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 11891460 director 1.6.22 31.5.23 31.5.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh118914602022-05-31118914602023-05-31118914602022-06-012023-05-31118914602021-05-31118914602021-06-012022-05-31118914602022-05-3111891460ns10:Originalns15:EnglandWales2022-06-012023-05-3111891460ns14:PoundSterlingns10:Original2022-06-012023-05-3111891460ns10:Originalns10:Director12022-06-012023-05-3111891460ns10:Original2022-06-012023-05-3111891460ns10:Original2023-05-3111891460ns10:Originalns10:PrivateLimitedCompanyLtd2022-06-012023-05-3111891460ns10:Originalns10:SmallEntities2022-06-012023-05-3111891460ns10:Originalns10:AuditExempt-NoAccountantsReport2022-06-012023-05-3111891460ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-06-012023-05-3111891460ns10:SmallCompaniesRegimeForAccountsns10:Original2022-06-012023-05-3111891460ns10:Originalns10:FullAccounts2022-06-012023-05-3111891460ns10:Originalns10:RegisteredOffice2022-06-012023-05-3111891460ns10:Original2022-05-3111891460ns10:Originalns5:CurrentFinancialInstruments2023-05-3111891460ns10:Originalns5:CurrentFinancialInstruments2022-05-3111891460ns10:Originalns5:Non-currentFinancialInstruments2023-05-3111891460ns10:Originalns5:Non-currentFinancialInstruments2022-05-3111891460ns5:ShareCapitalns10:Original2023-05-3111891460ns5:ShareCapitalns10:Original2022-05-3111891460ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-05-3111891460ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-05-3111891460ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-06-012023-05-3111891460ns10:Originalns5:LeaseholdImprovements2022-06-012023-05-3111891460ns10:Originalns5:PlantMachinery2022-06-012023-05-3111891460ns10:Originalns5:FurnitureFittings2022-06-012023-05-3111891460ns10:Original2021-06-012022-05-3111891460ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-05-3111891460ns10:Originalns5:LeaseholdImprovements2022-05-3111891460ns10:Originalns5:PlantMachinery2022-05-3111891460ns10:Originalns5:FurnitureFittings2022-05-3111891460ns10:Original2022-05-3111891460ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2023-05-3111891460ns10:Originalns5:LeaseholdImprovements2023-05-3111891460ns10:Originalns5:PlantMachinery2023-05-3111891460ns10:Originalns5:FurnitureFittings2023-05-3111891460ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-05-3111891460ns10:Originalns5:LeaseholdImprovements2022-05-3111891460ns10:Originalns5:PlantMachinery2022-05-3111891460ns10:Originalns5:FurnitureFittings2022-05-3111891460ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-05-3111891460ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-05-31
REGISTERED NUMBER: 11891460 (England and Wales)















Financial Statements for the Year Ended 31 May 2023

for

Coffee Tzar Kemptown Limited

Coffee Tzar Kemptown Limited (Registered number: 11891460)






Contents of the Financial Statements
for the Year Ended 31 May 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Coffee Tzar Kemptown Limited

Company Information
for the Year Ended 31 May 2023







DIRECTOR: I Irwin





REGISTERED OFFICE: 24 Garnet House
St Georges Road
Brighton
East Sussex
BN2 1EU





REGISTERED NUMBER: 11891460 (England and Wales)





ACCOUNTANTS: Atkinsons
Chartered Accountants
Palmeira Avenue Mansions
19 Church Road
Hove
East Sussex
BN3 2FA

Coffee Tzar Kemptown Limited (Registered number: 11891460)

Balance Sheet
31 May 2023

31.5.23 31.5.22
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 72,529 37,870

CURRENT ASSETS
Stocks 3,071 2,972
Debtors 5 12,886 3,062
Cash at bank and in hand 5,123 54,786
21,080 60,820
CREDITORS
Amounts falling due within one year 6 29,995 22,668
NET CURRENT (LIABILITIES)/ASSETS (8,915 ) 38,152
TOTAL ASSETS LESS CURRENT
LIABILITIES

63,614

76,022

CREDITORS
Amounts falling due after more than one
year

7

(82,465

)

(53,680

)

PROVISIONS FOR LIABILITIES (10,795 ) (3,698 )
NET (LIABILITIES)/ASSETS (29,646 ) 18,644

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (29,746 ) 18,544
SHAREHOLDERS' FUNDS (29,646 ) 18,644

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Coffee Tzar Kemptown Limited (Registered number: 11891460)

Balance Sheet - continued
31 May 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 28 November 2023 and were signed by:





I Irwin - Director


Coffee Tzar Kemptown Limited (Registered number: 11891460)

Notes to the Financial Statements
for the Year Ended 31 May 2023

1. STATUTORY INFORMATION

Coffee Tzar Kemptown Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

These financial statements have been prepared on the basis that the company will continue to be a going concern. At the year end the current liabilities exceeded current assets by £8,915. The validity of this basis depends upon the continued support of the company's director. The director confirms that they will give the required support.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - Straight line over 10 years
Improvements to property - 25% on reducing balance
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Coffee Tzar Kemptown Limited (Registered number: 11891460)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2023

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2022 - 7 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
Short to Plant and and
leasehold property machinery fittings Totals
£    £    £    £    £   
COST
At 1 June 2022 26,938 26,005 9,746 7,894 70,583
Additions - 29,845 18,149 826 48,820
At 31 May 2023 26,938 55,850 27,895 8,720 119,403
DEPRECIATION
At 1 June 2022 8,530 14,827 5,301 4,055 32,713
Charge for year 2,694 6,907 3,597 963 14,161
At 31 May 2023 11,224 21,734 8,898 5,018 46,874
NET BOOK VALUE
At 31 May 2023 15,714 34,116 18,997 3,702 72,529
At 31 May 2022 18,408 11,178 4,445 3,839 37,870

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.23 31.5.22
£    £   
Other debtors 12,886 3,062

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.23 31.5.22
£    £   
Bank loans and overdrafts 23,020 6,600
Trade creditors 4,022 5,975
Taxation and social security 579 6,684
Other creditors 2,374 3,409
29,995 22,668

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.5.23 31.5.22
£    £   
Bank loans 32,872 38,307
Other creditors 49,593 15,373
82,465 53,680

Coffee Tzar Kemptown Limited (Registered number: 11891460)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2023

8. RELATED PARTY DISCLOSURES

The company has taken advantage of the exemption under FRS 102 1AC.35 whereby particulars need not be given for related party transactions concluded under normal market conditions, or transactions entered into between two or more members of a group, provided that any subsidiary which is party to the transactions is wholly-owned by such a member.