MERC_AEROSPACE_LIMITED - Accounts


Company Registration No. 00991178 (England and Wales)
MERC AEROSPACE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 SEPTEMBER 2023
30 September 2023
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
MERC AEROSPACE LIMITED
COMPANY INFORMATION
Directors
Mr R Meade
Mrs E Meade
Company number
00991178
Registered office
Lower Clough Mill
Pendle Street
Barrowford
Nelson
Lancashire
BB9 8PH
Accountants
PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
MERC AEROSPACE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
MERC AEROSPACE LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2023
30 September 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
4
2,250
3,750
Tangible assets
5
2,146,453
2,092,827
2,148,703
2,096,577
Current assets
Stocks
1,065,089
767,883
Debtors
6
1,447,800
823,649
Cash at bank and in hand
11,946
63,458
2,524,835
1,654,990
Creditors: amounts falling due within one year
7
(1,844,781)
(1,401,756)
Net current assets
680,054
253,234
Total assets less current liabilities
2,828,757
2,349,811
Creditors: amounts falling due after more than one year
8
(748,739)
(700,447)
Provisions for liabilities
(305,041)
(271,697)
Net assets
1,774,977
1,377,667
Capital and reserves
Called up share capital
10
1,000
1,000
Profit and loss reserves
1,773,977
1,376,667
Total equity
1,774,977
1,377,667

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MERC AEROSPACE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2023
30 September 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 4 December 2023 and are signed on its behalf by:
Mr R Meade
Director
Company registration number 00991178 (England and Wales)
MERC AEROSPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 3 -
1
Accounting policies
Company information

Merc Aerospace Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lower Clough Mill, Pendle Street, Barrowford, Nelson, Lancashire, BB9 8PH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% to 20% Straight Line
Computers
33% Straight Line
Motor vehicles
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MERC AEROSPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MERC AEROSPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

MERC AEROSPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 6 -
1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.17

Exemption from preparing consolidated accounts

The company has taken advantage of the Small Groups exemption (section 398 of the Companies Act 2006) and not prepared consolidated accounts.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
51
45
3
Taxation
2023
2022
£
£
Current tax
Research and development tax credit claim in respect of prior periods
(136,631)
(42,926)
Deferred tax
Origination and reversal of timing differences
33,344
101,066
Total tax (credit)/charge
(103,287)
58,140
MERC AEROSPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 7 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2022 and 30 September 2023
15,000
Amortisation and impairment
At 1 October 2022
11,250
Amortisation charged for the year
1,500
At 30 September 2023
12,750
Carrying amount
At 30 September 2023
2,250
At 30 September 2022
3,750
5
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 October 2022
3,689,657
197,608
22,255
3,909,520
Additions
533,043
45,856
-
0
578,899
Disposals
(9,056)
-
0
-
0
(9,056)
At 30 September 2023
4,213,644
243,464
22,255
4,479,363
Depreciation and impairment
At 1 October 2022
1,661,705
151,279
3,709
1,816,693
Depreciation charged in the year
490,339
27,334
5,564
523,237
Eliminated in respect of disposals
(7,020)
-
0
-
0
(7,020)
At 30 September 2023
2,145,024
178,613
9,273
2,332,910
Carrying amount
At 30 September 2023
2,068,620
64,851
12,982
2,146,453
At 30 September 2022
2,027,952
46,329
18,546
2,092,827
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
1,327,359
715,219
Amounts owed by group undertakings
31,565
22,565
Other debtors
88,876
85,865
1,447,800
823,649
MERC AEROSPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 8 -
7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
23,000
23,000
Trade creditors
605,700
586,772
Amounts owed to group undertakings
363,000
-
0
Taxation and social security
284,850
189,839
Other creditors
568,231
602,145
1,844,781
1,401,756

Included within bank loans and overdrafts are secured borrowings of £23,000 (2022 - £23,000).

 

Hire purchase borrowings of £360,978 (2022 - £397,633) are secured against the underlying assets that they relate to.

8
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans and overdrafts
59,417
82,417
Obligations under finance leases
689,322
618,030
748,739
700,447

Included within bank loans and overdrafts are secured borrowings of £59,417 (2022 - £82,417).

 

Hire purchase borrowings of £689,322 (2022 - £618,030) are secured against the underlying assets that they relate to.

9
Related party transactions

At the period end an amount of £31,565 was owed from Merc Aerospace Holdings Limited (2022: £22,565).

At the period end an amount of £363,000 was owed to Merc Group Limited (2022: £nil)

10
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
1,000
1,000
1,000
1,000
MERC AEROSPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 9 -
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
58,172
12,489
2023-09-302022-10-01false04 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr R MeadeMrs E Meadefalse009911782022-10-012023-09-30009911782023-09-3000991178bus:Director12022-10-012023-09-3000991178bus:Director22022-10-012023-09-3000991178bus:RegisteredOffice2022-10-012023-09-30009911782022-09-3000991178core:NetGoodwill2023-09-3000991178core:NetGoodwill2022-09-3000991178core:PlantMachinery2023-09-3000991178core:ComputerEquipment2023-09-3000991178core:MotorVehicles2023-09-3000991178core:PlantMachinery2022-09-3000991178core:ComputerEquipment2022-09-3000991178core:MotorVehicles2022-09-3000991178core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3000991178core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3000991178core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3000991178core:Non-currentFinancialInstrumentscore:AfterOneYear2022-09-3000991178core:CurrentFinancialInstruments2023-09-3000991178core:CurrentFinancialInstruments2022-09-3000991178core:Non-currentFinancialInstruments2023-09-3000991178core:Non-currentFinancialInstruments2022-09-3000991178core:ShareCapital2023-09-3000991178core:ShareCapital2022-09-3000991178core:RetainedEarningsAccumulatedLosses2023-09-3000991178core:RetainedEarningsAccumulatedLosses2022-09-3000991178core:Goodwill2022-10-012023-09-3000991178core:PlantMachinery2022-10-012023-09-3000991178core:ComputerEquipment2022-10-012023-09-3000991178core:MotorVehicles2022-10-012023-09-30009911782021-10-012022-09-3000991178core:UKTax2022-10-012023-09-3000991178core:UKTax2021-10-012022-09-3000991178core:NetGoodwill2022-09-3000991178core:NetGoodwill2022-10-012023-09-3000991178core:PlantMachinery2022-09-3000991178core:ComputerEquipment2022-09-3000991178core:MotorVehicles2022-09-30009911782022-09-3000991178core:WithinOneYear2023-09-3000991178core:WithinOneYear2022-09-3000991178bus:PrivateLimitedCompanyLtd2022-10-012023-09-3000991178bus:SmallCompaniesRegimeForAccounts2022-10-012023-09-3000991178bus:FRS1022022-10-012023-09-3000991178bus:AuditExemptWithAccountantsReport2022-10-012023-09-3000991178bus:FullAccounts2022-10-012023-09-30xbrli:purexbrli:sharesiso4217:GBP