ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31true2022-01-01falseProvision of locally targeted digital advertising services to SMEs1216trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08597012 2022-01-01 2022-12-31 08597012 2021-01-01 2021-12-31 08597012 2022-12-31 08597012 2021-12-31 08597012 2021-01-01 08597012 c:Director2 2022-01-01 2022-12-31 08597012 d:ComputerEquipment 2022-01-01 2022-12-31 08597012 d:ComputerEquipment 2022-12-31 08597012 d:ComputerEquipment 2021-12-31 08597012 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 08597012 d:CurrentFinancialInstruments 2022-12-31 08597012 d:CurrentFinancialInstruments 2021-12-31 08597012 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 08597012 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 08597012 d:ShareCapital 2022-12-31 08597012 d:ShareCapital 2021-12-31 08597012 d:ShareCapital 2021-01-01 08597012 d:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 08597012 d:RetainedEarningsAccumulatedLosses 2022-12-31 08597012 d:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 08597012 d:RetainedEarningsAccumulatedLosses 2021-12-31 08597012 d:RetainedEarningsAccumulatedLosses 2021-01-01 08597012 c:FRS102 2022-01-01 2022-12-31 08597012 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 08597012 c:FullAccounts 2022-01-01 2022-12-31 08597012 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 08597012 2 2022-01-01 2022-12-31 08597012 4 2022-01-01 2022-12-31 08597012 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 08597012 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 iso4217:GBP xbrli:pure

Registered number: 08597012










THOMSON DIRECTORIES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2022


 
THOMSON DIRECTORIES LIMITED
REGISTERED NUMBER: 08597012

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
4,939
1,276

  
4,939
1,276

Current assets
  

Debtors: amounts falling due within one year
 5 
163,926
188,526

Cash at bank and in hand
 6 
894,949
1,851,118

  
1,058,875
2,039,644

Creditors: amounts falling due within one year
 7 
(641,069)
(775,554)

Net current assets
  
 
 
417,806
 
 
1,264,090

Total assets less current liabilities
  
422,745
1,265,366

  

Net assets
  
422,745
1,265,366


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
422,645
1,265,266

  
422,745
1,265,366


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by:



P Spinks
Director

Date: 15 November 2023

The notes on pages 3 to 10 form part of these financial statements.

Page 1

 
THOMSON DIRECTORIES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2021
100
785,106
785,206


Comprehensive income for the year

Profit for the year
-
480,160
480,160



At 1 January 2022
100
1,265,266
1,265,366


Comprehensive income for the year

Loss for the year
-
(142,621)
(142,621)

Dividends: Equity capital
-
(700,000)
(700,000)


At 31 December 2022
100
422,645
422,745


Page 2

 
THOMSON DIRECTORIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


GENERAL INFORMATION

The company is a private company limited by shares and is incorporated in England and Wales. The address of its registered office and principal trading address is 14th Floor, 33 Cavendish Square, London, W1G 0PW.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

All revenue arises from the company's activities in the UK and mainly comprises advertising revenue received and receivable in respect of advertisements published in online media during the year.
Advertising revenues from online directories are recognised on a straight-line basis throughout the period of the contract. Digital advertising services are recognised throughout the period the services are made available.

 
2.3

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
33.34%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
THOMSON DIRECTORIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

FINANCIAL INSTRUMENTS

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.
Page 4

 
THOMSON DIRECTORIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.ACCOUNTING POLICIES (CONTINUED)


2.6
FINANCIAL INSTRUMENTS (continued)


Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.7

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

GOVERNMENT GRANTS

Grants are accounted under the accruals model as permitted by FRS 102.
 
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

Page 5

 
THOMSON DIRECTORIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.ACCOUNTING POLICIES (CONTINUED)

 
2.9

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.10

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.11

PENSIONS

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

Page 6

 
THOMSON DIRECTORIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.ACCOUNTING POLICIES (CONTINUED)

 
2.13

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.14

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.15

EXCEPTIONAL ITEMS

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 12 (2021 - 16).

Page 7

 
THOMSON DIRECTORIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

4.


TANGIBLE FIXED ASSETS





Computer equipment

£



Cost or valuation


At 1 January 2022
101,176


Additions
5,150


Disposals
(43,598)



At 31 December 2022

62,728



Depreciation


At 1 January 2022
99,900


Charge for the year on owned assets
1,487


Disposals
(43,598)



At 31 December 2022

57,789



Net book value



At 31 December 2022
4,939



At 31 December 2021
1,276

Page 8

 
THOMSON DIRECTORIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


DEBTORS

2022
2021
£
£


Trade debtors
81,541
102,859

Other debtors
7,725
5,473

Prepayments and accrued income
41,899
39,860

Deferred taxation
32,761
40,334

163,926
188,526



6.


CASH AND CASH EQUIVALENTS

2022
2021
£
£

Cash at bank and in hand
894,949
1,851,118

894,949
1,851,118



7.


CREDITORS: Amounts falling due within one year

2022
2021
£
£

Trade creditors
98,671
398,146

Amounts owed to group undertakings
405,154
109,407

Other taxation and social security
17,342
112,367

Other creditors
5,685
10,282

Accruals and deferred income
114,217
145,352

641,069
775,554


Page 9

 
THOMSON DIRECTORIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

8.


DEFERRED TAXATION




2022
2021


£

£






At beginning of year
40,334
49,278


Charged to profit or loss
(7,573)
(8,944)



At end of year
32,761
40,334

The deferred tax asset is made up as follows:

2022
2021
£
£


Depreciation in excess of capital allowances
32,761
40,334

32,761
40,334


9.


PENSION COMMITMENTS

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £31,592 (2021: £37,428). As at 31 December 2022, there is a liability owed to the pension provider of £4,798 (2021: £7,462).


10.


CONTROLLING PARTY

The immediate and ultimate parent undertaking is Corporate Media Partners Limited, a company registered in England and Wales.
Copies of the consolidated accounts of Corporate Media Partners Limited may be obtained from the company secretary of Corporate Media Partners Limited, 14th Floor, 33 Cavendish Square, London, W1G 0PW.

 
Page 10