SWIMTIME_(UK)_LTD - Accounts


Company registration number 05368387 (England and Wales)
SWIMTIME (UK) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
SWIMTIME (UK) LTD
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
SWIMTIME (UK) LTD
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
5,792
6,166
Current assets
Stocks
24,123
48,821
Debtors
4
646,398
606,087
Cash at bank and in hand
999
34,727
671,520
689,635
Creditors: amounts falling due within one year
5
(477,067)
(462,000)
Net current assets
194,453
227,635
Total assets less current liabilities
200,245
233,801
Creditors: amounts falling due after more than one year
6
(81,568)
(113,275)
Provisions for liabilities
(481)
(1,542)
Net assets
118,196
118,984
Capital and reserves
Called up share capital
200
200
Profit and loss reserves
117,996
118,784
Total equity
118,196
118,984

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SWIMTIME (UK) LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 7 August 2023 and are signed on its behalf by:
Mr T J R Millward
Director
Company Registration No. 05368387
SWIMTIME (UK) LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 31 March 2022:
Balance at 1 April 2021
200
(8,238)
(8,038)
Effect of transition to FRS 102
-
0
(2,363)
(2,363)
As restated
200
(10,601)
(10,401)
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
129,385
129,385
Balance at 31 March 2022
200
118,784
118,984
Year ended 31 March 2023:
Profit and total comprehensive income for the year
-
155,212
155,212
Dividends
-
(156,000)
(156,000)
Balance at 31 March 2023
200
117,996
118,196
SWIMTIME (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 4 -
1
Accounting policies
Company information

Swimtime (UK) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 140B Longden Coleham, Shrewsbury, Shropshire, United Kingdom, SY3 7DN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2023 are the first financial statements of Swimtime (UK) Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2021. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 8.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% straight line
Computer equipment
25% straight line
Motor vehicles
25% straight line
SWIMTIME (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SWIMTIME (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
7
5
SWIMTIME (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022
53,814
Additions
3,556
At 31 March 2023
57,370
Depreciation and impairment
At 1 April 2022
47,648
Depreciation charged in the year
3,930
At 31 March 2023
51,578
Carrying amount
At 31 March 2023
5,792
At 31 March 2022
6,166
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
56,102
59,699
Amounts owed by group undertakings
588,284
513,012
Other debtors
2,012
33,376
646,398
606,087
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
40,975
28,559
Trade creditors
40,283
81,576
Amounts owed to group undertakings and undertakings in which the company has a participating interest
293,692
241,041
Taxation and social security
26,451
16,406
Other creditors
75,666
94,418
477,067
462,000
SWIMTIME (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
81,568
111,103
Other creditors
-
0
2,172
81,568
113,275
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
10,150
18,850
8
Reconciliations on adoption of FRS 102
Reconciliation of equity
1 April
31 March
2021
2022
Notes
£
£
Equity as reported under previous FRS 105
(8,038)
120,526
Adjustments arising from transition to FRS 102:
Recognise deferred tax
(2,363)
(1,542)
Equity reported under FRS 102
(10,401)
118,984
Reconciliation of profit for the financial period
2022
Notes
£
Profit as reported under previous FRS 105
128,564
Adjustments arising from transition to FRS 102:
Recognise deferred tax
821
Profit reported under FRS 102
129,385
2023-03-312022-04-01false07 August 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr T J R MillwardR M Brooks053683872022-04-012023-03-31053683872023-03-31053683872022-03-3105368387core:OtherPropertyPlantEquipment2023-03-3105368387core:OtherPropertyPlantEquipment2022-03-3105368387core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3105368387core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3105368387core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3105368387core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3105368387core:CurrentFinancialInstruments2023-03-3105368387core:CurrentFinancialInstruments2022-03-3105368387core:Non-currentFinancialInstruments2023-03-3105368387core:Non-currentFinancialInstruments2022-03-3105368387core:ShareCapital2023-03-3105368387core:ShareCapital2022-03-3105368387core:RetainedEarningsAccumulatedLosses2023-03-3105368387core:RetainedEarningsAccumulatedLosses2022-03-3105368387core:ShareCapitalcore:IncreaseDecreaseDueToTransitionFromPreviousStandard2021-03-3105368387core:RetainedEarningsAccumulatedLossescore:IncreaseDecreaseDueToTransitionFromPreviousStandard2021-03-3105368387core:ShareCapital2021-03-3105368387core:RetainedEarningsAccumulatedLosses2021-03-31053683872021-03-3105368387bus:Director12022-04-012023-03-3105368387core:RetainedEarningsAccumulatedLosses2021-04-012022-03-31053683872021-04-012022-03-3105368387core:RetainedEarningsAccumulatedLosses2022-04-012023-03-3105368387core:FurnitureFittings2022-04-012023-03-3105368387core:ComputerEquipment2022-04-012023-03-3105368387core:MotorVehicles2022-04-012023-03-3105368387core:OtherPropertyPlantEquipment2022-03-3105368387core:OtherPropertyPlantEquipment2022-04-012023-03-3105368387core:WithinOneYear2023-03-3105368387core:WithinOneYear2022-03-3105368387bus:PrivateLimitedCompanyLtd2022-04-012023-03-3105368387bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3105368387bus:FRS1022022-04-012023-03-3105368387bus:AuditExemptWithAccountantsReport2022-04-012023-03-3105368387bus:Director22022-04-012023-03-3105368387bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP