QM Film Productions Ltd Filleted accounts for Companies House (small and micro)

QM Film Productions Ltd Filleted accounts for Companies House (small and micro)


0 false false false false false false false false false true false false false false false false No description of principal activity 2022-01-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 11684818 2022-01-01 2022-12-31 11684818 2022-12-31 11684818 2020-12-01 2021-12-31 11684818 2021-12-31 11684818 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 11684818 bus:Director3 2022-01-01 2022-12-31 11684818 core:WithinOneYear 2022-12-31 11684818 core:WithinOneYear 2021-12-31 11684818 core:UKTax 2022-01-01 2022-12-31 11684818 core:UKTax 2020-12-01 2021-12-31 11684818 core:ShareCapital 2022-12-31 11684818 core:ShareCapital 2021-12-31 11684818 bus:SmallEntities 2022-01-01 2022-12-31 11684818 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 11684818 bus:FullAccounts 2022-01-01 2022-12-31 11684818 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 11684818 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 11684818 bus:OrdinaryShareClass1 2022-12-31 11684818 bus:OrdinaryShareClass1 2021-12-31 11684818 1 2022-01-01 2022-12-31 11684818 2 2022-01-01 2022-12-31
COMPANY REGISTRATION NUMBER: 11684818
QM Film Productions Ltd
Filleted Unaudited Accounts
31 December 2022
QM Film Productions Ltd
Statement of Financial Position
31 December 2022
2022
2021
Note
£
£
Current assets
Debtors
6
318,421
2,783,141
Cash at bank and in hand
41,526
267,852
---------
------------
359,947
3,050,993
Creditors: amounts falling due within one year
7
( 359,847)
( 3,050,893)
---------
------------
Net current assets
100
100
----
----
Total assets less current liabilities
100
100
----
----
Net assets
100
100
----
----
Capital and reserves
Called up share capital
8
100
100
----
----
Shareholders funds
100
100
----
----
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts .
These accounts were approved by the board of directors and authorised for issue on 28 November 2023 , and are signed on behalf of the board by:
B M Tomberlin
Director
Company registration number: 11684818
QM Film Productions Ltd
Notes to the Accounts
Year ended 31 December 2022
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 77 Dean Street, London, W1D 3SH, England.
2. Statement of compliance
These accounts have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The accounts have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The accounts are prepared in sterling, which is the functional currency of the entity.
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Significant estimation technique adopted
Accruals are estimated by reference to purchase orders raised at the period end and estimates to complete. Payments received on account are estimated by reference to percentage of completion of the film, as noted in "Revenue recognition" below.
Comparatives
The accounts cover the year from 1 January 2022 to 31 December 2022. The comparatives cover the period from 1 December 2020 to 31 December 2021.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying small entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under section 1A of FRS 102: (a) No cash flow statement has been presented for the company. (b) Disclosures in respect of financial instruments have not been presented.
Revenue recognition
Turnover relates to the production of the film entitled "The Queen Mary". It represents the value of the work done in the period, including estimates of amounts not invoiced and is stated after trade discounts, other taxes and net of VAT. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
4. Employees
The company has been incorporated to produce a film entitled "The Queen Mary". In common with the film and television industry the majority of crew are hired on short term contracts for the duration of principal photography or are self-employed.
None of the Directors received any form of remuneration.
5. Tax on loss
Major components of tax income
Period from
Year to
1 Dec 20 to
31 Dec 22
31 Dec 21
£
£
Current tax:
UK current tax income
( 255,709)
( 1,133,327)
---------
------------
Tax on loss
( 255,709)
( 1,133,327)
---------
------------
Reconciliation of tax income
The tax assessed on the loss on ordinary activities for the year is lower than (2021: lower than) the standard rate of corporation tax in the UK of 19 % (2021: 19 %).
Period from
Year to
1 Dec 20 to
31 Dec 22
31 Dec 21
£
£
Loss on ordinary activities before taxation
( 255,709)
( 1,133,327)
---------
------------
Film tax relief
(255,709)
(1,133,327)
---------
------------
6. Debtors
2022
2021
£
£
Trade debtors
353,527
Prepayments and accrued income
46,363
1,177,293
VAT recoverable
6,597
9,256
Corporation tax recoverable
255,709
1,133,327
Other debtors
9,752
109,738
---------
------------
318,421
2,783,141
---------
------------
7. Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
6,226
468,245
Accruals and deferred income
56,452
122,952
Social security and other taxes
41,460
66,995
Production loan
255,709
2,354,263
Other creditors
38,438
---------
------------
359,847
3,050,893
---------
------------
The loan has been secured against the anticipated future film tax credit.
8. Called up share capital
Issued, called up and fully paid
2022
2021
No.
£
No.
£
Ordinary shares of £ 1 each
100
100
100
100
----
----
----
----
9. Contingent liabilities
Charges have been made against the film in favour of the following parties to secure their interests in the copyright of and title to the film: National Bank of Canada Trinity Media Financing International Limited LEGEND3D, Inc.
10. Related party transactions
All transactions related to the production of the film "The Queen Mary" and arose on an arm's length basis through the normal course of business. The company has taken advantage of Section 33 of FRS 102 from disclosing transactions entered into between two or more members of a group, where any subsidiary undertaking which is party to the transaction is wholly owned by a member of that group. No further transactions with related parties were undertaken such as are required to be disclosed under FRS 102 Section 1A.
11. Controlling party
The company was under the joint control of L Sylvest & Rocket Science Industries Limited .