ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-3117true2022-01-01falseNo description of principal activity17falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02735488 2022-01-01 2022-12-31 02735488 2021-01-01 2021-12-31 02735488 2022-12-31 02735488 2021-12-31 02735488 c:Director3 2022-01-01 2022-12-31 02735488 c:Director4 2022-01-01 2022-12-31 02735488 d:Buildings 2022-01-01 2022-12-31 02735488 d:Buildings 2022-12-31 02735488 d:Buildings 2021-12-31 02735488 d:Buildings d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 02735488 d:Buildings d:ShortLeaseholdAssets 2022-01-01 2022-12-31 02735488 d:OfficeEquipment 2022-01-01 2022-12-31 02735488 d:ComputerEquipment 2022-01-01 2022-12-31 02735488 d:OtherPropertyPlantEquipment 2022-01-01 2022-12-31 02735488 d:OtherPropertyPlantEquipment 2022-12-31 02735488 d:OtherPropertyPlantEquipment 2021-12-31 02735488 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 02735488 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 02735488 d:CurrentFinancialInstruments 2022-12-31 02735488 d:CurrentFinancialInstruments 2021-12-31 02735488 d:Non-currentFinancialInstruments 2022-12-31 02735488 d:Non-currentFinancialInstruments 2021-12-31 02735488 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 02735488 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 02735488 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 02735488 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 02735488 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-12-31 02735488 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-12-31 02735488 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-12-31 02735488 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-12-31 02735488 d:ShareCapital 2022-12-31 02735488 d:ShareCapital 2021-12-31 02735488 d:SharePremium 2022-12-31 02735488 d:SharePremium 2021-12-31 02735488 d:RetainedEarningsAccumulatedLosses 2022-12-31 02735488 d:RetainedEarningsAccumulatedLosses 2021-12-31 02735488 c:FRS102 2022-01-01 2022-12-31 02735488 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 02735488 c:FullAccounts 2022-01-01 2022-12-31 02735488 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 02735488 d:WithinOneYear 2022-12-31 02735488 d:WithinOneYear 2021-12-31 02735488 d:BetweenOneFiveYears 2022-12-31 02735488 d:BetweenOneFiveYears 2021-12-31 02735488 2 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure

02735488







WORLD-WIDE TRAVEL INSURANCE SERVICES LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED
31 DECEMBER 2022

































WORLD-WIDE TRAVEL INSURANCE SERVICES LIMITED
REGISTERED NUMBER:02735488

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 5 
19,039
8,255

Current assets
  

Debtors: amounts falling due within one year
 6 
123,238
321,081

Bank and cash balances
  
193,505
333,828

  
316,743
654,909

Creditors: amounts falling due within one year
 7 
(249,279)
(269,406)

Net current assets
  
 
 
67,464
 
 
385,503

Total assets less current liabilities
  
86,503
393,758

Creditors: amounts falling due after more than one year
 8 
-
(348,329)

Provisions for liabilities
  

Deferred tax
  
(3,267)
(1,588)

  
 
 
(3,267)
 
 
(1,588)

Net assets
  
83,236
43,841


Capital and reserves
  

Called up share capital 
  
5,004
5,004

Share premium account
  
154,996
154,996

Profit and loss account
  
(76,764)
(116,159)

  
83,236
43,841


Page 1

WORLD-WIDE TRAVEL INSURANCE SERVICES LIMITED
REGISTERED NUMBER:02735488
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




K. R. T. Bonner-Williams
S. Nissen
Director
Director


Date: 22 November 2023

The notes on pages 3 to 8 form part of these financial statements.

Page 2

WORLD-WIDE TRAVEL INSURANCE SERVICES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

World-Wide Travel Insurance Services Limited (the 'company') is a private company limited by shares domiciled and incorporated in England and Wales. 
The address of the company's registered office is Level 1 Brockbourne House, 77 Mount Ephraim, Tunbridge Wells, Kent, TN4 8BS. 
The company's principal place of business is Business Centre, 1-7 Commercial Road, Paddock Wood, Tonbridge, Kent, TN12 6YT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

Monetary amounts in these financial statements are stated in pounds sterling and are rounded to the nearest whole £1, except where otherwise indicated. 

The following principal accounting policies have been applied:

 
2.2

Going concern

Having taken into account all available information about the company's trading prospects and cash flow requirements for 12 months from the date of approval of the financial statements, the directors consider that the company is a going concern, based on their ongoing commitment to support and finance the business.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Specifically, retail insurance premiums are recognised when the premium is due from the policyholder, typically this is on receipt of payment. Commissions income, which is received periodically, is recognised when the amount can be measured with reasonable certainty, which is typically the earlier of confirmation of the amount with the relevent provider, or receipt of cash. 

 
2.4

 Operating leases

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

Page 3

WORLD-WIDE TRAVEL INSURANCE SERVICES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Company can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

WORLD-WIDE TRAVEL INSURANCE SERVICES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.10

 Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as below.

Depreciation is provided on the following basis:

Leasehold improvements
-
33%
straight line
Office equipment
-
20%
reducing balance
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

 Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

 Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.13

 Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

 Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 5

WORLD-WIDE TRAVEL INSURANCE SERVICES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

3.


Other operating income

2022
2021
£
£

Other operating income
1,736
-

Government grants receivable
-
103,010

Commissions receivable
90,813
42,483

92,549
145,493



4.


Employees

The average monthly number of employees, including directors, during the year was 17 (2021 - 17).


5.


Tangible fixed assets





Leasehold improvements
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 January 2022
4,763
200,563
205,326


Additions
-
15,690
15,690



At 31 December 2022

4,763
216,253
221,016



Depreciation


At 1 January 2022
4,763
192,308
197,071


Charge for the year
-
4,906
4,906



At 31 December 2022

4,763
197,214
201,977



Net book value



At 31 December 2022
-
19,039
19,039



At 31 December 2021
-
8,255
8,255

Page 6

WORLD-WIDE TRAVEL INSURANCE SERVICES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

6.


Debtors

2022
2021
£
£


Trade debtors
14,679
9,742

Other debtors
2,425
288,696

Prepayments and accrued income
16,092
19,347

Tax recoverable
90,042
3,296

123,238
321,081



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
-
110,003

Trade creditors
132,007
107,964

Other taxation and social security
7,437
3,211

Other creditors
99,922
27,105

Accruals and deferred income
9,913
21,123

249,279
269,406



8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
-
348,329


Barclays Bank UK PLC held a fixed and floating charge over all the property and undertakings of World-Wide Travel Insurance Services Limited. The amount owed by the company under this charge at 31 December 2022 is £nil (2021: £500,000). The bank loan was repaid in full in October 2022.

Page 7

WORLD-WIDE TRAVEL INSURANCE SERVICES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

9.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
-
110,004

Amounts falling due 1-2 years

Bank loans
-
100,000

Amounts falling due 2-5 years

Bank loans
-
248,329


-
458,333



10.


Commitments under operating leases

At 31 December 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
45,997
45,997

Later than 1 year and not later than 5 years
34,498
80,495

80,495
126,492


11.


Transactions with directors

At the balance sheet date, directors were owed £62,080 by the company (2021: £287,449 owed to the company), which is included in creditors due within one year (2021: debtors due within in one year). During the year, advances were made to the directors totalling £25,000 (2021: £292,000) and repayments were made by the directors totalling £374,529 (2021: £4,551). The loan is interest free and repayable on demand. 

 
Page 8