Knapton_Limited - Accounts


Company Registration No. 09469370 (England and Wales)
Knapton Limited
Unaudited financial statements
for the year ended 31 March 2023
Pages for filing with the registrar
Knapton Limited
Contents
Page
Statement of financial position
2 - 3
Notes to the financial statements
4 - 9
Knapton Limited
Income statement
For the year ended 31 March 2023
1
2023
2022
£
£
Turnover
1,866,920
1,755,670
Cost of sales
(1,515,309)
(1,297,714)
Gross profit
351,611
457,956
Administrative expenses
(106,886)
(108,416)
Other operating income
38,938
6,700
Operating profit
283,663
356,240
Interest receivable and similar income
68,139
48,906
Interest payable and similar expenses
(40,192)
(18,365)
Profit before taxation
311,610
386,781
Tax on profit
(66,093)
(87,692)
Profit for the financial year
245,517
299,089
Knapton Limited
Statement of financial position
As at 31 March 2023
2
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,103,524
1,173,261
Current assets
Debtors
4
1,292,073
710,440
Cash at bank and in hand
684,118
1,082,169
1,976,191
1,792,609
Creditors: amounts falling due within one year
5
(420,692)
(414,038)
Net current assets
1,555,499
1,378,571
Total assets less current liabilities
2,659,023
2,551,832
Creditors: amounts falling due after more than one year
6
(893,447)
(1,033,963)
Provisions for liabilities
(40,215)
(38,024)
Net assets
1,725,361
1,479,845
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
1,725,261
1,479,745
Total equity
1,725,361
1,479,845

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 30 November 2023
Knapton Limited
Statement of financial position (continued)
As at 31 March 2023
3
R J Verdin
Director
Company Registration No. 09469370
Knapton Limited
Notes to the financial statements
For the year ended 31 March 2023
4
1
Accounting policies
Company information

Knapton Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lower Chadnor, Dilwyn, Hereford, HR4 8HF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold property
Period of lease
Plant and machinery
10% - 15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Knapton Limited
Notes to the financial statements (continued)
For the year ended 31 March 2023
1
Accounting policies (continued)
5
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Knapton Limited
Notes to the financial statements (continued)
For the year ended 31 March 2023
1
Accounting policies (continued)
6
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2022 - 4).

Knapton Limited
Notes to the financial statements (continued)
For the year ended 31 March 2023
7
3
Tangible fixed assets
Leasehold property
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2022
1,074,751
877,482
1,952,233
Additions
-
0
20,865
20,865
At 31 March 2023
1,074,751
898,347
1,973,098
Depreciation and impairment
At 1 April 2022
247,160
531,812
778,972
Depreciation charged in the year
31,135
59,467
90,602
At 31 March 2023
278,295
591,279
869,574
Carrying amount
At 31 March 2023
796,456
307,068
1,103,524
At 31 March 2022
827,591
345,670
1,173,261
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
111,203
77,052
Other debtors
1,180,870
633,388
1,292,073
710,440
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
170,193
159,677
Trade creditors
173,753
174,560
Corporation tax
63,902
69,997
Accruals
12,844
9,804
420,692
414,038
6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
893,447
1,033,963
Knapton Limited
Notes to the financial statements (continued)
For the year ended 31 March 2023
6
Creditors: amounts falling due after more than one year (continued)
8
Amounts included above which fall due after five years are as follows:
Payable by instalments
229,862
402,930

The bank loan is secured by way of a fixed and floating charge on the assets of the company.

Knapton Limited
Notes to the financial statements (continued)
For the year ended 31 March 2023
9
7
Called up share capital
2023
2022
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
98 Ordinary A shares of £1 each
98
98
100
100
8
Related party transactions

Included within other debtors is a commercial loan of £625,000 (2022: £625,000) to Margate House Limited and a commercial loan to Shernall Properties Limited of £554,821 (2022: £nil). R J Verdin, the director and a shareholder of Knapton Limited, is also a director and shareholder of these companies.

 

During the year interest of £68,139 (2022: £48,906) was charged on these loans and is included within other interest received.

 

 

 

 

9
Directors' transactions

The site is leased from R J Verdin, the director and a shareholder of the company. No rent is charged.

 

R J Verdin is a partner of Garnstone Farms. During the period £169,169 (2022: £238,476) was paid to Garnstone Farms for labour, materials and office costs. At the year end £133,233 (2022: £133,233) was still owing to Garnstone Farms, included in trade creditors.

2023-03-312022-04-01false30 November 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityR J Verdin094693702022-04-012023-03-31094693702021-04-012022-03-31094693702023-03-31094693702022-03-3109469370core:LandBuildings2023-03-3109469370core:OtherPropertyPlantEquipment2023-03-3109469370core:LandBuildings2022-03-3109469370core:OtherPropertyPlantEquipment2022-03-3109469370core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3109469370core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3109469370core:CurrentFinancialInstruments2023-03-3109469370core:CurrentFinancialInstruments2022-03-3109469370core:Non-currentFinancialInstruments2023-03-3109469370core:Non-currentFinancialInstruments2022-03-3109469370core:ShareCapital2023-03-3109469370core:ShareCapital2022-03-3109469370core:RetainedEarningsAccumulatedLosses2023-03-3109469370core:RetainedEarningsAccumulatedLosses2022-03-3109469370core:ShareCapitalOrdinaryShares2023-03-3109469370core:ShareCapitalOrdinaryShares2022-03-3109469370bus:Director12022-04-012023-03-3109469370core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-04-012023-03-3109469370core:PlantMachinery2022-04-012023-03-3109469370core:LandBuildings2022-03-3109469370core:OtherPropertyPlantEquipment2022-03-31094693702022-03-3109469370core:LandBuildings2022-04-012023-03-3109469370core:OtherPropertyPlantEquipment2022-04-012023-03-3109469370core:WithinOneYear2023-03-3109469370core:WithinOneYear2022-03-3109469370bus:PrivateLimitedCompanyLtd2022-04-012023-03-3109469370bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3109469370bus:FRS1022022-04-012023-03-3109469370bus:AuditExempt-NoAccountantsReport2022-04-012023-03-3109469370bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP