BERRY_MARQUEES_LTD - Accounts


Company registration number 05087542 (England and Wales)
BERRY MARQUEES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
BERRY MARQUEES LTD
COMPANY INFORMATION
Directors
S E Hulme
S J Sinclair
Company number
05087542
Registered office
Gladstone House
77-79 High Street
Egham
Surrey
United Kingdom
TW20 9HY
BERRY MARQUEES LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BERRY MARQUEES LTD
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,213,872
799,189
Current assets
Debtors
5
120,517
102,147
Cash at bank and in hand
604,320
736,809
724,837
838,956
Creditors: amounts falling due within one year
6
(649,138)
(616,515)
Net current assets
75,699
222,441
Total assets less current liabilities
1,289,571
1,021,630
Creditors: amounts falling due after more than one year
7
(321,481)
(448,392)
Provisions for liabilities
(288,919)
(170,255)
Net assets
679,171
402,983
Capital and reserves
Called up share capital
2,750
2,750
Share premium account
55,500
55,500
Capital redemption reserve
250
250
Profit and loss reserves
620,671
344,483
Total equity
679,171
402,983

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BERRY MARQUEES LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 4 December 2023 and are signed on its behalf by:
S E Hulme
S J Sinclair
Director
Director
Company Registration No. 05087542
BERRY MARQUEES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Berry Marquees Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Gladstone House, 77-79 High Street, Egham, Surrey, United Kingdom, TW20 9HY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Residual values are regularly assessed on an asset by asset basis.

Plant and equipment
5% to 12.5% on cost
Fixtures and fittings
20% on cost
Computers
20% on cost
Motor vehicles
25% on reducing balance
1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

BERRY MARQUEES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

BERRY MARQUEES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
13
9
BERRY MARQUEES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2022
5,140
2,205,455
22,771
34,453
183,363
2,451,182
Additions
-
0
524,036
-
0
558
-
0
524,594
Disposals
-
0
(15,265)
-
0
-
0
-
0
(15,265)
At 31 December 2022
5,140
2,714,226
22,771
35,011
183,363
2,960,511
Depreciation and impairment
At 1 January 2022
3,084
1,452,688
19,862
27,392
148,967
1,651,993
Depreciation charged in the year
1,028
82,579
834
2,674
8,599
95,714
Eliminated in respect of disposals
-
0
(1,068)
-
0
-
0
-
0
(1,068)
At 31 December 2022
4,112
1,534,199
20,696
30,066
157,566
1,746,639
Carrying amount
At 31 December 2022
1,028
1,180,027
2,075
4,945
25,797
1,213,872
At 31 December 2021
2,056
752,767
2,909
7,061
34,396
799,189
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
13,747
14,109
Corporation tax recoverable
4,556
-
0
Other debtors
102,214
88,038
120,517
102,147
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
76,000
38,000
Trade creditors
367,161
285,375
Corporation tax
65,131
101,671
Other taxation and social security
8,479
45,342
Other creditors
132,367
146,127
649,138
616,515
BERRY MARQUEES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
272,333
342,000
Other creditors
49,148
106,392
321,481
448,392
Creditors which fall due after five years are as follows:
2022
2021
£
£
Payable by instalments
-
38,000
8
Secured Debts

Obligations under hire purchase contracts are secured on the assets concerned. The directors have provided personal guarantees in respect of certain hire purchase contracts, the overdraft facility and the bank loan.

9
Related party transactions

During the year, company paid dividends totaling £117,232 (2021 - £138,848) to the directors.

 

At the year end, the company was owed £7,898 by the directors (2021 - £18,165 owed to the directors).

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases of £130,000 (2021 - £260,000).

2022-12-312022-01-01false04 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityS E HulmeS J Sinclairfalse050875422022-01-012022-12-3105087542bus:Director12022-01-012022-12-3105087542bus:Director22022-01-012022-12-3105087542bus:RegisteredOffice2022-01-012022-12-31050875422022-12-31050875422021-12-3105087542core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-12-3105087542core:PlantMachinery2022-12-3105087542core:FurnitureFittings2022-12-3105087542core:ComputerEquipment2022-12-3105087542core:MotorVehicles2022-12-3105087542core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3105087542core:PlantMachinery2021-12-3105087542core:FurnitureFittings2021-12-3105087542core:ComputerEquipment2021-12-3105087542core:MotorVehicles2021-12-3105087542core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3105087542core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3105087542core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3105087542core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3105087542core:CurrentFinancialInstruments2022-12-3105087542core:CurrentFinancialInstruments2021-12-3105087542core:Non-currentFinancialInstruments2022-12-3105087542core:Non-currentFinancialInstruments2021-12-3105087542core:ShareCapital2022-12-3105087542core:ShareCapital2021-12-3105087542core:SharePremium2022-12-3105087542core:SharePremium2021-12-3105087542core:CapitalRedemptionReserve2022-12-3105087542core:CapitalRedemptionReserve2021-12-3105087542core:RetainedEarningsAccumulatedLosses2022-12-3105087542core:RetainedEarningsAccumulatedLosses2021-12-3105087542core:PlantMachinery2022-01-012022-12-3105087542core:FurnitureFittings2022-01-012022-12-3105087542core:ComputerEquipment2022-01-012022-12-3105087542core:MotorVehicles2022-01-012022-12-31050875422021-01-012021-12-3105087542core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3105087542core:PlantMachinery2021-12-3105087542core:FurnitureFittings2021-12-3105087542core:ComputerEquipment2021-12-3105087542core:MotorVehicles2021-12-31050875422021-12-3105087542core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-01-012022-12-3105087542core:WithinOneYear2022-12-3105087542core:WithinOneYear2021-12-3105087542bus:PrivateLimitedCompanyLtd2022-01-012022-12-3105087542bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3105087542bus:FRS1022022-01-012022-12-3105087542bus:AuditExemptWithAccountantsReport2022-01-012022-12-3105087542bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP