A B CAIRNS & SON LIMITED


2022-05-012023-04-302023-04-30false13334014A B CAIRNS & SON LIMITED2023-11-1643320iso4217:GBPxbrli:pure133340142022-05-01133340142023-04-30133340142022-05-012023-04-30133340142021-04-14133340142022-04-30133340142021-04-142022-04-3013334014bus:SmallEntities2022-05-012023-04-3013334014bus:AuditExempt-NoAccountantsReport2022-05-012023-04-3013334014bus:FullAccounts2022-05-012023-04-3013334014bus:PrivateLimitedCompanyLtd2022-05-012023-04-3013334014core:WithinOneYear2023-04-3013334014core:AfterOneYear2023-04-3013334014core:WithinOneYear2022-04-3013334014core:AfterOneYear2022-04-3013334014core:ShareCapital2023-04-3013334014core:SharePremium2023-04-3013334014core:RevaluationReserve2023-04-3013334014core:OtherReservesSubtotal2023-04-3013334014core:RetainedEarningsAccumulatedLosses2023-04-3013334014core:ShareCapital2022-04-3013334014core:SharePremium2022-04-3013334014core:RevaluationReserve2022-04-3013334014core:OtherReservesSubtotal2022-04-3013334014core:RetainedEarningsAccumulatedLosses2022-04-3013334014core:LandBuildings2023-04-3013334014core:PlantMachinery2023-04-3013334014core:Vehicles2023-04-3013334014core:FurnitureFittings2023-04-3013334014core:OfficeEquipment2023-04-3013334014core:NetGoodwill2023-04-3013334014core:IntangibleAssetsOtherThanGoodwill2023-04-3013334014core:ListedExchangeTraded2023-04-3013334014core:UnlistedNon-exchangeTraded2023-04-3013334014core:LandBuildings2022-04-3013334014core:PlantMachinery2022-04-3013334014core:Vehicles2022-04-3013334014core:FurnitureFittings2022-04-3013334014core:OfficeEquipment2022-04-3013334014core:NetGoodwill2022-04-3013334014core:IntangibleAssetsOtherThanGoodwill2022-04-3013334014core:ListedExchangeTraded2022-04-3013334014core:UnlistedNon-exchangeTraded2022-04-3013334014core:LandBuildings2022-05-012023-04-3013334014core:PlantMachinery2022-05-012023-04-3013334014core:Vehicles2022-05-012023-04-3013334014core:FurnitureFittings2022-05-012023-04-3013334014core:OfficeEquipment2022-05-012023-04-3013334014core:NetGoodwill2022-05-012023-04-3013334014core:IntangibleAssetsOtherThanGoodwill2022-05-012023-04-3013334014core:ListedExchangeTraded2022-05-012023-04-3013334014core:UnlistedNon-exchangeTraded2022-05-012023-04-3013334014core:MoreThanFiveYears2022-05-012023-04-3013334014core:Non-currentFinancialInstruments2023-04-3013334014core:Non-currentFinancialInstruments2022-04-3013334014dpl:CostSales2022-05-012023-04-3013334014dpl:DistributionCosts2022-05-012023-04-3013334014core:LandBuildings2022-05-012023-04-3013334014core:PlantMachinery2022-05-012023-04-3013334014core:Vehicles2022-05-012023-04-3013334014core:FurnitureFittings2022-05-012023-04-3013334014core:OfficeEquipment2022-05-012023-04-3013334014dpl:AdministrativeExpenses2022-05-012023-04-3013334014core:NetGoodwill2022-05-012023-04-3013334014core:IntangibleAssetsOtherThanGoodwill2022-05-012023-04-3013334014dpl:GroupUndertakings2022-05-012023-04-3013334014dpl:ParticipatingInterests2022-05-012023-04-3013334014dpl:GroupUndertakingscore:ListedExchangeTraded2022-05-012023-04-3013334014core:ListedExchangeTraded2022-05-012023-04-3013334014dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-05-012023-04-3013334014core:UnlistedNon-exchangeTraded2022-05-012023-04-3013334014dpl:CostSales2021-04-142022-04-3013334014dpl:DistributionCosts2021-04-142022-04-3013334014core:LandBuildings2021-04-142022-04-3013334014core:PlantMachinery2021-04-142022-04-3013334014core:Vehicles2021-04-142022-04-3013334014core:FurnitureFittings2021-04-142022-04-3013334014core:OfficeEquipment2021-04-142022-04-3013334014dpl:AdministrativeExpenses2021-04-142022-04-3013334014core:NetGoodwill2021-04-142022-04-3013334014core:IntangibleAssetsOtherThanGoodwill2021-04-142022-04-3013334014dpl:GroupUndertakings2021-04-142022-04-3013334014dpl:ParticipatingInterests2021-04-142022-04-3013334014dpl:GroupUndertakingscore:ListedExchangeTraded2021-04-142022-04-3013334014core:ListedExchangeTraded2021-04-142022-04-3013334014dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-04-142022-04-3013334014core:UnlistedNon-exchangeTraded2021-04-142022-04-3013334014core:NetGoodwill2023-04-3013334014core:IntangibleAssetsOtherThanGoodwill2023-04-3013334014core:LandBuildings2023-04-3013334014core:PlantMachinery2023-04-3013334014core:Vehicles2023-04-3013334014core:FurnitureFittings2023-04-3013334014core:OfficeEquipment2023-04-3013334014core:AfterOneYear2023-04-3013334014core:WithinOneYear2023-04-3013334014core:ListedExchangeTraded2023-04-3013334014core:UnlistedNon-exchangeTraded2023-04-3013334014core:ShareCapital2023-04-3013334014core:SharePremium2023-04-3013334014core:RevaluationReserve2023-04-3013334014core:OtherReservesSubtotal2023-04-3013334014core:RetainedEarningsAccumulatedLosses2023-04-3013334014core:NetGoodwill2022-04-3013334014core:IntangibleAssetsOtherThanGoodwill2022-04-3013334014core:LandBuildings2022-04-3013334014core:PlantMachinery2022-04-3013334014core:Vehicles2022-04-3013334014core:FurnitureFittings2022-04-3013334014core:OfficeEquipment2022-04-3013334014core:AfterOneYear2022-04-3013334014core:WithinOneYear2022-04-3013334014core:ListedExchangeTraded2022-04-3013334014core:UnlistedNon-exchangeTraded2022-04-3013334014core:ShareCapital2022-04-3013334014core:SharePremium2022-04-3013334014core:RevaluationReserve2022-04-3013334014core:OtherReservesSubtotal2022-04-3013334014core:RetainedEarningsAccumulatedLosses2022-04-3013334014core:NetGoodwill2021-04-1413334014core:IntangibleAssetsOtherThanGoodwill2021-04-1413334014core:LandBuildings2021-04-1413334014core:PlantMachinery2021-04-1413334014core:Vehicles2021-04-1413334014core:FurnitureFittings2021-04-1413334014core:OfficeEquipment2021-04-1413334014core:AfterOneYear2021-04-1413334014core:WithinOneYear2021-04-1413334014core:ListedExchangeTraded2021-04-1413334014core:UnlistedNon-exchangeTraded2021-04-1413334014core:ShareCapital2021-04-1413334014core:SharePremium2021-04-1413334014core:RevaluationReserve2021-04-1413334014core:OtherReservesSubtotal2021-04-1413334014core:RetainedEarningsAccumulatedLosses2021-04-1413334014core:AfterOneYear2022-05-012023-04-3013334014core:WithinOneYear2022-05-012023-04-3013334014core:Non-currentFinancialInstrumentscore:CostValuation2022-05-012023-04-3013334014core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-05-012023-04-3013334014core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-05-012023-04-3013334014core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-05-012023-04-3013334014core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-05-012023-04-3013334014core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-05-012023-04-3013334014core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-05-012023-04-3013334014core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-05-012023-04-3013334014core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-05-012023-04-3013334014core:Non-currentFinancialInstrumentscore:CostValuation2023-04-3013334014core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-04-3013334014core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-04-3013334014core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-04-3013334014core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-04-3013334014core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-04-3013334014core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-04-3013334014core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-04-3013334014core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-04-3013334014core:Non-currentFinancialInstrumentscore:CostValuation2022-04-3013334014core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-04-3013334014core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-04-3013334014core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-04-3013334014core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-04-3013334014core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-04-3013334014core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-04-3013334014core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-04-3013334014core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-04-3013334014bus:Director12022-05-012023-04-3013334014bus:Director22022-05-012023-04-30

A B CAIRNS & SON LIMITED

Registered Number
13334014
(England and Wales)

Unaudited Financial Statements for the Year ended
30 April 2023

A B CAIRNS & SON LIMITED
Company Information
for the year from 1 May 2022 to 30 April 2023

Directors

CAIRNS, Christopher Michael
CAIRNS, Kenneth Adrian

Registered Address

10 Back West Avenue
Gosforth
Newcastle Upon Tyne
NE3 4ES

Registered Number

13334014 (England and Wales)
A B CAIRNS & SON LIMITED
Balance Sheet as at
30 April 2023

Notes

2023

2022

£

£

£

£

Fixed assets
Tangible assets55,7276,221
5,7276,221
Current assets
Stocks6-500
Debtors717,76418,981
Cash at bank and on hand82810,690
18,59230,171
Creditors amounts falling due within one year8(23,202)(35,452)
Net current assets (liabilities)(4,610)(5,281)
Total assets less current liabilities1,117940
Net assets1,117940
Capital and reserves
Called up share capital22
Profit and loss account1,115938
Shareholders' funds1,117940
  • The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The directors have chosen to not file a copy of the company’s profit and loss account.
The financial statements were approved and authorised for issue by the Board of Directors on 16 November 2023, and are signed on its behalf by:
CAIRNS, Christopher Michael
Director
CAIRNS, Kenneth Adrian
Director

Registered Company No. 13334014
A B CAIRNS & SON LIMITED
Notes to the Financial Statements
for the year ended 30 April 2023

1.Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.Compliance with applicable reporting framework
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
3.Accounting policies
Property, plant and equipment policy
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:
Stocks policy
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
Revenue recognition policy
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Taxation policy
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Foreign currency translation and operations policy
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Employee benefits policy
Contributions to defined contribution plans are expensed in the period to which they relate.
4.Employee information

20232022
Average number of employees during the year22
5.Property, plant and equipment

Land & buildings

Plant & machinery

Vehicles

Total

££££
Cost or valuation
At 01 May 222,7257713,6687,164
Additions-560-560
At 30 April 232,7251,3313,6687,724
Depreciation and impairment
At 01 May 2255154734943
Charge for year552657341,054
At 30 April 231104191,4681,997
Net book value
At 30 April 232,6159122,2005,727
At 30 April 222,6706172,9346,221
6.Stocks

2023

2022

££
Work in progress-500
Total-500
7.Debtors

2023

2022

££
Trade debtors / trade receivables6,80018,980
Amounts owed by associates and joint ventures / participating interests9,8441
Prepayments and accrued income1,120-
Total17,76418,981
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
8.Creditors within one year

2023

2022

££
Trade creditors / trade payables3,90710,235
Amounts owed to related parties-2,212
Taxation and social security18,39523,005
Accrued liabilities and deferred income900-
Total23,20235,452
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.