Photographic Synergy Limited - Accounts to registrar (filleted) - small 23.2.5

Photographic Synergy Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.0.418 07159567 Board of Directors 1.3.22 28.2.23 28.2.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh071595672022-02-28071595672023-02-28071595672022-03-012023-02-28071595672021-02-28071595672021-03-012022-02-28071595672022-02-2807159567ns10:Originalns15:EnglandWales2022-03-012023-02-2807159567ns14:PoundSterlingns10:Original2022-03-012023-02-2807159567ns10:Originalns10:Director12022-03-012023-02-2807159567ns10:Original2022-03-012023-02-2807159567ns10:Original2023-02-2807159567ns10:Originalns10:PrivateLimitedCompanyLtd2022-03-012023-02-2807159567ns10:Originalns10:SmallEntities2022-03-012023-02-2807159567ns10:Originalns10:AuditExempt-NoAccountantsReport2022-03-012023-02-2807159567ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-03-012023-02-2807159567ns10:SmallCompaniesRegimeForAccountsns10:Original2022-03-012023-02-2807159567ns10:Originalns10:FullAccounts2022-03-012023-02-2807159567ns10:Original12022-03-012023-02-2807159567ns10:Originalns10:Director22022-03-012023-02-2807159567ns10:Originalns10:RegisteredOffice2022-03-012023-02-2807159567ns10:Original2022-02-2807159567ns10:Originalns5:CurrentFinancialInstruments2023-02-2807159567ns10:Originalns5:CurrentFinancialInstruments2022-02-2807159567ns10:Originalns5:Non-currentFinancialInstruments2023-02-2807159567ns10:Originalns5:Non-currentFinancialInstruments2022-02-2807159567ns5:ShareCapitalns10:Original2023-02-2807159567ns5:ShareCapitalns10:Original2022-02-2807159567ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-02-2807159567ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-02-2807159567ns10:Originalns5:NetGoodwill2022-03-012023-02-2807159567ns10:Originalns5:PlantMachinery2022-03-012023-02-2807159567ns10:Original2021-03-012022-02-2807159567ns10:Originalns5:NetGoodwill2022-02-2807159567ns10:Originalns5:NetGoodwill2023-02-2807159567ns10:Originalns5:NetGoodwill2022-02-2807159567ns10:Originalns5:PlantMachinery2022-02-2807159567ns10:Originalns5:PlantMachinery2023-02-2807159567ns10:Originalns5:PlantMachinery2022-02-2807159567ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-02-2807159567ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-02-2807159567ns10:Originalns5:WithinOneYear2023-02-2807159567ns10:Originalns5:WithinOneYear2022-02-28
REGISTERED NUMBER: 07159567 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 28 FEBRUARY 2023

FOR

PHOTOGRAPHIC SYNERGY LIMITED

PHOTOGRAPHIC SYNERGY LIMITED (REGISTERED NUMBER: 07159567)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PHOTOGRAPHIC SYNERGY LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 28 FEBRUARY 2023







DIRECTORS: M A Booth
Dr D Patel





REGISTERED OFFICE: Willows Farm Village
Coursers Road
London Colney
St Albans
Hertfordshire
AL4 0PF





REGISTERED NUMBER: 07159567 (England and Wales)





ACCOUNTANTS: Christian Douglass Accountants Limited
Chartered Accountants
2 Jordan Street
Knott Mill
Manchester
M15 4PY

PHOTOGRAPHIC SYNERGY LIMITED (REGISTERED NUMBER: 07159567)

BALANCE SHEET
28 FEBRUARY 2023

28.2.23 28.2.22
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 15,833 25,333
Tangible assets 5 3,958 5,876
19,791 31,209

CURRENT ASSETS
Debtors 6 90,354 59,581
Cash at bank 6,658 2,309
97,012 61,890
CREDITORS
Amounts falling due within one year 7 230,013 209,666
NET CURRENT LIABILITIES (133,001 ) (147,776 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(113,210

)

(116,567

)

CREDITORS
Amounts falling due after more than one year 8 28,613 41,477
NET LIABILITIES (141,823 ) (158,044 )

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (141,923 ) (158,144 )
(141,823 ) (158,044 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PHOTOGRAPHIC SYNERGY LIMITED (REGISTERED NUMBER: 07159567)

BALANCE SHEET - continued
28 FEBRUARY 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 November 2023 and were signed on its behalf by:





M A Booth - Director


PHOTOGRAPHIC SYNERGY LIMITED (REGISTERED NUMBER: 07159567)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

1. STATUTORY INFORMATION

Photographic Synergy Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 07159567 and its registered office is at Photographic Synergy, Willows Farm Village, Coursers Road, London Colney, St Albans, Herts, AL4 0PF.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

At the balance sheet date the company had net liabilities of £141,823 (2022: £158,044). The directors have reviewed the business operations and made changes where necessary to ensure, as far as possible, that the future trading periods are profitable. On this basis, and with the continued financial support of key creditors, the going concern basis of preparation of these financial statements is appropriate.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation or impairment losses. Goodwill, being the amount paid in connection with the business acquisition, is being amortised evenly over its useful economic life of 10 years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 15% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

PHOTOGRAPHIC SYNERGY LIMITED (REGISTERED NUMBER: 07159567)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2023

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2022 - 4 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 March 2022
and 28 February 2023 95,000
AMORTISATION
At 1 March 2022 69,667
Charge for year 9,500
At 28 February 2023 79,167
NET BOOK VALUE
At 28 February 2023 15,833
At 28 February 2022 25,333

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 March 2022
and 28 February 2023 75,346
DEPRECIATION
At 1 March 2022 69,470
Charge for year 1,918
At 28 February 2023 71,388
NET BOOK VALUE
At 28 February 2023 3,958
At 28 February 2022 5,876

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.23 28.2.22
£    £   
Trade debtors 50,371 20,015
Other debtors 39,983 39,566
90,354 59,581

PHOTOGRAPHIC SYNERGY LIMITED (REGISTERED NUMBER: 07159567)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2023

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.23 28.2.22
£    £   
Bank loans and overdrafts 12,717 6,767
Trade creditors 11,539 12,385
Amounts owed to connected undertakings 145,771 150,984
Taxation and social security 8,549 4,972
Other creditors 51,437 34,558
230,013 209,666

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
28.2.23 28.2.22
£    £   
Bank loans 28,613 41,477

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
28.2.23 28.2.22
£    £   
Within one year 14,400 9,300