ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-02-282023-02-282022-03-01false22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06471224 2022-03-01 2023-02-28 06471224 2021-03-01 2022-02-28 06471224 2023-02-28 06471224 2022-02-28 06471224 c:Director1 2022-03-01 2023-02-28 06471224 d:PlantMachinery 2022-03-01 2023-02-28 06471224 d:OtherPropertyPlantEquipment 2023-02-28 06471224 d:OtherPropertyPlantEquipment 2022-02-28 06471224 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2022-03-01 2023-02-28 06471224 d:CurrentFinancialInstruments 2023-02-28 06471224 d:CurrentFinancialInstruments 2022-02-28 06471224 d:CurrentFinancialInstruments d:WithinOneYear 2023-02-28 06471224 d:CurrentFinancialInstruments d:WithinOneYear 2022-02-28 06471224 d:ShareCapital 2023-02-28 06471224 d:ShareCapital 2022-02-28 06471224 d:RetainedEarningsAccumulatedLosses 2023-02-28 06471224 d:RetainedEarningsAccumulatedLosses 2022-02-28 06471224 c:OrdinaryShareClass1 2022-03-01 2023-02-28 06471224 c:OrdinaryShareClass1 2023-02-28 06471224 c:OrdinaryShareClass1 2022-02-28 06471224 c:FRS102 2022-03-01 2023-02-28 06471224 c:AuditExempt-NoAccountantsReport 2022-03-01 2023-02-28 06471224 c:FullAccounts 2022-03-01 2023-02-28 06471224 c:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 06471224 d:AcceleratedTaxDepreciationDeferredTax 2023-02-28 06471224 d:AcceleratedTaxDepreciationDeferredTax 2022-02-28 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 06471224









PRODUCT INNOVATION (MANUFACTURING) LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 28 FEBRUARY 2023

 
PRODUCT INNOVATION (MANUFACTURING) LIMITED
REGISTERED NUMBER: 06471224

BALANCE SHEET
AS AT 28 FEBRUARY 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,105
2,546

Current assets
  

Debtors: amounts falling due within one year
 5 
9,113
11,227

Cash at bank
  
30,384
17,202

Current liabilities
  
39,497
28,429

Creditors: amounts falling due within one year
 6 
(11,996)
(1,608)

Net current assets
  
 
 
27,501
 
 
26,821

Provisions for liabilities
  

Deferred tax
 7 
(529)
-

Net assets
  
29,077
29,367


Capital and reserves
  

Called up share capital 
 8 
1
1

Profit and loss account
  
29,076
29,366

  
29,077
29,367


Page 1

 
PRODUCT INNOVATION (MANUFACTURING) LIMITED
REGISTERED NUMBER: 06471224

BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






Mr P A Frank
Director

Date: 30 November 2023

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
PRODUCT INNOVATION (MANUFACTURING) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

1.


GENERAL INFORMATION

Product Innovation (Manufacturing) Limited is a private Comapany limited by shares, incorporated in England and Wales within the  United Kingdom. The address of the registered office is 6 High Street, Ely, Cambridgeshire, England, CB7 4JU. This Company is not part of a group.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

After the year end the directors confirm that they intend to strike off the Company. As a result, the
financial statements have been prepared on a basis other than going concern. This basis includes,
where applicable, writing the Company's assets down to net realisable value. Provisions have also
been made in respect of contracts which have become onerous at the reporting date. No provision
has been made for the future costs of terminating the business unless such costs were committed at
the reporting date.

 
2.3

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
PRODUCT INNOVATION (MANUFACTURING) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
PRODUCT INNOVATION (MANUFACTURING) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

2.ACCOUNTING POLICIES (CONTINUED)

 
2.7

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.9

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.10

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 2 (2022 - 2).

Page 5

 
PRODUCT INNOVATION (MANUFACTURING) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

4.


TANGIBLE FIXED ASSETS





Other fixed assets

£



Cost


At 1 March 2022
19,239



At 28 February 2023

19,239



Depreciation


At 1 March 2022
16,693


Charge for the year on owned assets
441



At 28 February 2023

17,134



Net book value



At 28 February 2023
2,105



At 28 February 2022
2,546

Page 6

 
PRODUCT INNOVATION (MANUFACTURING) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

5.


DEBTORS

2023
2022
£
£


Trade debtors
9,113
-

Amounts owed by joint ventures and associated undertakings
-
9,427

Other debtors
-
1,800

9,113
11,227



6.


CREDITORS: Amounts falling due within one year

2023
2022
£
£

Trade creditors
9,210
118

Corporation tax
1,146
-

Accruals
1,640
1,490

11,996
1,608



7.


DEFERRED TAXATION




2023


£






Charged to profit or loss
(529)

The deferred taxation balance is made up as follows:

2023
2022
£
£


Accelerated capital allowances
(529)
-


8.


SHARE CAPITAL

2023
2022
£
£
Allotted, called up and fully paid



1 (2022 - 1) Ordinary share of £1.00
1
1


Page 7

 
PRODUCT INNOVATION (MANUFACTURING) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

9.


RELATED PARTY TRANSACTIONS

During the year the Company operated loans with the Product Innovation Limited, a company under common control. During the year £7,627 was written off. The amount due from Product Innovation Limited at the year end was £Nil (2022 - £9,427). This loan is interest free and repayable on demand.


Page 8