Goosemoor Foodservice Limited - Period Ending 2023-02-28

Goosemoor Foodservice Limited - Period Ending 2023-02-28


Goosemoor Foodservice Limited 10953859 false 2022-03-01 2023-02-28 2023-02-28 The principal activity of the company is wholesale of fruit and vegetables Digita Accounts Production Advanced 6.30.9574.0 true false 10953859 2022-03-01 2023-02-28 10953859 2023-02-28 10953859 core:RetainedEarningsAccumulatedLosses 2023-02-28 10953859 core:ShareCapital 2023-02-28 10953859 core:FinanceLeases core:Non-currentFinancialInstruments 2023-02-28 10953859 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-02-28 10953859 core:CurrentFinancialInstruments 2023-02-28 10953859 core:CurrentFinancialInstruments core:WithinOneYear 2023-02-28 10953859 core:Non-currentFinancialInstruments core:AfterOneYear 2023-02-28 10953859 core:Goodwill 2023-02-28 10953859 core:FurnitureFittingsToolsEquipment 2023-02-28 10953859 core:LandBuildings 2023-02-28 10953859 core:MotorVehicles 2023-02-28 10953859 core:OtherPropertyPlantEquipment 2023-02-28 10953859 2 2023-02-28 10953859 3 2023-02-28 10953859 bus:SmallEntities 2022-03-01 2023-02-28 10953859 bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 10953859 bus:FullAccounts 2022-03-01 2023-02-28 10953859 bus:SmallCompaniesRegimeForAccounts 2022-03-01 2023-02-28 10953859 bus:RegisteredOffice 2022-03-01 2023-02-28 10953859 bus:Director1 2022-03-01 2023-02-28 10953859 bus:Director2 2022-03-01 2023-02-28 10953859 bus:Director3 2022-03-01 2023-02-28 10953859 bus:Director4 2022-03-01 2023-02-28 10953859 bus:Director5 2022-03-01 2023-02-28 10953859 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 10953859 core:Goodwill 2022-03-01 2023-02-28 10953859 core:FurnitureFittingsToolsEquipment 2022-03-01 2023-02-28 10953859 core:LandBuildings 2022-03-01 2023-02-28 10953859 core:LeaseholdImprovements 2022-03-01 2023-02-28 10953859 core:MotorVehicles 2022-03-01 2023-02-28 10953859 core:OfficeEquipment 2022-03-01 2023-02-28 10953859 core:OtherPropertyPlantEquipment 2022-03-01 2023-02-28 10953859 core:PlantMachinery 2022-03-01 2023-02-28 10953859 1 2022-03-01 2023-02-28 10953859 countries:AllCountries 2022-03-01 2023-02-28 10953859 2 2022-03-01 2023-02-28 10953859 3 2022-03-01 2023-02-28 10953859 2022-02-28 10953859 core:Goodwill 2022-02-28 10953859 core:FurnitureFittingsToolsEquipment 2022-02-28 10953859 core:LandBuildings 2022-02-28 10953859 core:MotorVehicles 2022-02-28 10953859 core:OtherPropertyPlantEquipment 2022-02-28 10953859 2 2022-02-28 10953859 3 2022-02-28 10953859 2021-03-01 2022-02-28 10953859 2022-02-28 10953859 core:RetainedEarningsAccumulatedLosses 2022-02-28 10953859 core:ShareCapital 2022-02-28 10953859 core:FinanceLeases core:Non-currentFinancialInstruments 2022-02-28 10953859 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-02-28 10953859 core:CurrentFinancialInstruments 2022-02-28 10953859 core:CurrentFinancialInstruments core:WithinOneYear 2022-02-28 10953859 core:Non-currentFinancialInstruments core:AfterOneYear 2022-02-28 10953859 core:Goodwill 2022-02-28 10953859 core:FurnitureFittingsToolsEquipment 2022-02-28 10953859 core:LandBuildings 2022-02-28 10953859 core:MotorVehicles 2022-02-28 10953859 core:OtherPropertyPlantEquipment 2022-02-28 10953859 1 2022-02-28 10953859 2 2022-02-28 10953859 3 2022-02-28 10953859 1 2021-03-01 2022-02-28 10953859 2 2021-03-01 2022-02-28 10953859 3 2021-03-01 2022-02-28 10953859 1 2021-02-28 10953859 2 2021-02-28 10953859 3 2021-02-28 iso4217:GBP xbrli:pure

Registration number: 10953859

Goosemoor Foodservice Limited

Filleted Unaudited Financial Statements

for the Year Ended 28 February 2023

 

Goosemoor Foodservice Limited
(Registration number: 10953859)

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Goosemoor Foodservice Limited
(Registration number: 10953859)

Company Information

Directors

Mr John H A Pritchard

Mr Morley A Sage

Mr George Pritchard

Mr Jamie Walsh

Mr Ben G J Pritchard

Registered office

28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

Accountants

Thompson Jenner LLP
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

 

Goosemoor Foodservice Limited
(Registration number: 10953859)

Balance Sheet as at 28 February 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

5

45,833

55,833

Tangible assets

6

735,984

476,178

 

781,817

532,011

Current assets

 

Stocks

7

326,774

278,750

Debtors

8

1,369,505

1,125,254

Cash at bank and in hand

 

591,269

1,607,039

 

2,287,548

3,011,043

Creditors: Amounts falling due within one year

9

(1,741,023)

(1,355,590)

Net current assets

 

546,525

1,655,453

Total assets less current liabilities

 

1,328,342

2,187,464

Creditors: Amounts falling due after more than one year

9

(285,362)

(147,532)

Provisions for liabilities

(175,693)

(127,712)

Net assets

 

867,287

1,912,220

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

867,187

1,912,120

Total equity

 

867,287

1,912,220

For the financial year ending 28 February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Goosemoor Foodservice Limited
(Registration number: 10953859)

Balance Sheet as at 28 February 2023

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 30 November 2023 and signed on its behalf by:
 

.........................................
Mr John H A Pritchard
Director

 

Goosemoor Foodservice Limited
(Registration number: 10953859)

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The company was formerly known as Dart Fresh Produce Limited.

The address of its registered office is:
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Summary of disclosure exemptions

The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

The Coronavirus Job Retention Scheme grant has been recognised under the accrual model and is credited to other income over the periods in which the compensated costs have been recognised.

 

Goosemoor Foodservice Limited
(Registration number: 10953859)

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property improvements

Over 10 years

Plant and machinery

25% Straight line

Motor vehicles

25% Straight line

Office Equipment

25% Straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Goosemoor Foodservice Limited
(Registration number: 10953859)

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

Goosemoor Foodservice Limited
(Registration number: 10953859)

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Software expenditure

With reference to its useful economic life, software is recognised as an expense in the period in which it is acquired.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

The company has a policy of only capitalising property, plant and equipment with a cost in excess of £1,000.

 

Goosemoor Foodservice Limited
(Registration number: 10953859)

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 59 (2022 - 47).

4

Profit before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

212,779

139,940

Amortisation expense

10,000

10,000

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 March 2022

100,000

100,000

At 28 February 2023

100,000

100,000

Amortisation

At 1 March 2022

44,167

44,167

Amortisation charge

10,000

10,000

At 28 February 2023

54,167

54,167

Carrying amount

At 28 February 2023

45,833

45,833

At 28 February 2022

55,833

55,833

 

Goosemoor Foodservice Limited
(Registration number: 10953859)

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

6

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 March 2022

41,164

16,399

424,570

251,312

733,445

Additions

8,000

16,389

376,699

85,634

486,722

Disposals

-

-

(37,700)

-

(37,700)

At 28 February 2023

49,164

32,788

763,569

336,946

1,182,467

Depreciation

At 1 March 2022

16,449

4,218

125,444

111,156

257,267

Charge for the year

4,115

5,729

149,874

53,061

212,779

Eliminated on disposal

-

-

(23,563)

-

(23,563)

At 28 February 2023

20,564

9,947

251,755

164,217

446,483

Carrying amount

At 28 February 2023

28,600

22,841

511,814

172,729

735,984

At 28 February 2022

24,715

12,181

299,126

140,156

476,178

7

Stocks

2023
£

2022
£

Stock

326,774

278,750

 

Goosemoor Foodservice Limited
(Registration number: 10953859)

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

8

Debtors

Note

2023
£

2022
£

Trade debtors

 

1,218,642

1,040,420

Amounts owed by group undertakings and undertakings in which the company has a participating interest

12

79,701

-

Other debtors

 

37,095

39,690

Prepayments and accrued income

 

34,067

45,144

Total current trade and other debtors

 

1,369,505

1,125,254

9

Creditors

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

10

131,567

60,750

Trade creditors

 

879,796

851,957

Amounts owed to group undertakings and undertakings in which the company has a participating interest

12

198,441

-

Taxation and social security

 

245,655

234,307

Other creditors

 

119,391

44,586

Accrued expenses

 

164,128

160,883

Deferred income

 

2,045

3,107

 

1,741,023

1,355,590

Creditors includes net obligations under finance lease and hire purchase contracts which are secured on the assets to which they relate of £131,567 (2022 - £60,750).

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

10

285,362

147,532

Creditors includes net obligations under finance lease and hire purchase contracts which are secured on the assets to which they relate of £285,362 (2022 - £147,532).

 

Goosemoor Foodservice Limited
(Registration number: 10953859)

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

10

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Finance lease and hire purchase liabilities

131,567

60,750

2023
£

2022
£

Non-current loans and borrowings

Finance lease and hire purchase liabilities

285,362

147,532

 

Goosemoor Foodservice Limited
(Registration number: 10953859)

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £561,083 (2022 - £1,339). The company has total minimum lease payments of £561,083 in respect of property and vehicle leases (2022: £1,339). The amount falling due within one year is £147,220 (2022: £1,339).

12

Related party transactions

Transactions with directors

2023

At 1 March 2022
£

Repayments by director
£

At 28 February 2023
£

Director 2 - Interest free loan, repayable on demand

1,000

(1,000)

-

Director 3 - Interest free loan, repayable on demand

2,000

(2,000)

-

 

3,000

(3,000)

-

     

 

2022

At 1 March 2021
£

Advances to director
£

Repayments by director
£

At 28 February 2022
£

Director 1 - Interest free loan, repayable on demand

-

1,852

(1,852)

-

Director 2 - Interest free loan, repayable on demand

-

1,000

-

1,000

Director 3 - Interest free loan, repayable on demand

-

2,000

-

2,000

 

-

4,852

(1,852)

3,000

       

 

13

Parent and ultimate parent undertaking

The company's immediate parent is Goosemoor Limited, incorporated in England & Wales.