RBC Construction (Coventry) Limited Filleted accounts for Companies House (small and micro)

RBC Construction (Coventry) Limited Filleted accounts for Companies House (small and micro)


2 false false false false false false false false false false true false false false false false false No description of principal activity 2022-03-01 Sage Accounts Production Advanced 2023 - FRS102_2023 850,000 850,000 850,000 455,133 57,078 512,211 xbrli:pure xbrli:shares iso4217:GBP 07154277 2022-03-01 2023-02-28 07154277 2023-02-28 07154277 2022-02-28 07154277 2021-03-01 2022-02-28 07154277 2022-02-28 07154277 2021-02-28 07154277 core:PlantMachinery 2022-03-01 2023-02-28 07154277 core:FurnitureFittings 2022-03-01 2023-02-28 07154277 core:MotorVehicles 2022-03-01 2023-02-28 07154277 bus:Director1 2022-03-01 2023-02-28 07154277 core:PlantMachinery 2022-02-28 07154277 core:FurnitureFittings 2022-02-28 07154277 core:PlantMachinery 2023-02-28 07154277 core:FurnitureFittings 2023-02-28 07154277 core:MotorVehicles 2023-02-28 07154277 core:EmployeeBenefits 2022-03-01 2023-02-28 07154277 core:WithinOneYear 2023-02-28 07154277 core:WithinOneYear 2022-02-28 07154277 core:AfterOneYear 2023-02-28 07154277 core:AfterOneYear 2022-02-28 07154277 core:ShareCapital 2023-02-28 07154277 core:ShareCapital 2022-02-28 07154277 core:RetainedEarningsAccumulatedLosses 2023-02-28 07154277 core:RetainedEarningsAccumulatedLosses 2022-02-28 07154277 core:CostValuation core:Non-currentFinancialInstruments 2023-02-28 07154277 core:Non-currentFinancialInstruments 2023-02-28 07154277 core:Non-currentFinancialInstruments 2022-02-28 07154277 core:Pensions 2023-02-28 07154277 core:Pensions 2022-02-28 07154277 core:FurnitureFittings 2022-02-28 07154277 core:EmployeeBenefits 2022-02-28 07154277 core:EmployeeBenefits 2023-02-28 07154277 bus:Director1 2022-02-28 07154277 bus:Director1 2023-02-28 07154277 bus:Director1 2021-02-28 07154277 bus:Director1 2022-02-28 07154277 bus:Director1 2021-03-01 2022-02-28 07154277 bus:SmallEntities 2022-03-01 2023-02-28 07154277 bus:AuditExempt-NoAccountantsReport 2022-03-01 2023-02-28 07154277 bus:SmallCompaniesRegimeForAccounts 2022-03-01 2023-02-28 07154277 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 07154277 bus:FullAccounts 2022-03-01 2023-02-28 07154277 core:ComputerEquipment 2022-03-01 2023-02-28 07154277 core:ComputerEquipment 2023-02-28
COMPANY REGISTRATION NUMBER: 07154277
RBC Construction (Coventry) Limited
Filleted Unaudited Financial Statements
28 February 2023
RBC Construction (Coventry) Limited
Statement of Financial Position
28 February 2023
2023
2022
Note
£
£
£
Fixed assets
Tangible assets
6
13,152
1,337
Investments
7
850,000
850,000
---------
---------
863,152
851,337
Current assets
Stocks
26,720
36,513
Debtors
8
564,515
457,926
Cash at bank and in hand
128,676
264,932
---------
---------
719,911
759,371
Creditors: amounts falling due within one year
9
400,921
569,507
---------
---------
Net current assets
318,990
189,864
------------
------------
Total assets less current liabilities
1,182,142
1,041,201
Creditors: amounts falling due after more than one year
10
111,364
111,360
Provisions
Pensions and similar obligations
11
512,211
455,133
------------
------------
Net assets
558,567
474,708
------------
------------
Capital and reserves
Called up share capital
2,000
2,000
Profit and loss account
556,567
472,708
---------
---------
Shareholders funds
558,567
474,708
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 28 February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
RBC Construction (Coventry) Limited
Statement of Financial Position (continued)
28 February 2023
These financial statements were approved by the board of directors and authorised for issue on 30 November 2023 , and are signed on behalf of the board by:
Mr R Callaway
Director
Company registration number: 07154277
RBC Construction (Coventry) Limited
Notes to the Financial Statements
Year ended 28 February 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 5 The Quadrant, Coventry, West Midlands, CV1 2EL.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Retirement benefits
The company provides pension benefits for senior employees, under the terms of the pension contracts entered into with the senior employees, fixed sums are provided for now in order to provide pension benefits to the individuals upon their retirement. The pension contracts allow for an annual increase in respect of indexation over and above the initial contracted amount.
Although under section 28 of FRS 102 this pension arrangement is regarded as being a defined benefit scheme, the directors consider that it does not bear any of the hallmarks of a defined benefit scheme as the company's contributions are fixed until the point of retirement at which point any further contributions of annual increases cease. Further information can be found in note 7 to the financial statements.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & machinery
-
20% straight line
Fixtures & fittings
-
20% straight line
Motor Vehicles
-
20% straight line
Equipment
-
20% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity. Compound instruments comprise both a liability and an equity component. At date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for a similar debt instrument. The liability component is accounted for as a financial liability. The residual is the difference between the net proceeds of issue and the liability component (at time of issue). The residual is the equity component, which is accounted for as an equity instrument. The interest expense on the liability component is calculated applying the effective interest rate for the liability component of the instrument. The difference between this amount and any repayments is added to the carrying amount of the liability in the balance sheet.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2022: 1 ).
5. Retirement benefit schemes
2023
2022
£
£
Charge to profit or loss in respect of defined benefit schemes
57,078
35,133
The company provided pension benefits in respect of Mr Robin Callaway. Amounts payable are charged to the profit and loss account in the year the contracts are entered into between the company and the employees. The number of directors to whom pension benefits are accruing under this pension agreement is 1 (2022: 1).
The contributions and potential liabilities of the company in respect of the pension agreement are fixed at least until the date of retirement of the employee which is over 10 years from the year end date.
Although under section 28 of FRS 102 this pension arrangement is regarded as being a defined benefit scheme, the directors are of the opinion that it does not bear any of the hallmarks of what is usually considered to be a defined benefit scheme and therefore no further disclosures are considered necessary in order to understand the nature and measurement of the liability.
The directors are also of the opinion that the liability as disclosed in the financial statements represents the full and final amount which could be expected, at this stage, to be paid in the future to settle the pension agreement liabilities.
6. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 March 2022
5,121
4,795
9,916
Additions
14,995
416
15,411
-------
-------
--------
----
--------
At 28 February 2023
5,121
4,795
14,995
416
25,327
-------
-------
--------
----
--------
Depreciation
At 1 March 2022
5,121
3,458
8,579
Charge for the year
514
2,999
83
3,596
-------
-------
--------
----
--------
At 28 February 2023
5,121
3,972
2,999
83
12,175
-------
-------
--------
----
--------
Carrying amount
At 28 February 2023
823
11,996
333
13,152
-------
-------
--------
----
--------
At 28 February 2022
1,337
1,337
-------
-------
--------
----
--------
7. Investments
Other investments other than loans
£
Cost
At 1 March 2022 and 28 February 2023
850,000
---------
Impairment
At 1 March 2022 and 28 February 2023
---------
Carrying amount
At 28 February 2023
850,000
---------
At 28 February 2022
850,000
---------
8. Debtors
2023
2022
£
£
Trade debtors
207,652
96,278
Other debtors
356,863
361,648
---------
---------
564,515
457,926
---------
---------
9. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
27,276
Trade creditors
45,755
51,270
Corporation tax
19,279
22,154
Social security and other taxes
12,434
Other creditors
323,453
468,807
---------
---------
400,921
569,507
---------
---------
10. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
111,364
111,360
---------
---------
11. Provisions
Pensions and similar obligations
£
At 1 March 2022
455,133
Additions
57,078
---------
At 28 February 2023
512,211
---------
12. Financial instruments
The company had not carried out any fair value adjustments in the year.
Hedge accounting
The company does not carry out any hedging activities.
13. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2023
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
Mr R Callaway
( 456,553)
230,232
( 44,000)
( 270,321)
---------
---------
--------
---------
2022
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
Mr R Callaway
( 45,049)
442,496
( 854,000)
( 456,553)
--------
---------
---------
---------
14. Related party transactions
Remuneration of key management personnel The remuneration of key management personnel is as follows:
2023 2022
£ £
Aggregate compensation 57,078 35,133