MSB_SOLICITORS_LIMITED - Accounts


Company registration number 11917781 (England and Wales)
MSB SOLICITORS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023
MSB SOLICITORS LIMITED
COMPANY INFORMATION
Directors
Miss E Carey
Mrs J Dalton
Mr M Forman
Mr N Kelly
Mrs E Palmer
Mr B Armstrong
Company number
11917781
Registered office
4 St Pauls Square
Liverpool
L3 9SJ
Auditor
BWM
Suite 5.1
12 Tithebarn Street
Liverpool
L2 2DT
Bankers
Barclays Bank plc
45 Lord Street
Liverpool
L2 6PB
MSB SOLICITORS LIMITED
CONTENTS
Page
Strategic report
1 - 9
Directors' report
10
Directors' responsibilities statement
11
Independent auditor's report
12 - 14
Statement of comprehensive income
15
Balance sheet
16
Statement of changes in equity
17
Statement of cash flows
18
Notes to the financial statements
19 - 34
MSB SOLICITORS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 1 -

The directors present the strategic report for the year ended 28 February 2023.

 

Overview of MSB

 

This strategic plan outlines the key objectives of MSB, the services we deliver and the resources that enable those services. Our brand, core values and an awareness of risk -in whatever form they present - are the key themes running through the document and into all aspects of practice.

MSB, our brand

Primarily we are a law firm and we strive to deliver excellence in legal services to all of our clients.

We recognise as a law firm, we have responsibilities and obligations, these are firstly to our employees and clients and secondly to the wider community we serve.

We recognise our people are our greatest asset. We invest in their training in their health and wellbeing and regularly review and implement bonus and pay rises to ensure that our teams benefits from our profitability. Through our commitment to ESG we give back to our environment and our community and we have made a commitment to making MSB an equitable workplace.

We have started a programme of brand awareness by looking at our vision, mission and values. We will run training and sessions to ensure that that brand awareness is recognised across the organisation.

First and foremost, we are a law firm and we seek to deliver excellence in legal services.

At MSB, we connect and serve people with the lived experience of North West. The MSB story is one of place, people and community evolving through interaction and exchange; our service offer is guided by this.

Income

Our revenue across the last 5 years has risen steadily from £5 million to £9.4 million in 2022/2023.

For the year, 2023/2024 we target to bring in £10.5 million.

Performance & Profitability

The firm’s collective net profitability declined in 2022/2023 due to COVID but more fundamentally due to investment in our support infrastructure by building our Accounts Team; IT Team; Education and Training Team and also due to the recruitment of some Senior Staff whose fee generation would not impact for 12-18 months. 2023/2024 will see a steady incline in the profitability and the latter part of 2023/2024 will see an increase in profitability.

Certain departments continue to perform higher than others being Family; Housing Regeneration and Litigation. Commercial Property is now performing with increased profitability due to the expansion of our Banking and Finance Team. Crime and PI should see an increase in profitability this financial year.

Residential Property should break even. We have closed our Allerton Road offices which will impact profitability in 2023/24 with relocation fees and dilapidations but there will be a positive impact on profitability next year.

Partnership at MSB remains at 19 Partners. We have had one Partner leave, Tracey Quirk, and two new Partners join, John Owens and Andrew Moore. We have full Partner meetings every month and Equity Partner Meetings every 3 months. Our Managing Partner also has one to ones with all Partners and Heads of Department every 6 weeks.

We have a strong emphasis on monitoring performance and profitability and this has been enhanced by the use of different reports via our Proclaim system.

We have changed accountants from BWM to DSG to support us in the management of performance and profitability and we are in the process of the handover. Once we commence the financial year 2024/2025, we will be in a position to really concentrate on reviewing performance and profitability with the correct support structures in place i.e., our own reporting systems and the backup and support of our accountants.

We recruited heavily during the pandemic and we have continued to recruit strategically. In particular, we have had a huge paralegal recruitment drive in which we have taken on 19 new paralegals.

MSB SOLICITORS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 2 -

We now have in place career progression paths, we recruit paralegals in May; we recruit trainees in January/February; we recruit for associates and senior associates in May every year; and we recruit for partners every other year in May. This gives all of our employees a clear understanding of what is required of people at different levels and that if they want to progress, we will work with them to ensure that they have the relevant skills.

Objectives

 

Our overreaching objective

Our overreaching objective is to deliver excellence in legal services to the whole community we serve. Our brand is committed to Access to Justice for all and an equal level of service to all. We are extremely proud that we provide legal services to individuals who may be the most vulnerable or individuals of ultra-net worth. In respect of our services to businesses, we look to nurture and provide support to new and up and coming businesses as well as providing legal services to National and International Corporations.

We recognise that we can only reach that level of excellence by ensuring our teams trained to the highest of standards and that their physical and emotional wellbeing is supported at all times. In order to promote that we have employed a Head of People who will oversee our Learning and Development and our HR. Our Learning and Development Team has expanded from one part-time worker to a full time trainer and assistant. Further we have taken on a Consultant to deliver management and soft skills training once a month. We recognise that our teams needs a proper working environment conducive to team working, which also allows people to work independently. We have closed our Allerton Road offices as it was no longer fit for purpose and moved our Residential Property Team to 4 St Paul’s Square.

We have expanded our Manchester office from a 6 desk space to a 22 desk space. We are currently looking for new office space in Chester and in Widnes.

We have made some tactical recruitments but our model still remains firmly based upon organic growth and the training of the new generation of lawyers. In our Summer paralegal recruitment we have taken on 19 new paralegals and 9 new trainees meaning that we now have 22 trainees.

We are open to expansion by acquisition and merger but the fit would have to be right and we are not actively seeking this expansion. We have explored several opportunities in the last 12 months but none have felt right for MSB.

Environmental, Social and Governance

We take very seriously our responsibility to protect our environment and give back to the communities we serve and to implement governance that ensures that we do what we say we do. As a firm we have made a firm commitment to be an equitable employer and thus contributing towards an equitable society. We have an ESG committee which is broken down into sub-committees; environmental, race, gender, LGBTQ+, disability and wellness, supporting families. Our main committee meets every 2 months and our sub committees meet monthly.

ESG and commitment to equity is considered in all that we do and runs through the very core of MSB.

Our strategy for business development and the core principles on which we base it, include:

  • Being true to our brand and values: MSB means something better

  • Excellence in client care

  • Investment in our people

  • ESG and Commitment to Equity

  • Performance and profitability

  • Training and Creating a Culture in which people recognise joint responsibility for Business Development

A constant evaluation of risk is embedded in the organization as we realise the impact risk can have. On an operational level it is built into our practices and procedures, from the opening of a new matter right the way through to the closure of a file. From a strategic level again it is embedded in our practices and procedures and is constantly reviewed in internal meetings of the management, minimum being every partners’ meeting.

MSB SOLICITORS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 3 -

Organisational objectives

Examples of specific organisational objectives that are supported through continued investment in people and internal support systems include:

2023/24

  1. To raise the profile and reputation of all of our teams. In particular to firmly establish MSB as a firm of the North West as opposed to a firm of Liverpool. We have a strong connection with our Marketing Company who have supported us through the last 5 years of growth. They know our business; they know our industry and the have formulated strategic plans for each separate department.

  2. We wish to expand our Cheshire and Manchester offices. We wish to obtain a shop front in Cheshire to house a Family and Property Team. In Manchester we wish to move out of the serviced offices into an office of our own.

  3. We hope to obtain a Legal Aid contract for Family in Chester and open an office in Chester.

  4. Whilst we are looking at external marketing, we also wish to look internally to do a full analysis of our client base and how those clients can become firmly clients of the firm and generate work in different departments.

  5. Our intention is to close our Wavertree office. In 2024 we will look at various options with regards to office space for the firm as a whole.

  6. We have maintained our Legal 500, Chambers and Partners and Times recognition. There are 22 Solicitors recognised in Legal 500 and Chambers and Partners and we wish to build on that in other Departments across the firm.

  7. We have employed a Head of People and will be introducing a new HR system across the firm.

  8. We have appointed a Head of Business Development in the Family Team. We would wish to expand that across the firm and look at either within teams or an overall Business Development Manager. Business Development needs to run through the organisation and everyone needs to take responsibility.

  9. We have introduced an extensive training programme. We need to evaluate who is using this training and make sure that training forms part of our culture and that everyone receives the training they need.

  10. Our teams are our priority and we will be introducing an extensive physical and mental well-being programme that supports each and every member of our team to maximise their physical and mental well-being. This will start in January with the introduction of Medicash.

  11. With the expansion of our IT team, we have plans for an overhaul to our IT systems which will support the growth of the firm.

  12. Ten trainees will qualify. We would like to see them all retain positions in the firm as Newly Qualified.

  13. We wish to obtain Cyber Essentials Plus.

  14. We wish to obtain Investors in People Accreditation.

  15. In the past we have put ourselves forward for various awards. In 2023/2024 we wish to concentrate on recognition by way of Accreditation.

MSB SOLICITORS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 4 -

Consideration of risks against set objectives

  1. It is important that as a firm we move forward as one and that all of our teams have a role to play in the profitability of MSB as a firm.

  2. Expansion carries financial commitment over a longer term than serviced offices. Also we are new to both markets and therefore there maybe issues with recruitment and retention of staff. It is important that we have a clear articulation of our brand so that these two new offices remain part of brand MSB.

    There are massive opportunities in Cheshire and Manchester for us to expand our services. We need to look at how we can optimise our search engine so that people searching within these areas come through and that all of our services are promoted from these offices.

  3. We will need to obtain premises recruit staff and market our services to ensure we have referrals of work.

  4. Cross referral of work always carries the risk of ensuring that the standard of service is the same across the firm so that clients are retained.

    The risk of failing to capture internal referrals is that clients become clients of particular Fee Earners as opposed to clients of the firm and this can have a hard hitting impacts on the firm if a particular lawyer moves taking the client with them. Further if the client goes to another firm for their services they may give all of their legal work to that firm.

  5. We need to do comparative pricing for the cost of a desk in Wavertree as opposed to the cost of a desk in other office space as the Wavertree office space is relatively cheap. We will further need to pay dilapidations. We further need to consider the risk of moving staff who have worked in a suburb office for many years. Further we will need to evaluate the risk in respect of our client base and ensure that the clients will still come and access our services at the City Centre office.

  6. We need to maintain high levels of service and our reputation so that we maintain our existing rankings but also look to see how we can ensure other departments across the firm obtain rankings within these directories.

    The importance of Legal 500 and Chambers and Partners is different for different departments. The impact of obtaining a lower ranking for Family would be significant as within that sector clients and fellow professionals do take notice of ranking. It is also important if our Social Housing team is to grow and in particular conduct work in more areas than just Housing Management, we obtain a higher ranking. In order to do this, we need to act on behalf of these clients in different areas such as development and litigation.

  7. Recruitment and retention of staff are vital to our profitability and growth and an effective approach to HR is vital for this.

    As we grow it is important that the culture of the firm runs through the very core of the organisation and is a key factor in attracting talent and retaining talent.

  8. Business Development is not something that comes naturally to everyone and therefore there does need to be emphasis on it, training provided and a buy in. The firm can only grow if we attract new high quality profitable clients. In a busy department there can sometimes be no time to follow up effectively on business development and therefore, there is a need for someone for whom this is their role.

  9. Law is ever changing and it is important if we are to deliver excellence in legal services we are abreast of changes in the law. It is also important that our lawyers learn soft skills to support them in their development. Training needs to be seen as growth and empowerment not something that has to be done mandatory.

  10. We can only maximise output from our teams if they are physically and mentally well. The cost of illness to a business can be catastrophic. If we wish to be proactive as opposed to reactive and ensure that our staff are supported in obtaining the very best physical and mental wellbeing. Over the last few years, particularly during COVID, there has been massive emphasis on physical wellbeing as we believe the two go hand in hand.

MSB SOLICITORS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 5 -
  1. If we do not keep up to date with technology, we will not be able to keep up to date with efficiencies and profitability. An effective IT system is crucial to ensure that our teams feel supported and able to work properly. There are also massive issues around IT, fraud and cyber essentials is a requirement of every business.

  2. We have invested time and money in training our Trainees to a high standard. We need to ensure that they see their future is with MSB and that they continue to grow, continue to progress and develop. The danger is that other firms that can offer higher salaries know that we give our Trainees exposure to good quality work and that we give them good training and they are often approached by recruiters.

  3. Cyber security is essential for the affective functioning of our organisation. The danger of not obtaining Cyber Essential Plus is the risk and the vulnerability that we may face in respect of cyber-crime. Also it would impact on our indemnity insurance and tenders.

  4. Our brand prides itself on its investment in its people and therefore it is important that we meet the requirements of investors in people and that we obtain this accreditation to show that we actually do do what we say we do.

  5. Awards can be a useful tool to bring teams together to celebrate success but accreditation show much more fundamental achievements throughout an organisation and would require us to continue meeting high standards.

Resources to meet objectives

Our Brand

We are very proud of our brand and believe that there is an understanding throughout the organisation of what our brand is and what it stands for. We are however doing work across the firm around the values of MSB and how that transpires into our brand.

Our People

Our people are our greatest asset and we want them to feel valued, safe and in an environment that they can be themselves and reach their true potential.

Our Reputation and Expertise

Our reputation in Liverpool is exceptional and we are known as being an all service law firm that provides good legal advice, that we train and support our teams and that we do have a very strong sense of responsibility to give back. This is evidenced by the testimonials from clients and the feedback from our employees.

Also the winning of awards, The Community Impact Award 2023, our Managing Partner winning the Unsung Shero Navajo Award 2023. Our Housing and Regeneration Team won the Liverpool Law Society Outstanding Litigation Team 2023. We are also shortlisted for 3 awards in the Modern Law Awards on 16th November 2023.

We are a tier 1 Legal 500 firm. We are a band 1 Chambers and Partners Firm. We have once again been recognised in the Time 250 Law Firms. Our Family team and Private Client team have appeared for the first time in the Spears high net worth to ultra net worth directory.

We need to ensure that that reputation is built upon and expands across the North West. Our Family team are the only Family team in the North West on the ICACU (international child abduction and contact unit) referral panel. We are regarded as having legal experts in the field of child abduction and in that we can say that our Family Department has a National reputation.

Our Financial Strength and Resilience

Our financial strength is part of our overall resilience and gives the capacity to deliver our objectives.

Our resilience is gained through our profile and market position; the quality of our lawyers, their work, and their reputation; the diversity of the work we do; the durability of the client base; our strength relative to possible competitors.

MSB SOLICITORS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 6 -

Our strong financial position can be seen in our management accounts and formal financial reporting mechanisms.

Our Approach to Growth

To meet our objectives, the Partners recognise that the practice must grow in a structured business-like manner and will identify new areas of work and new opportunities.

To ensure that enough time and consideration is given to both consolidation for now and then growth, the Managing Partner, Emma Carey will continue not to conduct any fee earning work and concentrate on the strategic management of the business to deliver our objectives and ensure maximum profitability.

To include:

  • Business development to ensure profitable and sustainable growth.

  • Overseeing marketing and PR to raise the profile of the firm and promote the brand.

  • Strategic succession planning from trainees up to equity partners.

  • Ensuring the firm maintains core values and principles.

  • Maximizing the firm’s resources and effectively investing in technology and training.

  • Management of client relationships.

  • Developing strategic partnerships with our region’s business and professional community.

  • Management of the partnership and partnership business through an inclusive approach which embodies mutual respect.

  • Guiding our ESG policy to ensure it generates a return.

  • Implementing practices and procedures that promote equality and diversity.

All partners have the responsibility to maximize their fee earning, develop their areas of law, and develop their own reputations and that of the firm.

Services offered by MSB

Our services respond to the needs of our clients, delivered in accordance with our values.

We accept and understand that the level of profit for each service, over and above base cost, will vary as the markets we serve shift and flex. MSB is a team, and each section acts in support of the others. That does not mean that all services are not under constant review by partners, but the inclusion of a service in the MSB offer is not based upon profitability alone, but to ensure that we meet the evolving needs of our many clients.

The service offers:

  • Bridging finance work

  • Commercial Litigation

  • Commercial property

  • Criminal work

  • Debt Recovery

  • Employment work

  • Family work

  • Personal Injury Litigation

  • Probate, Wills and Court of Protection work

  • Residential conveyancing

  • Social Housing

MSB SOLICITORS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 7 -

Client groups served by MSB

We have an enviable client portfolio, and we value it.

We place great emphasis on the continual review of our portfolio in order to evaluate and establish what a good client is, especially in respect of issues such as reputation, risk, revenue, source of further work, lifetime value, payment of bills and bad debt, complaints.

For MSB this is critical to stability and growth, both of which are inextricably linked to reputation, hence its place in our approach to risk management.

In addition to the known client list, we have a significant number of people and organisations who regularly refer to us; particularly of note is the high volume of clients we have, who have been referred from other lawyers, and this demonstrates that we are respected within our profession.

Our portfolio of clients can be divided into specific types, within given market sectors and this knowledge ensures that our services are tailored to meet their specific needs, as can be seen in our overall service offer.

How services will be delivered and marketed

Delivery

In response to the growth in numbers and increasing complexity of the organisation, and as part of our approach to consolidation, we have introduced an appropriate formality into the management of the organisation. There is clarity on the key roles and responsibilities for Partners and this is replicated in each position/role at all levels. This clarity of role, purpose and structure is supported through the investment in and development of in-house support that includes human resources, compliance, training & education and IT.

Marketing

The firm’s profile has been enhanced through sustained profile-raising campaigns, sponsorships, advertising and numerous awards. The name of MSB is aligned with various good causes in line with our commitment to giving back to our community. Our ESG activities show how engaged our staff are, not just in the organizational objectives of MSB, but also in its capacity to have a wider positive impact.

The firm will continue to promote itself principally by means of reputation, client satisfaction and by continually building upon the profile that has been established with Agent Marketing, our retained consultants for this work.

Risk: an evaluation of objectives

Risk analysis

In response to the changes in the Solicitors Regulation Authority’s Code of Conduct, our approach has changed from a code-based system to Outcomes Focused Regulation. Essentially the firm is responsible for ensuring that it complies with its regulatory objectives and in doing so has appointed Emma Carey to be its Compliance Officer for Legal Practice and Joanne Dalton to be the Compliance Officer for Finance and Administration. Both parties have considerable experience within the roles they face.

In practice ‘risk’, in its many forms, is discussed at every partner meeting, included on all agendas along with viability, cash flow, objectives, operating practices and profitability.

Internal and external risks

As part of the roles referenced above, the approach taken will ensure that both internal and external risks are considered: internal being risk to the practice for e.g. reputational risk, client risk, and staff risk; external risk will include matters that could adversely impact upon the wellbeing of the business outside the direct control of the firm. Detailed appraisals made of both internal and external risks using many of the available techniques, will give both identification of a risk and direction as to how it can be mitigated.

MSB SOLICITORS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 8 -

Further principal risks and uncertainties in the Company are:

 

Price risk

The company is exposed to price risk on the services it provides. Wherever possible, contracts with suppliers are entered into for the following period to fix the price and mitigate the risk.

 

Credit risk

The company's principal financial assets are bank balances and cash, trade and other receivables. The company's credit risk is primarily attributed to trade receivables. The amounts presented in the balance sheet are net of allowances or doubtful receivables.

 

Liquidity risk

The company has funded and intends to continue funding its on-going operations and future developments through

cash generated from operating activities and secured bank borrowings.

Looking to the future

We are a legal firm with a vision and values. All partners are encouraged and expected to think about the next step, something that will take their practice area or team forward to the next level; to run an ethically sound legal firm, that expects its legal services offer to evolve, in a context of each colleague contributing to taking this business forward and in some cases retaining the current position.

We are looking for profitable growth and how we can achieve more with what we have and/or whether we need to be looking to grow or diversify through recruitment. In some departments the concentration may not be an expansion; rather, it may be retention.

Recruitment and retention our vital to growth and the sustainability of the delivery of excellence in legal services. We want people to join MSB and feel they can progress and reach their full potential.

Procedures for regular reporting on performance

Over the past 12 months we have worked hard on our reports to ensure that we can monitor our performance regularly so that we can react to trends. A priority has been to introduce reports that are used by fee earners to increase productivity, performance and profitability. Reports are introduced at a rate that ensures that everybody gets involved, understands them and uses them.

On a daily basis, all partners receive a breakdown of files opened the previous day with cost estimates for those files and the sources of that work. Further a report is sent on a daily basis showing time recording across the firm so that heads of department can monitor their teams.

On a monthly basis a three-month inactivity report is sent to all heads of department. Further on a monthly basis is a report that shows files opened, sources of those files and predicted fees for the month.

Fixed share partners meet every month; equity partners meeting every other month to discuss all aspects of risk, liability, cashflow, organisation objectives, operating practices and profitability.

Training needs

Comprehensive and clear management of accounts and insightful reporting provides data for partners to act upon to ensure that key financial objectives are met. The firm’s accountants, BWM, also provide three-monthly profit, loss and balance sheet projections in enabling partners to balance the information from both internal and an external perspective.

File reviews are carried out across the firm. Annual performance reviews are carried out.

This year has seen the introduction of appraisals for partners. The education and development team has been expanded. Any issues in performance that are identified can be addressed by effective training.

MSB SOLICITORS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 9 -

On behalf of the board

Miss E Carey
Director
30 November 2023
MSB SOLICITORS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 10 -

The directors present their annual report and financial statements for the year ended 28 February 2023.

Principal activities

The principal activity of the company continues to be that of a firm of solicitors.

Results and dividends

The results for the year are set out on page 15.

Ordinary dividends were paid amounting to £709,071. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Miss E Carey
Mrs J Dalton
Mr M Forman
Mr N Kelly
Mrs E Palmer
Mr B Armstrong
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

 

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company’s

strategic report information required by Large and Medium-sized Companies and Groups (Accounts and

Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of post balance

sheet events affecting the company, future developments in the business of the company, and the

financial risk management objectives and policies of the company including the exposure of the company to

price risk, credit risk and liquidity risk.

On behalf of the board
Miss E Carey
Director
30 November 2023
MSB SOLICITORS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 11 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

The directors are responsible for the maintenance and integrity of the company website. Legislation in the United Kingdom governing the preparation and dissemination of the financial statements may differ from legislation in other jurisdictions.

MSB SOLICITORS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MSB SOLICITORS LIMITED
- 12 -
Opinion

We have audited the financial statements of MSB Solicitors Limited (the 'company') for the year ended 28 February 2023 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 28 February 2023 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

MSB SOLICITORS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MSB SOLICITORS LIMITED
- 13 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit has considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

  • the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

  • we identified the laws and regulations applicable to the company through discussions with directors and other management

  • we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, Solicitors Regulation Authority rules and regulations, taxation legislation and data protection, anti-bribery, employment and health and safety legislation;

  • we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence

  • identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

MSB SOLICITORS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MSB SOLICITORS LIMITED
- 14 -

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

  • making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

  • considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

  • performed analytical procedures to identify any unusual or unexpected relationships;

  • tested journal entries to identify unusual transactions; and

  • assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

  • agreeing financial statement disclosures to underlying supporting documentation;

  • enquiring of management as to actual and potential litigation and claims.

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr Richard Johnson BSc FCA
Senior Statutory Auditor
For and on behalf of BWM
30 November 2023
Chartered Accountants
Statutory Auditor
Suite 5.1
12 Tithebarn Street
Liverpool
L2 2DT
MSB SOLICITORS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 15 -
2023
2022
Notes
£
£
Turnover
3
9,446,716
9,492,966
Cost of sales
(5,119,384)
(5,000,631)
Gross profit
4,327,332
4,492,335
Administrative expenses
(3,159,149)
(2,805,992)
Other operating income
12
91,959
Operating profit
4
1,168,195
1,778,302
Interest receivable and similar income
8
202,300
-
0
Interest payable and similar expenses
9
(30,790)
(35,472)
Amounts written off financial liabilities
10
156,460
-
0
Profit before taxation
1,496,165
1,742,830
Tax on profit
11
(338,666)
(390,150)
Profit for the financial year
1,157,499
1,352,680

The profit and loss account has been prepared on the basis that all operations are continuing operations.

MSB SOLICITORS LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2023
28 February 2023
- 16 -
2023
2022
Notes
£
£
£
£
Fixed assets
Goodwill
13
2,254,000
2,576,000
Other intangible assets
13
7
8
Total intangible assets
2,254,007
2,576,008
Tangible assets
14
296,540
343,704
2,550,547
2,919,712
Current assets
Debtors
18
3,005,259
2,871,029
Cash at bank and in hand
474,771
470,138
3,480,030
3,341,167
Creditors: amounts falling due within one year
19
(2,111,181)
(2,240,995)
Net current assets
1,368,849
1,100,172
Total assets less current liabilities
3,919,396
4,019,884
Creditors: amounts falling due after more than one year
20
(984,170)
(1,838,531)
Provisions for liabilities
22
(269,069)
(238,624)
Net assets
2,666,157
1,942,729
Capital and reserves
Called up share capital
25
179
139
Share premium account
634,891
359,936
Capital redemption reserve
30
25
Profit and loss reserves
2,031,057
1,582,629
Total equity
2,666,157
1,942,729
The financial statements were approved by the board of directors and authorised for issue on 30 November 2023 and are signed on its behalf by:
Miss E Carey
Director
Company Registration No. 11917781
MSB SOLICITORS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 17 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 March 2021
149
208,951
-
0
756,656
965,756
Year ended 28 February 2022:
Profit and total comprehensive income for the year
-
-
-
1,352,680
1,352,680
Issue of share capital
25
15
150,985
-
-
151,000
Dividends
12
-
-
-
(526,707)
(526,707)
Redemption of shares
25
-
0
-
0
25
-
0
25
Reduction of shares
25
(25)
-
0
-
-
0
(25)
Balance at 28 February 2022
139
359,936
25
1,582,629
1,942,729
Year ended 28 February 2023:
Profit and total comprehensive income for the year
-
-
-
1,157,499
1,157,499
Issue of share capital
25
45
274,955
-
-
275,000
Dividends
12
-
-
-
(709,071)
(709,071)
Redemption of shares
25
-
0
-
0
5
-
0
5
Reduction of shares
25
(5)
-
0
-
-
0
(5)
Balance at 28 February 2023
179
634,891
30
2,031,057
2,666,157
MSB SOLICITORS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 18 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
1,310,854
1,368,975
Interest paid
(30,790)
(35,472)
Income taxes paid
(320,000)
(444,710)
Net cash inflow from operating activities
960,064
888,793
Investing activities
Purchase of tangible fixed assets
(32,478)
(152,710)
Interest received
202,300
-
0
Net cash generated from/(used in) investing activities
169,822
(152,710)
Financing activities
Proceeds from issue of shares
275,000
151,000
Reduction in shares
5
9
Repayment of borrowings
(730,585)
(641,920)
Dividends paid
(709,071)
(526,707)
Net cash used in financing activities
(1,164,651)
(1,017,618)
Net decrease in cash and cash equivalents
(34,765)
(281,535)
Cash and cash equivalents at beginning of year
241,025
522,560
Cash and cash equivalents at end of year
206,260
241,025
Relating to:
Cash at bank and in hand
474,771
470,138
Bank overdrafts included in creditors payable within one year
(268,511)
(229,113)
MSB SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 19 -
1
Accounting policies
Company information

MSB Solicitors Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4 St Pauls Square, Liverpool, L3 9SJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 405 of the Companies Act 2006 to exclude its subsidiary as it is dormant and not material for the purposes of showing a true and fair view. This has enabled it to claim exemption from the requirement to prepare consolidated accounts.

 

The financial statements therefore present information about the company as an individual entity and not about its group.

1.2
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the directors are aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Amounts recoverable but not yet invoiced are included within debtors as accrued income.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

MSB SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
1
Accounting policies
(continued)
- 20 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Other
10% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5% straight line
Fixtures and fittings
15% reducing balance
Computers
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

MSB SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
1
Accounting policies
(continued)
- 21 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

MSB SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
1
Accounting policies
(continued)
- 22 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MSB SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
1
Accounting policies
(continued)
- 23 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

MSB SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 24 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:

Amounts recoverable on contracts

Estimating the stage of contract completion, including estimating the costs still to be incurred, assessing the likely engagement outcome and assessing the recoverability of unbilled amounts for client work requires significant judgement.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2023
2022
£
£
Turnover analysed by class of business
The whole turnover is attributable to one principal activity of the company
9,446,716
9,492,966
2023
2022
£
£
Turnover analysed by geographical market
United Kingdom
9,446,716
9,492,966
2023
2022
£
£
Other revenue
Interest income
202,300
-
Commissions received
12
51
Grants received
-
0
34,334
Insurance claims receivable
-
57,574
MSB SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 25 -
4
Operating profit
2023
2022
Operating profit for the year is stated after charging/(crediting):
£
£
Government grants
-
0
(12,981)
Depreciation of owned tangible fixed assets
79,643
77,465
Amortisation of intangible assets
322,001
322,001
Operating lease charges
296,353
291,553
5
Auditor's remuneration
2023
2022
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
3,850
3,500
For other services
Taxation compliance services
2,980
2,980
All other non-audit services
18,483
29,951
21,463
32,931
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Partners
17
14
Staff
159
154
Total
176
168

Their aggregate remuneration comprised:

2023
2022
£
£
Wages and salaries
4,261,108
4,287,852
Social security costs
403,642
362,999
Pension costs
366,425
219,663
5,031,175
4,870,514
MSB SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 26 -
7
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
148,640
202,736
Company pension contributions to defined contribution schemes
10,080
30,165
158,720
232,901
8
Interest receivable and similar income
2023
2022
£
£
Interest income
Interest on bank deposits
202,300
-
0
2023
2022
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
202,300
-
0
9
Interest payable and similar expenses
2023
2022
£
£
Interest on financial liabilities measured at amortised cost:
Other interest on financial liabilities
30,790
35,472
10
Amounts written off financial liabilities
2023
2022
£
£
Amounts written off financial liabilities
156,460
-
11
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
332,111
374,794
Adjustments in respect of prior periods
(1,890)
-
0
Total current tax
330,221
374,794
Deferred tax
Origination and reversal of timing differences
8,445
15,356
Total tax charge
338,666
390,150
MSB SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
11
Taxation
(continued)
- 27 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
1,496,165
1,742,830
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2022: 19.00%)
284,271
331,138
Tax effect of expenses that are not deductible in determining taxable profit
45,024
(2,171)
Adjustments in respect of prior years
(1,890)
-
0
Permanent capital allowances in excess of depreciation
(9,396)
(15,354)
Depreciation on assets not qualifying for tax allowances
15,132
-
0
Amortisation on assets not qualifying for tax allowances
-
0
61,180
Deferred tax movement in year
8,445
15,357
Pension accrual movement in year
(1,900)
-
0
Revenue items capitalised
(1,020)
-
0
Taxation charge for the year
338,666
390,150
12
Dividends
2023
2022
£
£
Interim paid
709,071
526,707

The dividends paid in the year ended 28 February 2023 are split as follows:

2023
2022
Total
Total
£
£
Ordinary AA shares
96,923
72,444
Ordinary AB shares
152,047
6,000
Ordinary AD shares
-
119,020
Ordinary AE shares
96,923
-
Ordinary AF shares
-
82,444
Ordinary B shares
363,178
246,799
MSB SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 28 -
13
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 March 2022 and 28 February 2023
3,220,000
10
3,220,010
Amortisation and impairment
At 1 March 2022
644,000
2
644,002
Amortisation charged for the year
322,000
1
322,001
At 28 February 2023
966,000
3
966,003
Carrying amount
At 28 February 2023
2,254,000
7
2,254,007
At 28 February 2022
2,576,000
8
2,576,008
14
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 March 2021
148,815
96,830
239,003
484,648
Additions
10,616
2,595
19,267
32,478
At 28 February 2023
159,431
99,425
258,270
517,126
Depreciation and impairment
At 1 March 2022
17,435
25,816
97,692
140,943
Depreciation charged in the year
9,577
10,977
59,089
79,643
At 28 February 2023
27,012
36,793
156,781
220,586
Carrying amount
At 28 February 2023
132,419
62,632
101,489
296,540
At 28 February 2022
131,380
71,014
141,310
343,704
15
Fixed asset investments
2023
2022
£
£
Investments in subsidiaries
-
0
-
0
MSB SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
15
Fixed asset investments
(continued)
- 29 -
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 March 2022 & 28 February 2023
796,125
Impairment
At 1 March 2022 & 28 February 2023
796,125
Carrying amount
At 28 February 2023
-
At 28 February 2022
-
16
Significant undertakings

The company also has significant holdings in undertakings which are not consolidated:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Simply Social Housing Limited
UK
Solicitors
£1 Ordinary
100.00
The aggregate capital and reserves and the result for the year of significant undertakings noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
Simply Social Housing Limited
-
6
17
Financial instruments
2023
2022
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
3,159,159
2,993,074
Carrying amount of financial liabilities
Measured at amortised cost
2,430,659
3,304,409
MSB SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 30 -
18
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
973,997
963,311
Amounts recoverable on contracts
1,710,391
1,549,621
Other debtors
-
0
10,000
Prepayments and accrued income
320,871
348,097
3,005,259
2,871,029
19
Creditors: amounts falling due within one year
2023
2022
Notes
£
£
Bank loans and overdrafts
21
268,511
229,113
Other borrowings
21
330,090
300,941
Trade creditors
47,650
33,906
Corporation tax
240,673
222,324
Other taxation and social security
424,019
501,219
Directors' loans
21
300,000
418,119
Other creditors
221,379
175,368
Accruals and deferred income
278,859
360,005
2,111,181
2,240,995

Barclays bank has a fixed and floating charge over all assets and undertakings of MSB Solicitors Limited covering a bank overdraft totalling £268,511 (2022: £229,113).

 

Amounts totalling £137,500 (2022: £137,500) within other borrowings in respect of Coronavirus Business Interruption Loan Scheme Loans are secured in full by the UK government.

20
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Other borrowings
21
206,250
343,750
Directors' loans
21
706,663
1,367,238
Other creditors
71,257
127,543
984,170
1,838,531

Amounts totaling £206,250 (2022: £343,750) within other borrowings in respect of Coronavirus Business Interruption Loan Scheme Loans are secured in full by the UK government.

MSB SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 31 -
21
Loans and overdrafts
2023
2022
£
£
Bank overdrafts
268,511
229,113
Directors loans
1,006,663
1,785,357
Other loans
536,340
644,691
1,811,514
2,659,161
Payable within one year
898,601
948,173
Payable after one year
912,913
1,710,988

Barclays bank has a fixed and floating charge over all assets and undertakings of MSB Solicitors Limited covering a bank overdraft totalling £268,511 (2022: £229,113).

 

Amounts totalling £343,750 (2022: £481,250) within other loans in respect of Coronavirus Business Interruption Loan Scheme Loans are secured in full by the UK government.

22
Provisions for liabilities
2023
2022
£
£
Dilapidations provision
212,000
190,000
Deferred tax liabilities
23
57,069
48,624
269,069
238,624
Movements on provisions:
Dilapidations provision
£
At 1 March 2022
190,000
Additional provisions in the year
22,000
At 28 February 2023
212,000
23
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Accelerated capital allowances
57,069
48,624
MSB SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
23
Deferred taxation
(continued)
- 32 -
2023
Movements in the year:
£
Liability at 1 March 2022
48,624
Charge to profit or loss
8,445
Liability at 28 February 2023
57,069

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

24
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
366,425
219,663

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

25
Share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
120
100
120
100
Ordinary B shares of £1 each
59
39
59
39
179
139
179
139
Reconciliation of movements during the year:
Ordinary A
Ordinary B
Number
Number
At 1 March 2022
100
39
Issue of fully paid shares
20
25
Purchase of own shares
-
(5)
At 28 February 2023
120
59
MSB SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 33 -
26
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2023
2022
£
£
Within one year
220,876
310,147
Between two and five years
590,050
764,301
In over five years
320,625
367,500
1,131,551
1,441,948
27
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2023
2022
£
£
Aggregate compensation
533,174
488,895
28
Directors' transactions

The following amounts were outstanding at the reporting end date:

Dividends totalling £345,893 (2022 - £279,908) were paid in the year in respect of shares held by the company's directors.

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Miss E Carey - Directors' Loan
-
413,891
(100,000)
313,891
Mr M Forman - Directors' Loan
-
455,427
(107,881)
347,546
Mr N Kelly - Directors' Loan
-
446,405
(101,178)
345,227
1,315,723
(309,059)
1,006,664
MSB SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 34 -
29
Cash generated from operations
2023
2022
£
£
Profit for the year after tax
1,157,499
1,352,680
Adjustments for:
Taxation charged
338,666
390,150
Finance costs
30,790
35,472
Investment income
(202,300)
-
0
Amortisation and impairment of intangible assets
322,001
322,001
Depreciation and impairment of tangible fixed assets
79,643
77,465
Increase in provisions - dilapidations
22,000
-
Movements in working capital:
Increase in debtors
(134,230)
(836,022)
(Decrease)/increase in creditors
(303,215)
27,229
Cash generated from operations
1,310,854
1,368,975
30
Analysis of changes in net debt
1 March 2022
Cash flows
Other non-cash changes
28 February 2023
£
£
£
£
Cash at bank and in hand
470,138
4,633
-
474,771
Bank overdrafts
(229,113)
(39,398)
-
(268,511)
241,025
(34,765)
-
206,260
Borrowings excluding overdrafts
(2,430,048)
730,585
156,460
(1,543,003)
(2,189,023)
695,820
156,460
(1,336,743)
2023-02-282022-03-01falseCCH SoftwareCCH Accounts Production 2023.100Miss E CareyMrs J DaltonMr M FormanMr N KellyMrs E PalmerMr B Armstrong119177812022-03-012023-02-2811917781bus:Director12022-03-012023-02-2811917781bus:Director22022-03-012023-02-2811917781bus:Director32022-03-012023-02-2811917781bus:Director42022-03-012023-02-2811917781bus:Director52022-03-012023-02-2811917781bus:Director62022-03-012023-02-2811917781bus:RegisteredOffice2022-03-012023-02-2811917781bus:Agent12022-03-012023-02-28119177812023-02-28119177812021-03-012022-02-2811917781core:RetainedEarningsAccumulatedLosses2021-03-012022-02-2811917781core:RetainedEarningsAccumulatedLosses2022-03-012023-02-2811917781core:Goodwill2023-02-2811917781core:Goodwill2022-02-2811917781core:OtherResidualIntangibleAssets2023-02-2811917781core:OtherResidualIntangibleAssets2022-02-28119177812022-02-2811917781core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-02-2811917781core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-02-2811917781core:LeaseholdImprovements2023-02-2811917781core:FurnitureFittings2023-02-2811917781core:ComputerEquipment2023-02-2811917781core:LeaseholdImprovements2022-02-2811917781core:FurnitureFittings2022-02-2811917781core:ComputerEquipment2022-02-2811917781core:CurrentFinancialInstrumentscore:WithinOneYear2023-02-2811917781core:CurrentFinancialInstrumentscore:WithinOneYear2022-02-2811917781core:CurrentFinancialInstruments2023-02-2811917781core:CurrentFinancialInstruments2022-02-2811917781core:Non-currentFinancialInstruments2023-02-2811917781core:Non-currentFinancialInstruments2022-02-2811917781core:ShareCapital2023-02-2811917781core:ShareCapital2022-02-2811917781core:SharePremium2023-02-2811917781core:SharePremium2022-02-2811917781core:CapitalRedemptionReserve2023-02-2811917781core:CapitalRedemptionReserve2022-02-2811917781core:RetainedEarningsAccumulatedLosses2023-02-2811917781core:RetainedEarningsAccumulatedLosses2022-02-2811917781core:ShareCapital2021-02-2811917781core:SharePremium2021-02-2811917781core:CapitalRedemptionReservecore:RestatedAmount2021-02-2811917781core:RetainedEarningsAccumulatedLosses2021-02-2811917781core:ShareCapitalOrdinaryShares2023-02-2811917781core:ShareCapitalOrdinaryShares2022-02-2811917781core:ShareCapital2021-03-012022-02-2811917781core:SharePremium2021-03-012022-02-2811917781core:ShareCapital2022-03-012023-02-2811917781core:SharePremium2022-03-012023-02-28119177812022-02-28119177812021-02-2811917781core:WithinOneYear2023-02-2811917781core:WithinOneYear2022-02-2811917781core:Goodwill2022-03-012023-02-2811917781core:IntangibleAssetsOtherThanGoodwill2022-03-012023-02-2811917781core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2022-03-012023-02-2811917781core:FurnitureFittings2022-03-012023-02-2811917781core:ComputerEquipment2022-03-012023-02-2811917781core:UKTax2022-03-012023-02-2811917781core:UKTax2021-03-012022-02-281191778112022-03-012023-02-281191778112021-03-012022-02-281191778122022-03-012023-02-281191778122021-03-012022-02-281191778132022-03-012023-02-281191778132021-03-012022-02-281191778142022-03-012023-02-281191778142021-03-012022-02-281191778152022-03-012023-02-281191778152021-03-012022-02-2811917781core:Goodwill2022-02-2811917781core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-02-2811917781core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-03-012023-02-2811917781core:LeaseholdImprovements2022-02-2811917781core:FurnitureFittings2022-02-2811917781core:ComputerEquipment2022-02-2811917781core:LeaseholdImprovements2022-03-012023-02-2811917781core:Non-currentFinancialInstruments12023-02-2811917781core:Non-currentFinancialInstruments12022-02-2811917781core:BetweenTwoFiveYears2023-02-2811917781core:BetweenTwoFiveYears2022-02-2811917781core:MoreThanFiveYears2023-02-2811917781core:MoreThanFiveYears2022-02-2811917781bus:PrivateLimitedCompanyLtd2022-03-012023-02-2811917781bus:FRS1022022-03-012023-02-2811917781bus:Audited2022-03-012023-02-2811917781bus:FullAccounts2022-03-012023-02-28xbrli:purexbrli:sharesiso4217:GBP