NOVIA_LIMITED - Accounts


Company registration number 03229379 (England and Wales)
NOVIA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
PAGES FOR FILING WITH REGISTRAR
NOVIA LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
NOVIA LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 JUNE 2023
30 June 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
136
188
Tangible assets
4
82,911
37,006
83,047
37,194
Current assets
Stocks
308,921
295,026
Debtors
5
511,989
473,248
Cash at bank and in hand
240,874
158,809
1,061,784
927,083
Creditors: amounts falling due within one year
6
(432,522)
(415,173)
Net current assets
629,262
511,910
Total assets less current liabilities
712,309
549,104
Provisions for liabilities
Provisions
-
0
5,180
Deferred tax liability
20,727
7,292
(20,727)
(12,472)
Net assets
691,582
536,632
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
691,482
536,532
Total equity
691,582
536,632
NOVIA LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 JUNE 2023
30 June 2023
- 2 -

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 23 November 2023 and are signed on its behalf by:
A Chisholm
Director
Company Registration No. 03229379
NOVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
- 3 -
1
Accounting policies
Company information

Novia Limited is a private company limited by shares incorporated in England and Wales. The registered office is Star House, Star Hill, Rochester, Kent, ME1 1UX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
15 year straight line
Plant and equipment
25% reducing balance
Office equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

NOVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 4 -
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

NOVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 5 -
1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

NOVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
12
10
3
Intangible fixed assets
Goodwill
Development costs
Trademarks
Total
£
£
£
£
Cost
At 1 July 2022 and 30 June 2023
3,500
12,600
524
16,624
Amortisation and impairment
At 1 July 2022
3,500
12,600
336
16,436
Amortisation charged for the year
-
0
-
0
52
52
At 30 June 2023
3,500
12,600
388
16,488
Carrying amount
At 30 June 2023
-
0
-
0
136
136
At 30 June 2022
-
0
-
0
188
188
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Office equipment
Total
£
£
£
£
Cost
At 1 July 2022
31,953
13,828
14,608
60,389
Additions
22,250
21,045
12,121
55,416
Disposals
(2,249)
(13,828)
(8,883)
(24,960)
At 30 June 2023
51,954
21,045
17,846
90,845
Depreciation and impairment
At 1 July 2022
2,389
13,828
7,166
23,383
Depreciation charged in the year
3,199
438
3,019
6,656
Eliminated in respect of disposals
(2,249)
(13,828)
(6,028)
(22,105)
At 30 June 2023
3,339
438
4,157
7,934
Carrying amount
At 30 June 2023
48,615
20,607
13,689
82,911
At 30 June 2022
29,564
-
0
7,442
37,006
NOVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 7 -
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
503,710
469,058
Other debtors
5,284
-
0
Prepayments and accrued income
2,995
4,190
511,989
473,248
6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
159,893
124,480
Corporation tax
117,268
131,310
Other taxation and social security
115,190
111,791
Other creditors
2,258
1,045
Accruals and deferred income
37,913
46,547
432,522
415,173
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
964,688
1,004,062
2023-06-302022-07-01false01 December 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityA ChisholmB PollardA AttwoodA Attwood032293792022-07-012023-06-30032293792023-06-30032293792022-06-3003229379core:Goodwill2023-06-3003229379core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-06-3003229379core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-06-3003229379core:Goodwill2022-06-3003229379core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-06-3003229379core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-06-3003229379core:LeaseholdImprovements2023-06-3003229379core:PlantMachinery2023-06-3003229379core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-06-3003229379core:LeaseholdImprovements2022-06-3003229379core:PlantMachinery2022-06-3003229379core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-06-3003229379core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3003229379core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3003229379core:CurrentFinancialInstruments2023-06-3003229379core:CurrentFinancialInstruments2022-06-3003229379core:ShareCapital2023-06-3003229379core:ShareCapital2022-06-3003229379core:RetainedEarningsAccumulatedLosses2023-06-3003229379core:RetainedEarningsAccumulatedLosses2022-06-3003229379bus:Director12022-07-012023-06-3003229379core:LeaseholdImprovements2022-07-012023-06-3003229379core:PlantMachinery2022-07-012023-06-3003229379core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-07-012023-06-30032293792021-07-012022-06-3003229379core:Goodwill2022-06-3003229379core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-06-3003229379core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-06-30032293792022-06-3003229379core:Goodwill2022-07-012023-06-3003229379core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-07-012023-06-3003229379core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-07-012023-06-3003229379core:LeaseholdImprovements2022-06-3003229379core:PlantMachinery2022-06-3003229379core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-06-3003229379bus:PrivateLimitedCompanyLtd2022-07-012023-06-3003229379bus:SmallCompaniesRegimeForAccounts2022-07-012023-06-3003229379bus:FRS1022022-07-012023-06-3003229379bus:AuditExemptWithAccountantsReport2022-07-012023-06-3003229379bus:Director22022-07-012023-06-3003229379bus:Director32022-07-012023-06-3003229379bus:CompanySecretary12022-07-012023-06-3003229379bus:FullAccounts2022-07-012023-06-30xbrli:purexbrli:sharesiso4217:GBP