MARINE_HOLIDAY_PARK_LIMIT - Accounts


MARINE HOLIDAY PARK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023
Company Registration No. 06061208 (England and Wales)
MARINE HOLIDAY PARK LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
MARINE HOLIDAY PARK LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2023
28 February 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,483,669
1,641,291
Current assets
Stocks
418,841
343,781
Debtors
4
3,415,151
3,905,907
Cash at bank and in hand
328,330
283,769
4,162,322
4,533,457
Creditors: amounts falling due within one year
5
(3,393,936)
(3,279,985)
Net current assets
768,386
1,253,472
Total assets less current liabilities
3,252,055
2,894,763
Creditors: amounts falling due after more than one year
6
(11,630)
(105,993)
Provisions for liabilities
(418,367)
(287,275)
Net assets
2,822,058
2,501,495
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
2,822,057
2,501,494
Total equity
2,822,058
2,501,495

The notes on pages 2 to 7 form part of these financial statements.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 November 2023 and are signed on its behalf by:
Mr D W Williams
Director
Company registration number 06061208 (England and Wales)
MARINE HOLIDAY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 2 -
1
Accounting policies
Company information

Marine Holiday Park Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/o DSG Chartered Accountants, Castle Chambers, 43 Castle Street, Liverpool, L2 9TL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company meets its day to day working capital requirements through facilities from it's principal bankers and support from other group companies. Based upon their continuing support the Directors' consider it appropriate to prepare the Financial Statements on the Going Concern basis. The Financial Statements, therefore, do not include any adjustments that would result from a withdrawal of the support of it's bankers or the Directors.true

 

The directors have considered the impact of potential operational challenges posed by Covid-19, including but not restricted to, an assessment of the robustness of their supply chain and broader logistics arrangements. The directors have concluded that any operational and financial pressures caused directly by the Covid-19 situation are unlikely to have a material impact on the company. On this basis the directors consider it appropriate to prepare these financial statements on a going concern basis.

 

Taking the above into account the directors consider it appropriate to prepare these financial statements on a going concern basis.

1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Turnover is recognised when goods and services are supplied to customers.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

MARINE HOLIDAY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
5% on cost
Land and buildings Leasehold
5% on cost
Plant and machinery
10% on cost
Fixtures, fittings & equipment
20% reducing balance
Computer equipment
25% reducing balance
Motor vehicles
25% reducing balance
Hire fleet
10% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and net realisable value. The cost of caravan stock is valued by using specific identification of their individual costs as the items are not ordinarily interchangeable. Cost includes expenditure incurred in acquiring the stocks and other costs in bringing them to their existing location and condition. Net realisable value of used caravan stock is determined with reference to trade published guides. A provision is made for obsolete, slow moving or defective items where required.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

MARINE HOLIDAY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
1
Accounting policies
(Continued)
- 4 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MARINE HOLIDAY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

MARINE HOLIDAY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
37
34
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Hire fleet
Total
£
£
£
£
Cost
At 1 March 2022
599,980
1,776,815
1,440,021
3,816,816
Additions
9,150
701,462
442,153
1,152,765
Disposals
-
0
-
0
(29,443)
(29,443)
At 28 February 2023
609,130
2,478,277
1,852,731
4,940,138
Depreciation and impairment
At 1 March 2022
238,850
1,281,759
654,916
2,175,525
Depreciation charged in the year
30,329
125,977
145,248
301,554
Eliminated in respect of disposals
-
0
-
0
(20,610)
(20,610)
At 28 February 2023
269,179
1,407,736
779,554
2,456,469
Carrying amount
At 28 February 2023
339,951
1,070,541
1,073,177
2,483,669
At 28 February 2022
361,130
495,056
785,105
1,641,291
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
535,641
462,615
Amounts owed by group undertakings
2,299,584
2,842,725
Other debtors
579,926
600,567
3,415,151
3,905,907

Amounts owed by group undertakings are interest free, have no fixed date of repayment and are repayable on demand.

MARINE HOLIDAY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 7 -
5
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
768,080
663,229
Amounts owed to group undertakings
582,406
306,817
Taxation and social security
67,951
185,257
Other creditors
1,975,499
2,124,682
3,393,936
3,279,985

Amounts owed to group undertakings are interest free, have no fixed date of repayment and are repayable on demand.

 

Included within other creditors are finance leases amounting to £104,422 (2022: £245,612) which are secured against the assets to which they relate.

6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Other creditors
11,630
105,993

Included within other creditors are finance leases amounting to £11,630 (2022: £105,993) which are secured against the assets to which they relate.

7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Andrew Moss BA FCA
Statutory Auditor:
DSG
Date of audit report:
30 November 2023
8
Financial commitments, guarantees and contingent liabilities
The company's bankers hold a multilateral guarantee dated 19 April 2011 given by the company, Pario Leisure Group Limited and Tan Rallt Holiday Home Park Limited.
9
Related party transactions

The company has taken advantage of the reduced disclosure exemption available under Financial Reporting Standard 102 relating to the disclosure of related party transactions between wholly owned group companies.

 

No other transactions with related parties were undertaken such as are required to be disclosed Financial Reporting Standard 102.

2023-02-282022-03-01false30 November 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityThis audit opinion is unqualifiedMr D W WilliamsMrs S F M WilliamsMiss F R R A WilliamsMiss P M J WilliamsMrs S F M Williamsfalse060612082022-03-012023-02-28060612082023-02-28060612082022-02-2806061208core:LandBuildings2023-02-2806061208core:OtherPropertyPlantEquipment2023-02-2806061208core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-02-2806061208core:LandBuildings2022-02-2806061208core:OtherPropertyPlantEquipment2022-02-2806061208core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-02-2806061208core:CurrentFinancialInstrumentscore:WithinOneYear2023-02-2806061208core:CurrentFinancialInstrumentscore:WithinOneYear2022-02-2806061208core:Non-currentFinancialInstrumentscore:AfterOneYear2023-02-2806061208core:Non-currentFinancialInstrumentscore:AfterOneYear2022-02-2806061208core:CurrentFinancialInstruments2023-02-2806061208core:CurrentFinancialInstruments2022-02-2806061208core:ShareCapital2023-02-2806061208core:ShareCapital2022-02-2806061208core:RetainedEarningsAccumulatedLosses2023-02-2806061208core:RetainedEarningsAccumulatedLosses2022-02-2806061208bus:Director12022-03-012023-02-2806061208core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-012023-02-2806061208core:LandBuildingscore:LongLeaseholdAssets2022-03-012023-02-2806061208core:PlantMachinery2022-03-012023-02-2806061208core:FurnitureFittings2022-03-012023-02-2806061208core:ComputerEquipment2022-03-012023-02-2806061208core:MotorVehicles2022-03-012023-02-2806061208core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-03-012023-02-28060612082021-03-012022-02-2806061208core:LandBuildings2022-02-2806061208core:OtherPropertyPlantEquipment2022-02-2806061208core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-02-28060612082022-02-2806061208core:LandBuildings2022-03-012023-02-2806061208core:OtherPropertyPlantEquipment2022-03-012023-02-2806061208core:WithinOneYear2023-02-2806061208core:WithinOneYear2022-02-2806061208core:Non-currentFinancialInstruments2023-02-2806061208core:Non-currentFinancialInstruments2022-02-2806061208bus:PrivateLimitedCompanyLtd2022-03-012023-02-2806061208bus:SmallCompaniesRegimeForAccounts2022-03-012023-02-2806061208bus:FRS1022022-03-012023-02-2806061208bus:Audited2022-03-012023-02-2806061208bus:Director22022-03-012023-02-2806061208bus:Director32022-03-012023-02-2806061208bus:Director42022-03-012023-02-2806061208bus:CompanySecretary12022-03-012023-02-2806061208bus:FullAccounts2022-03-012023-02-28xbrli:purexbrli:sharesiso4217:GBP