SNOW_PEAK_LONDON,_LIMITED - Accounts


Company Registration No. 11691261 (England and Wales)
SNOW PEAK LONDON, LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
SNOW PEAK LONDON, LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
SNOW PEAK LONDON, LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
7,820
-
0
Tangible assets
4
818,205
865,711
826,025
865,711
Current assets
Stocks
5
1,823,692
1,125,281
Debtors
6
1,049,458
584,500
Cash at bank and in hand
1,853,351
1,624,321
4,726,501
3,334,102
Creditors: amounts falling due within one year
7
(2,096,847)
(3,464,712)
Net current assets/(liabilities)
2,629,654
(130,610)
Total assets less current liabilities
3,455,679
735,101
Creditors: amounts falling due after more than one year
8
(3,466,803)
(157,403)
Provisions for liabilities
9
(73,716)
(74,399)
Net (liabilities)/assets
(84,840)
503,299
Capital and reserves
Called up share capital
10
2,000,000
2,000,000
Profit and loss reserves
(2,084,840)
(1,496,701)
Total equity
(84,840)
503,299

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 1 December 2023 and are signed on its behalf by:
B Campbell
Director
Company Registration No. 11691261
SNOW PEAK LONDON, LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2021
2,000,000
(1,588,494)
411,506
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
91,793
91,793
Balance at 31 December 2021
2,000,000
(1,496,701)
503,299
Year ended 31 December 2022:
Loss and total comprehensive income for the year
-
(588,139)
(588,139)
Balance at 31 December 2022
2,000,000
(2,084,840)
(84,840)
SNOW PEAK LONDON, LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Snow Peak London, Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old Dairy, Peper Harow, Godalming, Surrey, GU8 6BQ .

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Going concern

Ttruehe ultimate parent company, Snow Peak Inc., has confirmed its intention, if required, to provide financial support to enable the company to settle its liabilities as they fall due for at least twelve months from the date of signing these financial statements.

 

The ultimate parent company, Snow Peak Inc. has also confirmed it will not seek repayment of the outstanding balance of £4,871,926 due from the company to Snow Peak Inc. and will continue to allow the company to purchase goods from Snow Peak Inc. in order to enable the company to continue trading and will not seek payment for such goods if the company is not able to meet such payments, for at least twelve months from the date of signing these financial statements.

 

Therefore, the directors have a reasonable expectation that the company has adequate resources to continue in operation for the foreseeable future. Thus, the directors continue to adopt the going concern basis in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on delivery of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Website
5 years straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

SNOW PEAK LONDON, LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
5 years straight line or straight line over the leasehold period
Fixtures and fittings
2-5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

The company only has basic financial instruments which are stated at cost less impairment.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

SNOW PEAK LONDON, LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.

1.15
Government grants

Government grants, which relate to the Coronavirus Job Retention Scheme and local authority grants, are recognised under the accrual model at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in other operating income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 19 (2021: 15).

SNOW PEAK LONDON, LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
3
Intangible fixed assets
Website
£
Cost
At 1 January 2022
-
0
Additions
7,820
At 31 December 2022
7,820
Amortisation and impairment
At 1 January 2022 and 31 December 2022
-
0
Carrying amount
At 31 December 2022
7,820
At 31 December 2021
-
0

All amounts relate to construction in progress.

4
Tangible fixed assets
Land and buildings
Fixtures and Fittings
Total
£
£
£
Cost
At 1 January 2022
1,077,596
47,533
1,125,129
Additions
670
96,028
96,698
Re-measurement of dilapidation
(1,164)
-
0
(1,164)
At 31 December 2022
1,077,102
143,561
1,220,663
Depreciation and impairment
At 1 January 2022
241,291
18,127
259,418
Depreciation charged in the year
113,958
29,082
143,040
At 31 December 2022
355,249
47,209
402,458
Carrying amount
At 31 December 2022
721,853
96,352
818,205
At 31 December 2021
836,305
29,406
865,711
5
Stocks
2022
2021
£
£
Stocks
1,823,692
1,125,281
SNOW PEAK LONDON, LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
851,258
498,084
Amounts owed by group undertakings
135
135
Other debtors
161,318
56,948
1,012,711
555,167
2022
2021
Amounts falling due after more than one year:
£
£
Other debtors
36,747
29,333
Total debtors
1,049,458
584,500
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
150,346
122,275
Amounts owed to group undertakings
1,552,554
3,106,567
Taxation and social security
21,801
-
0
Other creditors
372,146
235,870
2,096,847
3,464,712
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Amounts owed to group undertakings
3,319,372
-
0
Other creditors
147,431
157,403
3,466,803
157,403

Included within amounts owed to group undertakings are two loans due to the parent company.

 

The first is an unsecured loan for £1,057,806 which attracts interest at 2.47% and is repayable in monthly instalments of £70,000 starting in 2026, and repayable in full by 2027. This loan is classified in full as falling due after more than one year.

 

The second is a unsecured loan for £3,101,566 which attracts interest at 2.9% and is repayable in monthly instalments of £70,000 starting in 2023, and repayable in full by 2026. £840,000 of this relating relating to 12 monthly instalments is classified as falling due within one year, and the balance is classified as falling due after more than one year.

 

After the reporting date, the payment terms were revised. Please refer to note 14 for more information.

SNOW PEAK LONDON, LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
9
Provisions for liabilities
2022
2021
£
£
73,716
74,399

 

Movements on provisions:
£
At 1 January 2022
74,399
Unwinding of provisions
481
Other movements
(1,164)
At 31 December 2022
73,716

The provision relates to dilapidation claims against the properties rented.

10
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £200 each
10,000
10,000
2,000,000
2,000,000
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
Within one year
253,308
239,383
Between two and five years
809,234
833,994
In over five years
285,000
475,000
1,347,542
1,548,377
SNOW PEAK LONDON, LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
12
Events after the reporting date

Issue of Ordinary Shares

On 12 July 2023, the company issued 7,500 ordinary shares at nominal value of £200 per share to the parent company, Snow Peak Inc. The shares hold full rights regarding voting, payment of dividends and distributions.

 

Change in Intercompany Loan Repayment Schedule

Following the issue of 7,500 ordinary shares on 12 July 2023, the loan repayment agreement was amended. The company agreed to use the proceeds from the share issue towards repayment of the loan, and an amount of £566,282 was settled on 28 July 2023. Loan repayments have been temporarily suspended from August 2023 to January 2024 and are to resume from February 2024 with monthly instalments of £66,000.

13
Parent company

The immediate and ultimate parent company is Snow Peak Inc., a company registered in Japan.

 

The company's financials are included in the consolidated accounts of Snow Peak Inc., which can be obtained from their registered office at 456 Nakanohara Sanjo-City, Niigata 955-0147 Japan.

14
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Mandy Janes.
The auditor was HW Fisher LLP.
2022-12-312022-01-01false01 December 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityThis audit opinion is unqualifiedN ReisK SaitoB CampbellE DillonR YamaiJ Yamamoto116912612022-01-012022-12-31116912612022-12-31116912612021-12-3111691261core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-12-3111691261core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-12-3111691261core:LandBuildings2022-12-3111691261core:OtherPropertyPlantEquipment2022-12-3111691261core:LandBuildings2021-12-3111691261core:OtherPropertyPlantEquipment2021-12-3111691261core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3111691261core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3111691261core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3111691261core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3111691261core:CurrentFinancialInstruments2022-12-3111691261core:CurrentFinancialInstruments2021-12-3111691261core:Non-currentFinancialInstruments2022-12-3111691261core:Non-currentFinancialInstruments2021-12-3111691261core:ShareCapital2022-12-3111691261core:ShareCapital2021-12-3111691261core:RetainedEarningsAccumulatedLosses2022-12-3111691261core:RetainedEarningsAccumulatedLosses2021-12-3111691261core:ShareCapital2020-12-3111691261core:RetainedEarningsAccumulatedLosses2020-12-31116912612020-12-3111691261bus:Director32022-01-012022-12-3111691261core:RetainedEarningsAccumulatedLosses2021-01-012021-12-31116912612021-01-012021-12-3111691261core:RetainedEarningsAccumulatedLosses2022-01-012022-12-3111691261core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3111691261core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-01-012022-12-3111691261core:LandBuildingscore:LongLeaseholdAssets2022-01-012022-12-3111691261core:FurnitureFittings2022-01-012022-12-3111691261core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-12-3111691261core:LandBuildings2021-12-3111691261core:OtherPropertyPlantEquipment2021-12-31116912612021-12-3111691261core:LandBuildings2022-01-012022-12-3111691261core:OtherPropertyPlantEquipment2022-01-012022-12-3111691261core:WithinOneYear2022-12-3111691261core:WithinOneYear2021-12-3111691261core:AfterOneYear2022-12-3111691261core:AfterOneYear2021-12-3111691261core:BetweenTwoFiveYears2022-12-3111691261core:MoreThanFiveYears2022-12-3111691261bus:PrivateLimitedCompanyLtd2022-01-012022-12-3111691261bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3111691261bus:FRS1022022-01-012022-12-3111691261bus:Audited2022-01-012022-12-3111691261bus:Director12022-01-012022-12-3111691261bus:Director22022-01-012022-12-3111691261bus:Director42022-01-012022-12-3111691261bus:Director52022-01-012022-12-3111691261bus:Director62022-01-012022-12-3111691261bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP