ABERDEEN_AND_ABERDEENSHIR - Accounts


ABERDEEN AND ABERDEENSHIRE TOURISM COMPANY LIMITED
SC413620
FILLETED ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2023
ABERDEEN AND ABERDEENSHIRE TOURISM COMPANY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
ABERDEEN AND ABERDEENSHIRE TOURISM COMPANY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
2,602
5,101
Tangible assets
4
12,309
11,714
Investments
5
1
1
14,912
16,816
Current assets
Debtors
6
112,125
169,894
Cash at bank and in hand
188,532
211,888
300,657
381,782
Creditors: amounts falling due within one year
7
(101,110)
(192,527)
Net current assets
199,547
189,255
Net assets
214,459
206,071
Reserves
Called up share capital
8
-
0
-
0
Income and expenditure account
214,459
206,071
Members' funds
214,459
206,071

The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.true

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 November 2023 and are signed on its behalf by:
Claire Bruce
Director
Company Registration No. SC413620
ABERDEEN AND ABERDEENSHIRE TOURISM COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
1
Accounting policies
1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Income and expenditure

Invoiced services, excluding value added tax, is recognised in the financial statements only to the extent that the related service had been delivered.

 

Funding income is recognised in the financial statement upon receipt. To the extent that company has not spent the funding to deliver services, the income is treated as deferred.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website development
20% straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in surplus or deficit.

ABERDEEN AND ABERDEENSHIRE TOURISM COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies (continued)
- 3 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ABERDEEN AND ABERDEENSHIRE TOURISM COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies (continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The company is exempt from corporation tax, it being a company not carrying on a business for the purposes of making a profit.

1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in surplus or deficit in the period in which it arises.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

ABERDEEN AND ABERDEENSHIRE TOURISM COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies (continued)
- 5 -
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons employed by the company during the year was:

2023
2022
Number
Number
Total
15
15
3
Intangible fixed assets
Other
£
Cost
At 1 April 2022 and 31 March 2023
31,195
Amortisation and impairment
At 1 April 2022
26,094
Amortisation charged for the year
2,499
At 31 March 2023
28,593
Carrying amount
At 31 March 2023
2,602
At 31 March 2022
5,101
ABERDEEN AND ABERDEENSHIRE TOURISM COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022
41,924
Additions
6,317
Disposals
(4,705)
At 31 March 2023
43,536
Depreciation and impairment
At 1 April 2022
30,210
Depreciation charged in the year
5,631
Eliminated in respect of disposals
(4,614)
At 31 March 2023
31,227
Carrying amount
At 31 March 2023
12,309
At 31 March 2022
11,714
5
Fixed asset investments
2023
2022
£
£
Investments
1
1
Movements in fixed asset investments
Investments
£
Cost
At 1 April 2022 & 31 March 2023
1
Carrying amount
At 31 March 2023
1
At 31 March 2022
1
ABERDEEN AND ABERDEENSHIRE TOURISM COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade Debtors
42,229
82,549
Amounts owed by group undertakings
22,089
27,249
Other debtors
47,807
60,096
112,125
169,894
7
Creditors: amounts falling due within one year
2023
2022
£
£
Taxation and social security
18,432
11,850
Other creditors
82,678
180,677
101,110
192,527
8
Members' liability

The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Shonagh L Fraser MA CA and the auditor was Hall Morrice LLP.
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
Total
42,423
87,192
ABERDEEN AND ABERDEENSHIRE TOURISM COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
11
Related party transactions

The company has taken advantage of the exemption available in accordance with section 33 of FRS 102 'Related Party disclosures' not to disclose transactions entered into between members of a group where the subsidiary which is party to the transaction is wholly owed.

 

During the year the company received grant income and recharges income totalling £676,189 (2022 - £723,689) from Opportunity North East Limited, a company in which Claire Bruce and Jennifer Craw are also directors. Expenditure of £nil (2022 - £5,000) was also incurred from this company during the year. A debtor of £nil (2022 - £30,051) remains due from Opportunity North East Limited at the year end.

 

Expenditure in relation to other companies with common ownership is £26,126 (2022 - £67,437).

12
Company information

Aberdeen and Aberdeenshire Tourism Company Limited is a private company limited by guarantee incorporated in Scotland. The registered office is P & J Live, East Burn Road, Stoneywood, Aberdeen, AB21 9FX.

2023-03-312022-04-01false27 November 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityThis audit opinion is unqualifiedAllan HendersonMark BeveridgeClaire BruceJordan CharlesJohn CoxJennifer CrawChristopher FoyIain HawkinsLeah HodderMarlene MitchellMiranda RadleyLorraine WaddellJean-Francois WhitakerKim WoolnerPeter ArgyleMarie BoultonRussel BorthwickJohn BlackettValerie CheyneSC4136202022-04-012023-03-31SC4136202023-03-31SC4136202022-03-31SC413620core:IntangibleAssetsOtherThanGoodwill2023-03-31SC413620core:IntangibleAssetsOtherThanGoodwill2022-03-31SC413620core:OtherPropertyPlantEquipment2023-03-31SC413620core:OtherPropertyPlantEquipment2022-03-31SC413620core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-31SC413620core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-31SC413620core:CurrentFinancialInstruments2023-03-31SC413620core:CurrentFinancialInstruments2022-03-31SC413620core:ShareCapital2023-03-31SC413620core:ShareCapital2022-03-31SC413620core:RetainedEarningsAccumulatedLosses2023-03-31SC413620core:RetainedEarningsAccumulatedLosses2022-03-31SC413620bus:Director32022-04-012023-03-31SC413620core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-31SC413620core:ComputerSoftware2022-04-012023-03-31SC413620core:FurnitureFittings2022-04-012023-03-31SC4136202021-04-012022-03-31SC413620core:IntangibleAssetsOtherThanGoodwill2022-03-31SC413620core:OtherPropertyPlantEquipment2022-03-31SC413620core:OtherPropertyPlantEquipment2022-04-012023-03-31SC413620core:WithinOneYear2023-03-31SC413620core:WithinOneYear2022-03-31SC413620bus:CompanyLimitedByGuarantee2022-04-012023-03-31SC413620bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-31SC413620bus:FRS1022022-04-012023-03-31SC413620bus:Audited2022-04-012023-03-31SC413620bus:Director12022-04-012023-03-31SC413620bus:Director22022-04-012023-03-31SC413620bus:Director42022-04-012023-03-31SC413620bus:Director52022-04-012023-03-31SC413620bus:Director62022-04-012023-03-31SC413620bus:Director72022-04-012023-03-31SC413620bus:Director82022-04-012023-03-31SC413620bus:Director92022-04-012023-03-31SC413620bus:Director102022-04-012023-03-31SC413620bus:Director112022-04-012023-03-31SC413620bus:Director122022-04-012023-03-31SC413620bus:Director132022-04-012023-03-31SC413620bus:Director142022-04-012023-03-31SC413620bus:Director152022-04-012023-03-31SC413620bus:Director162022-04-012023-03-31SC413620bus:Director172022-04-012023-03-31SC413620bus:Director182022-04-012023-03-31SC413620bus:Director192022-04-012023-03-31SC413620bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP