ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-02-282023-02-282trueNo description of principal activity2022-03-01false2trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07774324 2022-03-01 2023-02-28 07774324 2021-03-01 2022-02-28 07774324 2023-02-28 07774324 2022-02-28 07774324 c:Director1 2022-03-01 2023-02-28 07774324 c:Director2 2022-03-01 2023-02-28 07774324 d:MotorVehicles 2022-03-01 2023-02-28 07774324 d:FurnitureFittings 2022-03-01 2023-02-28 07774324 d:OtherPropertyPlantEquipment 2023-02-28 07774324 d:OtherPropertyPlantEquipment 2022-02-28 07774324 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2022-03-01 2023-02-28 07774324 d:FreeholdInvestmentProperty 2023-02-28 07774324 d:FreeholdInvestmentProperty 2022-02-28 07774324 d:CurrentFinancialInstruments 2023-02-28 07774324 d:CurrentFinancialInstruments 2022-02-28 07774324 d:CurrentFinancialInstruments d:WithinOneYear 2023-02-28 07774324 d:CurrentFinancialInstruments d:WithinOneYear 2022-02-28 07774324 d:ShareCapital 2023-02-28 07774324 d:ShareCapital 2022-02-28 07774324 d:InvestmentPropertiesRevaluationReserve 2023-02-28 07774324 d:InvestmentPropertiesRevaluationReserve 2022-02-28 07774324 d:RetainedEarningsAccumulatedLosses 2023-02-28 07774324 d:RetainedEarningsAccumulatedLosses 2022-02-28 07774324 c:OrdinaryShareClass1 2022-03-01 2023-02-28 07774324 c:OrdinaryShareClass1 2023-02-28 07774324 c:OrdinaryShareClass1 2022-02-28 07774324 c:OrdinaryShareClass2 2022-03-01 2023-02-28 07774324 c:OrdinaryShareClass2 2023-02-28 07774324 c:OrdinaryShareClass2 2022-02-28 07774324 c:OrdinaryShareClass3 2022-03-01 2023-02-28 07774324 c:OrdinaryShareClass3 2023-02-28 07774324 c:OrdinaryShareClass3 2022-02-28 07774324 c:FRS102 2022-03-01 2023-02-28 07774324 c:AuditExempt-NoAccountantsReport 2022-03-01 2023-02-28 07774324 c:FullAccounts 2022-03-01 2023-02-28 07774324 c:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 07774324 d:AcceleratedTaxDepreciationDeferredTax 2023-02-28 07774324 d:AcceleratedTaxDepreciationDeferredTax 2022-02-28 07774324 d:TaxLossesCarry-forwardsDeferredTax 2023-02-28 07774324 d:TaxLossesCarry-forwardsDeferredTax 2022-02-28 07774324 d:OtherDeferredTax 2023-02-28 07774324 d:OtherDeferredTax 2022-02-28 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 07774324









LR & JC BARNWELL LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 28 FEBRUARY 2023

 
LR & JC BARNWELL LIMITED
REGISTERED NUMBER: 07774324

BALANCE SHEET
AS AT 28 FEBRUARY 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
17,897
23,863

Investment property
 5 
700,000
700,000

  
717,897
723,863

Current assets
  

Debtors: amounts falling due within one year
 6 
5,329
1,553

Cash at bank and in hand
 7 
5,265
8,578

  
10,594
10,131

Creditors: amounts falling due within one year
 8 
(524,468)
(483,814)

Net current liabilities
  
 
 
(513,874)
 
 
(473,683)

Total assets less current liabilities
  
204,023
250,180

Provisions for liabilities
  

Deferred tax
 9 
(45,825)
(47,353)

  
 
 
(45,825)
 
 
(47,353)

Net assets
  
158,198
202,827


Capital and reserves
  

Called up share capital 
 10 
200
200

Investment property reserve
  
124,162
124,162

Profit and loss account
  
33,836
78,465

  
158,198
202,827


Page 1

 
LR & JC BARNWELL LIMITED
REGISTERED NUMBER: 07774324

BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 November 2023.




J C Barnwell
L R Barnwell
Director
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
LR & JC BARNWELL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

1.


General information

LR & JC Barnwell Ltd is a private company limited by shares, incorporated in England and Wales, with a company registration number of 07774324. The registered office is Dunkirk Industrial Estate, Dunkirk, Aylsham, Norfolk, NR11 6SU. The nature of the business is property letting. 
The financial statements are prepared in sterling which is the functional currency of the company and rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors are continually assessing the impact of the current economic climate. They have not encountered any significant adverse impacts as a result, and have traded profitably. Therefore, the directors deem it appropriate to prepare the accounts on a going concern basis. 

 
2.3

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
LR & JC BARNWELL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line and reducing balance methods.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
reducing balance
Equipment
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
LR & JC BARNWELL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

2.Accounting policies (continued)

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2022 - 2).

Page 5

 
LR & JC BARNWELL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

4.


Tangible fixed assets





Other fixed assets

£



Cost


At 1 March 2022
33,003



At 28 February 2023

33,003



Depreciation


At 1 March 2022
9,140


Charge for the year on owned assets
5,966



At 28 February 2023

15,106



Net book value



At 28 February 2023
17,897



At 28 February 2022
23,863


5.


Investment property


Freehold investment property

£



Valuation


At 1 March 2022
700,000



At 28 February 2023
700,000

The 2023 valuations were made by the directors, on an open market value for existing use basis.





6.


Debtors

2023
2022
£
£


Trade debtors
5,329
1,553

5,329
1,553


Page 6

 
LR & JC BARNWELL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
5,265
8,578

5,265
8,578



8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
-
52

Corporation tax
-
960

Other taxation and social security
1,513
2,010

Other creditors
474,274
442,637

Accruals and deferred income
48,681
38,155

524,468
483,814


Page 7

 
LR & JC BARNWELL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

9.


Deferred taxation




2023


£






At beginning of year
(47,353)


Charged to profit or loss
1,528



At end of year
(45,825)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Accelerated capital allowances
(4,474)
(5,966)

Tax losses carried forward
37
-

Deferred tax on revaluation
(41,388)
(41,387)

(45,825)
(47,353)


10.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



80 (2022 - 80) Ordinary A shares of £1.00 each
80
80
20 (2022 - 20) Ordinary B shares of £1.00 each
20
20
100 (2022 - 100) Ordinary C shares of £1.00 each
100
100

200

200



Page 8